Rencana Kebutuhan Bahan Makanan Basah & Kering

(SUMBER DANA APBN)

Januari s/d Desember Th 2011
No

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

No

Nama
Bahan Makanan

Sat

Daging Cincang
kg
Daging Sapi 40 gr
kg
Daging Sapi 50 gr
kg
Skengkel
kg
Tahu Putih 50gr
bh
Tahu Goreng
bh
Tempe Kedelai
kg
Ayam Negri Iris (10)
kg
Ayam Negri paha
kg
Ayam Negri pot 12
kg
Ayam Kampung
kg
Ayam Kampung iris
kg
Hati Ayam
bh
Rempelo Ayam
bh
Ikan Tengiri
kg
Ikan Gembung
kg
Ikan Tongkol
kg
Ikan Lele
kg
Ikan Gurameh
kg
Udang
kg
Putih Telur
kg
Putih Telur
ltr
Telur Ayam Kampung
bh
Telur Puyuh
bh
Telur Asin
kg
Telur Ayam Negri
kg
T O T A L (1)
Nama
Bahan Makanan

27 Beras jawa
28 Beras Pandan Wangi
29 Gula merah

Sat
kg
kg
kg

T O T A L (2)
T O T A L (1)+(2)

HARGA
SAT
69,000
69,000
69,000
10,000
300
350
8,775
22,500
22,500
22,500
48,000
48,000
1,000
500
57,000
35,000
35,000
18,000
70,000
57,500
20,000
15,000
1,450
275
30,400
15,400

HARGA
SAT
6,400
6,900
8,800

JUMLAH
TOTAL
4229.5
4335.5
9208
1006
362453
86429
12619
16367
3572
4641
1860
1306.5
5607
725
6777.5
855.5
4816
1819
522
1135
5363
1339
9581
262887
2285
6967

JUMLAH
TOTAL
87,620.00
7,675.00
9,033.70

BULAN KE
1

10

11

12

337.5
513.5
682.5
75.5
31516
6526
1014
1313
315
333
152
112.5
526
59
539.5
46.5
403
144
45
94
437
102
844
21907
150
580

320
305.5
637.5
52
28378
6652
929
1158
232
327
152
85
408
59
552.5
83.5
344
142
42
88
438
107
884
21903
148
581

334.5
292.5
751
84.5
31506
7607
1094
1310
292
414
152
116
526
59
546
73.5
409
157
41
94
504
100
993
21907
130
581

298
303
721
82
30152
6840
1008
1207
299
359
176
101
410
59
565.5
74.5
423
183
41
95
427
105
683
21907
163
581

305
310
765
85
30968
6850
1010
1235
315
455
190
105
526
60
575
75
435
180
43
95
427
110
1513
21907
169
580

637
482
1300
176.5
28571
7414
1050
1217
305
453
152
109
409
59
566
72.5
413
142
49
95
417
110
766
21907
195
581

338.5
611
678
75.5
30969
7713
1140
1364
299
461
152
116
492
59
628.5
76.5
435
146
40
96
465
120
585
21907
273
580

354
305.5
833
89
31840
7300
1115
1688
309
302
152
116
490
59
572
53.5
423
143
49
95
420
120
767
21907
210
581

309.5
305.5
801.5
48
28046
6687
929
1866
305
162
126
105
426
75
409.5
75.5
365
148
42
92
481
115
610
21914
140
580

338.5
164
678
75
30968
7713
1140
1364
299
461
152
116
488
59
628.5
76
315
146
41
96
465
120
585
21907
239
581

318.5
438
682.5
88
28571
7414
1050
1281
303
453
152
109
426
59
566
72.5
416
142
49
97
417
110
766
21907
195
580

338.5
305
678
75
30968
7713
1140
1364
299
461
152
116
480
59
628.5
76
435
146
40
98
465
120
585
21907
273
581

10

11

12

7410
650
780

7150
585
689

7410
650
767

7150
650
824.2

7410
7150
650
650
728 705.25

7410
650
728

BULAN KE
6

7410
7150
650
655
741 835.25

7410
650
728

7410
650
728

7150
585
780

TOTAL HARGA
RUPIAH (Rp.)
291,835,500.00
299,149,500.00
635,352,000.00
10,060,000.00
108,735,900.00
30,250,150.00
110,731,725.00
368,257,500.00
80,370,000.00
104,422,500.00
89,280,000.00
62,712,000.00
5,607,000.00
362,500.00
386,317,500.00
29,942,500.00
168,560,000.00
32,742,000.00
36,540,000.00
65,262,500.00
107,260,000.00
20,085,000.00
13,892,450.00
72,293,925.00
69,464,000.00
107,291,800.00
3,306,777,950.00
TOTAL HARGA
RUPIAH (Rp.)
560,768,000.00
52,957,500.00
79,496,560.00
693,222,060.00
4,000,000,010.00

Rencana Kebutuhan Bahan Makanan Basah

(SUMBER DANA PNBP)
Januari s/d Desember Th 2011
No

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

Nama
Bahan Makanan

Sat

Anggur Merah
Apel Manalagi
Apel Merah
Nanas
Jeruk Manis Siam
Jeruk Mandarin
Sankist
Melon
Mangga/Alpokat
Pepaya
Jambu biji
Pir Kuning
Pisang ambon
Pisang Kepok
Pisang Emas
Pisang Cavendis
Pisang Raja
Pisang Susu
Belimbing Demak
Apel Fuji
Semangka
Nangka masak
Bayam
Buncis
Bunga Kol
D Kc Panjang
Daun Kemangi
Daun Pisang
Daun so
Peterseli
TOTAL

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
gdg
gdg
ssr
gdg
gdg
bh
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
I

HARGA
SAT
41,000
18,500
23,000
4,000
15,000
28,000
20,000
8,500
9,500
5,000
11,000
14,000
3,300
3,000
12,000
6,000
3,500
1,300
7,700
20,625
5,500
5,000.0
8,000
5,500
13,200
3,200
8,500
3,500
9,000
24,000

JUMLAH
TOTAL
1238
1278
2590
75
4673
2741
1697
10080
39.5
7056
335
2549
8448
30528
4750
2847
17954
1912
0
0
10016
18
4666
3682
3081
168
211
2285
90
42

BULAN KE
1

10

11

12

101
106
218
6
392
224
140
840
3.5
588
25
212
646
2174
374
296
1361
151
0
0
780
1.5
398
318
259
14
18
188
3.5
3.00

96
106
202
6
372
202
134
840
3
588
22
201
679
2046
277
241
1216
151
0
0
867
1.5
384
279
226
14
14
145
3
3.5

100
107
220
7
386
235
142
840
3.5
588
26
212
780
2355
415
251
1505
151
0
0
1049
1.5
393
329
248
14
15
158
3.5
3.5

95
106
211
6
375
213
136
840
3
588
25
201
934
2090
349
202
1421
151
0
0
936
1.5
409
258
242
14
14
183
4
4

102
107
220
7
409
230
143
840
3.5
588
66
218
944
3523
465
251
1685
301
0
0
956
1.5
397
579
650
14
37
200
18
7.5

99
106
213
6
378
236
137
840
3
588
24
211
622
2180
348
206
1361
151
0
0
755
1.5
400
273
186
14
16
189
8.5
1.5

103
107
224
7
401
224
148
840
3.5
588
26
215
652
2816
426
224
1665
151
0
0
769
1.5
319
291
158
14
17
210
10
2.5

106
106
221
6
381
244
146
840
3
588
22
218
633
2486
463
209
1657
151
0
0
792
1.5
364
317
221
14
16
250
7.5
3.5

94
107
208
7
412
222
142
840
3.5
588
23
210
632
2127
335
253
1382
101
0
0
819
1.5
396
182
389
14
14
151
3.5
4.00

106
106
221
3
382
241
141
840
3
588
26
221
652
2899
426
254
1645
151
0
0
769
1.5
392
291
158
14
17
211
10
3

113
107
210
7
402
230
141
840
3.5
588
24
208
622
2932
446
206
1372
151
0
0
755
1.5
406
273
186
14
16
189
8.5
3

123
107
222
7
383
240
147
840
3.5
588
26
222
652
2900
426
254
1684
151
0
0
769
1.5
408
292
158
14
17
211
10
3

TOTAL HARGA
RUPIAH (Rp.)
50,758,000.00
23,643,000.00
59,570,000.00
300,000.00
70,095,000.00
76,748,000.00
33,940,000.00
85,680,000.00
375,250.00
35,280,000.00
3,685,000.00
35,686,000.00
27,878,400.00
91,584,000.00
57,000,000.00
17,082,000.00
62,839,000.00
2,485,600.00
55,088,000.00
90,000.00
37,328,000.00
20,251,000.00
40,669,200.00
537,600.00
1,793,500.00
7,997,500.00
810,000.00
1,008,000.00
900,202,050.00

No

31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

Nama
Bahan Makanan

Sat

Jagung Manis
kg
Janggel
kg
Kapri
kg
Kacang Panjang
kg
Kangkung
kg
Ketimun Biasa
kg
Kentang
kg
Kool Putih
kg
Sukun
kg
Kluwih
kg
Labu Siam
kg
Labu Kuning
kg
Lombok Hijau
kg
Loncang
kg
Nangka Muda
kg
Oyong
kg
Sawi Hijau
kg
Sawi Putih
kg
Seledri
kg
Singkong
kg
Tauge Pendek
kg
Tauge Panjang
kg
Tomat Buah
kg
Tomat Hijau
kg
Terong
kg
Ubi Jalar
kg
Wortel
kg
Daun Selada
kg
Brokoli
kg
Tape Singkong
kg
TOTAL II

HARGA
SAT
5,000
6,500
21,840
6,500
6,500
5,000
9,000
5,000
5,500
6,000
4,800
4,000
11,000
10,500
9,000
5,000
7,000
5,700
12,000
3,000
6,300
6,300
8,000
6,000
4,500
3,000
7,200
14,000
10,800
8,000

JUMLAH
TOTAL
2734.75
777.5
27.25
7338.25
3390
3248.5
6878.75
5609.1
274.5
370.75
8092.5
830
164.75
552
1718.25
1771.5
4723.75
469
185.75
974
1370.25
1872.75
3454
115.5
2669.75
980.25
12990
62
8
62.45

BULAN KE
1

10

339
127.75
5.5
706
302.5
224
525.75
377
19.75
0
696.75
67.5
13.25
42.25
115
184.5
307
122
14
87
147.5
112
297.25
7.5
162.25
25.5
798.25
12.625
0
5.25

289
97.25
5.5
599.25
298.75
222.75
540.5
335.25
17.25
0
648
43.5
11.25
39.75
118.5
188.5
311
102.75
12.25
111
147.75
78.75
265.5
6.5
129.5
15
730.5
9.75
7
5.25

335.75
122.75
5.25
682.5
323.25
251.5
552
405
0
0
696.25
61
12
44
128.25
178.5
324.25
97.25
13.75
109
161.5
90.5
295.5
7.5
168.25
33.25
817.25
12.75
0
5.75

298.25
120.75
5.25
667.75
325.5
247
532
369.75
4.5
0
693.5
23
12.5
42.5
86.5
184.75
331.75
97.75
13
78.25
151
79.5
289.25
7.25
166.25
31.5
802
8.5
0
8

337.5
67
0
979.5
534
513.5
1144
649
55.5
56
1227
191.5
26
83.5
344
238.5
657.5
0
29.5
91
166
393.5
529.5
20.5
443
53
2186
2
0
10.1

167.75
28.5
0
491.5
228.5
247.5
483
469.5
17.25
10
585.5
67
13.25
40.75
159
116
395.25
0
14
60
79.5
168.75
258.25
6.5
222.5
124.25
1088.3
2.375
0.5
5.8

158.5
32
0
538.5
257.25
257.5
523.75
569.7
30
41.5
650.75
55.5
13.5
42.75
158.75
124.25
419
0
14.5
80
89.5
173.25
268.75
11.25
235.75
147.75
1133.3
2
0
6.05

163
41.5
0
542
246.75
258
615.5
554.25
33.25
60
588
105.5
11.75
44.5
116
99.25
424.75
9.75
16.75
84.75
92
146.75
259
11.75
239.5
105
1157
1
0
4.05

161.25
47.5
5.75
562.75
130.5
264.25
431.75
270.75
19.75
110.25
419.75
37.5
11
45.75
15.75
92.75
320
3.5
15
53
77
114.5
195.25
7.75
208.75
25.25
922.75
2
0
0.2

158.5
32
0
538.5
257.25
257.5
523.75
569.7
30
41.5
650.75
55.5
13.5
42.75
158.75
124.25
419
12
14.5
80
89.5
173.25
268.75
11.25
235.75
147.75
1133.3
3
0
4

11

12

167.75
158.5
28.5
32
0
0
491.5
538.5
228.5 257.25
247.5
257.5
483 523.75
469.5
569.7
17.25
30
10
41.5
585.5 650.75
67
55.5
13.25
13.5
40.75
42.75
159 158.75
116 124.25
395.25
419
12
12
14
14.5
60
80
79.5
89.5
168.75 173.25
258.25 268.75
6.5
11.25
222.5 235.75
124.25 147.75
1088.3 1133.25
3
3
0.5
0
4
4

TOTAL HARGA
RUPIAH (Rp.)
13,673,750.00
5,053,750.00
595,140.00
47,698,625.00
22,035,000.00
16,242,500.00
61,908,750.00
28,045,500.00
1,509,750.00
2,224,500.00
38,844,000.00
3,320,000.00
1,812,250.00
5,796,000.00
15,464,250.00
8,857,500.00
33,066,250.00
2,673,300.00
2,229,000.00
2,922,000.00
8,632,575.00
11,798,325.00
27,632,000.00
693,000.00
12,013,875.00
2,940,750.00
93,528,000.00
868,000.00
86,400.00
499,600.00
472,664,340.00

No

61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85

Nama
Bahan Makanan

Sat

Bakso Daging Bernadi bks

Bakso Ayam Bernadi
bks
Prenc Fries
kg
Sosis Sapi
bh
Baso Vida
bks
Telur Ayam Negri
kg
Roti tawar putih
bh
Roti tawar casino
bh
Apem Kauman
bh
Apem Putih
bh
Apem Putih
bh
Apem Terigu
bh
Bolu Kukus
bh
Cake Pisang
bh
Brownis
bh
Cake Marmer
bh
Cake coklat
bh
Carang gesing
bh
On By Cook
bh
Danish Coklat
bh
Danish Daging
bh
Donat Keju
bk
Italian
bh
Kippo
bh
Cake Tape
bh
TOTAL III

HARGA
SAT
27,400
10,000
18,000
1,600
18,150
15,400
8,625
7,375
2,250
2,250
1,800
2,750
1,750
2,500
3,875
2,400
2,500
2,400
1,800
3,750
3,750
4,400
4,375
2,300
2,250

JUMLAH
TOTAL
3053
3912
0
9710
1711
28145
587
3577
2515
2620
17175
480
331
7292
2600
2320
2665
1006
4,560.00
2,520.00
1,589.00
2,697.00
2,362.00
440.00
6,685.00

BULAN KE
1

250
265
0
680
140
2863
45
292
200
210
2185
20
20
0
200
210
200
60
380
200
200
200
200
40
200

226
235
0
640
125
2559
36
269
215
215
2245
20
0
1850
210
170
210
60
380
140
0
140
140
20
0

265
285
0
740
124
2862
40
271
225
225
2250
20
20
2230
225
210
225
60
380
225
75
225
225
20
75

240
240
0
790
120
2559
42
239
210
145
2230
40
0
2212
220
210
210
60
380
210
0
385
205
20
0

255
644
0
1720
224
2863
96
574
240
510
2040
120
0
0
380
0
370
40
380
376
458
370
250
120
1940

245
344
0
700
151
2560
46
312
190
195
1000
40
0
0
190
0
210
40
380
190
214
190
190
60
1050

265
340
0
760
153
300
49
309
215
150
725
40
21
0
205
0
220
60
380
220
0
210
210
20
0

273
258
0
820
153
2865
47
256
200
260
1080
40
20
0
205
0
200
40
380
137
0
197
197
20
0

255
277
0
640
64
2553
42
125
200
215
970
20
190
250
165
380
170
426
380
192
0
170
135
20
270

10

11

12

261
250
268
340
344
340
0
0
0
760
700
760
153
151
153
300 2862.8 2998.25
49
46
49
309
312
309
215
190
215
150
195
150
725
1000
725
40
40
40
20
20
20
250
250
250
205
190
205
380
380
380
220
210
220
60
40
60
380
380
380
220
190
220
214
214
214
210
190
210
210
190
210
20
60
20
1050
1050
1050

TOTAL HARGA
RUPIAH (Rp.)
83,652,200.00
39,120,000.00
15,536,000.00
31,054,650.00
433,433,000.00
5,062,875.00
26,380,375.00
5,658,750.00
5,895,000.00
30,915,000.00
1,320,000.00
579,250.00
18,230,000.00
10,075,000.00
5,568,000.00
6,662,500.00
2,414,400.00
8,208,000.00
9,450,000.00
5,958,750.00
11,866,800.00
10,333,750.00
1,012,000.00
15,041,250.00
783,427,550.00

No

86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124

Nama
Bahan Makanan

Sat

HARGA
SAT

Kue Mendut
bh
2,500
Kue Mento
bh
2,600
Kue Ubi Kukus
bh
2,000
Kue Pukis
bh
2,250
Lapis beras
bh
2,200
Roti Manis Coklat
bh
1,500
Lapis Surabaya
bh
2,400
Lemper Daging
bh
3,000
Roti Kukus Dieng
bh
2,600
Mandarin Cake
bh
4,250
Nogosari
bh
2,000
Podeng roti tawar
bh
1,250
Pisang Molen
bh
4,500
Pisang Bakar
bh
2,600
Putu Ayu
bh
1,800
Roll Cake
bh
3,500
Roll Moca
bh
3,500
Serabi
bh
2,850
Spon Cake
bh
3,900
Sus Ragout
bh
3,000
Sus Vla Siram coklat
bh
3,350
Tahu Isi Daging
bh
2,250
Wajik Bandung
bh
2,250
Snack Petugas Jaga
bh
1,500
Es Cream
bh
5,400
Dadar Gulung
bh
2,600
Tempe Kripik
bh
1,400
Bikang ambon
bh
3,800
Martabak Daging
bh
4,250
Sari Kedele
bh
2,250
Sari Tempe
bh
2,250
Pisang Goreng
bh
2,000
Cake Pisang
bh
2,250
Kue Talam
bh
1,800
Roti Moca
bh
2,500
Ketupat (Lebaran)
bh
1,000
Pastel Ayam (Lebaran) bh
1,800
Sosis Solo (Lebaran)
bh
1,750
Nasi Gudeg (Lebaran)
bh
2,500
TOTAL IV
T O T A L I + II + III + IV (3)

JUMLAH
TOTAL
2,605.00
3,045.00
26,940.00
4,506.00
16,010.00
4,680.00
2,400.00
700.00
3,710.00
2,765.00
20,465.00
3,720.00
3,753.00
2,013.00
13,580.00
2,968.00
2,815.00
2,183.00
395.00
2,630.00
3,000.00
480.00
1,475.00
165,790.00
2,710.00
3,023.00
700.00
1,090.00
2,856.00
2,926.00
2,704.00
4,440.00
1,800.00
7,380.00
2,700.00
750.00
85.00
115.00
200.00

BULAN KE
1

10

11

12

200
200
2245
270
1420
390
135
60
310
210
2190
310
270
180
1080
200
200
0
0
20
200
60
60
13286
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

210
230
2245
280
1420
390
210
60
315
215
1740
310
390
198
1070
210
215
210
0
40
210
40
40
13286
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

220
245
2245
225
1420
390
220
60
310
225
2050
310
485
180
1050
375
300
75
0
20
245
60
20
13286
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

215
250
2245
220
1420
390
215
60
305
215
2000
310
455
170
1025
395
210
75
70
60
220
40
0
13561
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

370
450
2245
750
1420
390
370
40
310
370
4220
310
610
165
1940
408
500
0
0
450
380
40
420
13286
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

190
230
2245
385
1420
390
190
60
305
195
1030
310
250
155
950
190
190
0
0
210
190
40
255
13286
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

215
260
2245
402
1420
390
215
60
305
220
1080
310
225
160
1060
197
215
155
65
265
205
40
135
13286
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

207
260
2245
477
1000
390
65
60
310
265
2075
310
205
165
970
279
200
200
65
225
205
40
0
15638
220
136
60
20
207
126
144
370
150
615
225
750
85
115
200

158
170
2245
308
810
390
160
60
315
215
890
310
163
155
1365
130
165
1003
0
600
545
0
20
16055
140
110
50
20
479
0
0
370
150
615
225
0

215
260
2245
402
1420
390
215
60
310
220
1080
310
225
165
1060
197
215
155
65
265
205
40
135
13767
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

190
230
2245
385
1420
390
190
60
305
195
1030
310
250
155
950
190
190
155
65
210
190
40
255
13286
235
275
50
60
190
280
256
370
150
615
225
0
0
0
0

215
260
2245
402
1420
390
215
60
310
220
1080
310
225
165
1060
197
215
155
65
265
205
40
135
13767
235
278
60
110
220
280
256
370
150
615
225
0
0
0
0

TOTAL HARGA
RUPIAH (Rp.)
6,512,500.00
7,917,000.00
53,880,000.00
10,138,500.00
35,222,000.00
7,020,000.00
5,760,000.00
2,100,000.00
9,646,000.00
11,751,250.00
40,930,000.00
4,650,000.00
16,888,500.00
5,233,800.00
24,444,000.00
10,388,000.00
9,852,500.00
6,221,550.00
1,540,500.00
7,890,000.00
10,050,000.00
1,080,000.00
3,318,750.00
248,685,000.00
14,634,000.00
7,859,800.00
980,000.00
4,142,000.00
12,138,000.00
6,583,500.00
6,084,000.00
8,880,000.00
4,050,000.00
13,284,000.00
6,750,000.00
750,000.00
153,000.00
201,250.00
500,000.00
628,109,400.00
2,784,403,340.00

Rencana Kebutuhan Bahan Makanan Kering

Januari s/d Desember Th 2010
No

Nama
Bahan Makanan

Sat

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

Agar - agar
bks
Abon sapi @ 20 gr
bks
Air kemasan Aqua 330 cc btl
Asparagus
klg
Bihun
kg
Bumbu gulai
bks
Coklat bubuk
bks
Cuka
btl
Coctail
klg
Ebi
kg
Esent
btl
Garam bata
bata
Bumbu Lapis Legit (25 gr) cup
Garam halus
kg
Gula halus
kg
Green peace
klg
Jam diabet #
btl
Jam nine
btl
Jamur Kuping
kg
Kerupuk udang komodo
kg
Kacang tanah
kg
Kacang merah
kg
Kacang tolo
kg
Kacang hijau
kg
Kacang Kedelai putih
kg
Kopi bubuk
kg
Kecap manis
btl
Kecap asin
btl
Keju kraf
bks
Krecek
kg
Longans
klg
Kerupuk udang Minarasa
kg
Mesyes
kg

34
35
36
37

Mie Sedap Rebus

Mie telur
Miesoa
Maggi seasoning

38 Margarine

HARGA
SAT

JUMLAH
TOTAL

BULAN KE
1

10

12

8,412.00
30,240.00
76.00
288.00
235.00
240.00
24.00
494.00
12.25
1,162.00
14,064.00
130.00
4.00
234.00
115.00
160.00
228.00
6.20
63.50
296.00
191.50
140.50
726.50
72.00
470.48
1,860.00
66.00
2.00
5.00
5.50
74.00

864
0
2520
6
24
55
20
2
68
1.5
108
1080
10
0.5
18
8
12
24
0.4
4
45
11
3
55
8
38.25
180
3
2
0
0
0
12

492
0
2520
6
16
0
20
2
10
1.25
90
1080
16
0
19
3
16
12
0.3
6
24
19.5
5
60
2
38.25
180
3
0
0
0
0
2

864
0
2520
4
8
20
20
2
36
1
52
960
8
0
17
10
12
36
0.3
4
46
18
11
47.5
6
22.95
156
3
0
0
0
0
12

984
0
2520
12
32
40
20
2
72
1.5
192
2400
24
0
44
20
24
0
1
12
77
35
15
132
12
84.15
360
12
0
0
0
0
0

636
0
2520
6
24
0
20
2
42
0.5
108
1080
12
1
16
9
12
0
0.3
4.5
26
13
16
45
6
30.6
144
3
0
0
0
0
0

bks
kg
dos
btl

1,350
25,000
8,500
26,000

247,080.00
180.00
74.00
35.00

22000
16
7
2

19280
12
6
4

22000
12
4
2

22000
24
12
4

22000
12
4
3

22000
12
4
3

22000
20
7
3

22000
8
6
2

7800
12
6
3

22000
20
7
3

22000
12
4
3

22000
20
7
3

kg

24,200

354.00

39

45

45

90

30

45

30

30

T O T A L

612
720
720
468
720
0
0
0
0
0
2520
2520
2520
2520
2520
6
6
6
6
6
24
32
24
16
32
20
15
35
0
15
20
20
20
20
20
2
2
2
2
2
36
40
38
36
40
0.5
1.5
1
0
1.5
108
84
120
24
84
960
1200
1080
864
1200
8
12
8
0
12
0.5
0.5
0
0
0.5
16
24
16
0
24
9
11
4
10
11
12
12
0
24
12
24
24
24
12
24
0.7
0.5
0.4
0.6
0.5
4
4.5
4.5
7
4.5
10
9
17
14
9
13
16
15
6
16
20
12
5
9.5
12
58.5
60
65
25
60
5
6
8
2
6
45.9 34.425 34.425 26.775 34.425
108
120
120
144
120
4
8
6
4
8
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
5.5
0
10
6
5
5
6

11

2,450
1,500
1,250
15,000
32,500
7,500
17,500
6,000
22,000
100,000
7,500
450
18,000
5,500
12,000
10,000
46,000
22,500
80,000
70,000
17,000
15,000
15,000
15,000
15,000
42,500
11,000
10,000
24,000
63,000
22,750
33,500
65,000

612
720
0
0
2520
2520
6
6
24
32
20
15
20
20
2
2
36
40
0.5
1.5
108
84
960
1200
8
12
0.5
0.5
16
24
9
11
12
12
24
24
0.7
0.5
4
4.5
10
9
13
16
20
12
58.5
60
5
6
45.9 34.425
108
120
4
8
0
0
0
0
0
0
0
0
10
6

No

Nama
Bahan Makanan

Sat

HARGA
SAT

JUMLAH
TOTAL

BULAN KE
6

10

11

12

39
40
41
42
43
44
45

Muscroms
Minyak goreng
Minyak Jagung
Margarine 250gr
Macaroni
Ovaltine
Ovalet

klg
kg
btl
kg
kg
dos
kg

14,000
15,650
67,500
38,000
20,000
26,000
41,000

78.00
7,786.00
345.00
256.00
205.00
55.00
9.50

6
663
31
22
16
0
0

4
663
31
22
11
5
0

6
663
24
16
10
0
1.5

8
1156
56
48
24
30
2

6
578
21
18
18
0
1

6
646
32
19
25
10
0.5

8
544
23
20
15
0
1

4
629
25
18
21
0
1

8
510
24
14
10
0
0

8
544
23
20
15
0
1

6
646
32
19
25
10
0.5

8
544
23
20
15
0
1

46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63

Palm suiker
Rese
Soun
Sirup ABC
Sirup ABC Spesial
Sirup diabet
Tepung maizena
Tepung terigu
Tepung beras
Tepung beras Mawar
Tepung kanji
Tepung panir
Teh Cap Cathut
Terasi udang
Tomato sauce
Teh celup 50 gr
Teri tawar
Vetsin

bks
kg
kg
btl
btl
btl
bks
kg
kg
kg
kg
kg
bks
kg
btl
bks
kg
bks

16,000
66,000
15,000
12,500
15,000
21,000
7,500
10,500
9,500
8,870
8,500
12,500
3,800
49,000
8,500
8,000
70,000
1,600

343.00
39.00
485.00
948.00
432.00
56.00
1,152.00
2,899.00
1,623.00
490.00
80.00
268.00
26,750.00
36.00
784.00
720.00
24.25
2,360.00

30
3.25
46.5
60
36
4
96
150
170
30
5
24
2000
3
63
60
1
420

38
3.25
53.5
60
36
0
96
100
80
40
7
14
2500
3
39
60
1.5
320

27
3.25
35
36
36
0
96
140
130
40
6
14
1800
3
72
60
1.25
280

72
3.25
108
168
36
12
96
250
250
80
12
60
4500
3
96
60
1.5
160

36
3.25
12.5
84
36
4
96
115
115
40
5
9
2000
3
48
60
3
160

10
3.25
36
72
36
0
96
150
142
30
6
18.5
2100
3
74
60
2.5
160

30
3.25
36
84
36
12
96
160
120
40
8
22
2250
3
72
60
2.5
120

20
3.25
18
48
36
0
96
169
150
40
5
21
1800
3
72
60
3
200

10
3.25
31.5
96
36
0
96
1195
84
40
4
23
1200
3
30
60
0
140

30
3.25
36
84
36
12
96
160
120
40
8
22
2250
3
72
60
2.5
120

10
3.25
36
72
36
0
96
150
142
30
6
18.5
2100
3
74
60
2.5
160

30
3.25
36
84
36
12
96
160
120
40
8
22
2250
3
72
60
3
120

64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

Vanili
Gula pasir
Sup Krim (50g/dos)
Santan Cair
Santan Kelapa (100 gr)
Tepung Cap Cakra
Vermipan
Rhum Jamaica
Penyedap rasa (1 kg)
Nutrisari
Havermut
Biscuit Marie
Marie Regal 250 gr
Crackers
Sus Kering

btl
kg
dos
Lt
bks
kg
bks
btl
klg
Sct
klg
klg
bks
kg
kg

7,000
11,750
40,000
13,500
6,960
11,750
4,750
16,000
80,000
1,000
36,500
187,500
10,000
32,750
105,300

360.00
38,700.00
27.40
9,096.00
1,728.00
480.00
24.00
2,400.00
3.00
60.00
120.00
240.00
48.00

T O T A L B

30
30
30
30
30
30
30
30
30
30
30
30
3225
3225
3225
3225
3225
3225
3225
3225
3225
3225
3225
3225
0
0
0
0
25
1.2
0
0
0
0
1.2
0
758.00 758.00 758.00 758.00 758.00 758.00 758.00 758.00 758.00 758.00 758.00 758.00
144
144
144
144
144
144
144
144
144
144
144
144
0
0
0
0
0
0
0
0
0
0
0
0
40
40
40
40
40
40
40
40
40
40
40
40
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
2
2
2
2
2
2
2
2
200
200
200
200
200
200
200
200
200
200
200
200
0
0
0
0
0
0
0
3
0
0
0
0
5
5
5
5
5
5
5
5
5
5
5
5
10
10
10
10
10
10
10
10
10
10
10
10
20
20
20
20
20
20
20
20
20
20
20
20
4
4
4
4
4
4
4
4
4
4
4
4

No
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97

Nama
Bahan Makanan
Frisian Flag -1 (300 gr)
Nulife Sweetener
Diabetasol 185 gr
AL 110 400 gr
Full Cream Milk
Vita Plus 200 gr
Nephrisol 185 gr
SGM BBLR 300 gr
Peptisol 185 gr
Pre-Nan 430 gr
Skim Milk Powder
SGM 1 150 gr
SGM BBLR 150 gr
SGM 2 150 gr
Hepatosol 185 gr
Vitalac I 400 gr
Lagtogen 180 gr
Vitalac I 200 gr
Vitalac -II 200 gr

98 Entrasol
99 Entrasol Gold
100 L L M 150 gr
101 VITALAC - BL
102 Proten

300 gr

Sat

dus
dos
dus
klg
kg
dus
dus
dus

dus
klg
kg
bks
bks
klg
dus
klg
dus
dos
klg

dus
dus
dus
dus
Sct

T O T A L C

HARGA
SAT

JUMLAH
TOTAL

BULAN KE
1

10

11

12

0
36
240
36
0
0
0
0
240
120
0
0
0
0
72
0
0
40
40

0
24
240
0
450
0
120
0
240
0
200
0
120
0
72
0
120
40
40

0
36
240
36
0
0
0
480
360
120
0
0
0
0
72
0
0
40
40

0
24
240
0
425
0
192
0
240
0
200
0
120
0
72
0
120
40
40

360
36
240
36
0
0
0
0
360
120
0
384
0
0
72
0
0
40
40

0
24
240
0
400
0
120
480
360
0
200
0
120
0
72
0
120
40
40

0
24
240
36
0
0
0
0
240
120
0
0
0
0
72
0
0
40
40

0
24
240
0
400
0
192
0
360
0
200
380
120
0
72
0
120
40
40

0
24
240
36
0
0
0
480
240
120
0
0
0
0
72
0
0
40
40

0
24
240
0
600
0
120
0
360
0
300
384
120
0
72
0
120
40
40

25,795
23,958
29,403
68,900
68,962
27,819
29,963
41,404
30,492
86,100
65,080
11,858
21,791
11,858
57,717
56,254
18,600
29,579
29,579

360.00
324.00
2,880.00
216.00
2,675.00
936.00
1,920.00
3,600.00
720.00
1,300.00
1,148.00
720.00
864.00
720.00
480.00
480.00

0
24
240
36
0
0
0
0
360
120
0
0
0
0
72
0
0
40
40

0
24
240
0
400
0
192
480
240
0
200
0
120
0
72
0
120
40
40

26,136

2,880.00

480

480

480

480

480

480

24,641

1,800.00

240

240

240

360

240

240

240

18,678
51,678
3,616.57

2,280.00
480.00
8,820.00

0
0
0

360
0
1260

0
120
1260

360
0
0

0
0
1260

360
0
0

0
120
1260

360
0
1260

0
0
0

360
120
1260

0
0
0

480
120
1260

No
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128

Nama
Bahan Makanan
Asam jawa
Bawang merah
Bawang bombay
Bawang putih
Cengkeh
Cabe merah
Cabe rawit
Daun pandan
Daun jeruk purut
Daun salam
Jahe
Jinten
Jeruk Pecel
Kencur
Kemiri
Kunyit
Kunci
Kluwak
Ketumbar
Kapulogo
Kelapa 1/2 tua
Kayu manis
Laos
Lada butir
Pala butir
Serai

Sat

HARGA
SAT

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
T O T A L

T O T A L

6,000
11,900
11,000
14,000
25,000
18,000
18,000
5,000
14,500
4,500
5,500
20,000
10,000
7,000
18,500
3,000
3,500
14,000
17,000
33,000
13,000
11,500
4,500
45,000
50,000
4,000
D

A+B+C+D (4)

G R A N D T O T A L (3)+(4)

JUMLAH
TOTAL
44.00
4,161.00
363.50
4,108.50
12.25
1,338.30
141.50
87.25
30.63
165.50
222.50
0.50
20.50
57.50
269.00
173.50
20.50
202.50
46.00
4.50
293.00
15.00
304.00
93.50
8.00
265.00

BULAN KE
1
5
318.5
26
301.5
0.25
99
7.75
5.5
2
11
11
0
1.5
2.75
22
12
2.25
10
4.5
0.75
18.75
1
16.5
6
1.5
17.5

5
4
308
358
22
25
280
324
0.25
0
94 106.25
6.5
8.75
6.25
7.5
1.875
2.25
11.5
13
11.5
18
0
0
1.5
2
3
4.5
23
16
14.5
16
1.25
1.75
7
10
2.5
2
0.25
0
15.5 17.25
1
1
18
24
4
4.5
1
0
18
21.5

10

11

12

10
2
679 328.5
54
32
618
319
8.5
0.25
202.8 107.25
14.5 14.25
15
7.5
4.5
3.25
25
15.5
32
20
0
0
3
1.5
9.5
5.25
48
17
32
13
3.5
2
16
15
8
2.5
0
0.5
27
29.5
1
2
50
26
12
6.5
0
0
38
21.5

3
306
29
317
0
102
13.75
6
2.75
12
15.5
0
1.5
4
24
10
1
22
3.5
0.25
29
1
22.5
7.5
0.5
17.5

3
306
30
328
0
108.5
14.25
7
2.25
13
20.5
0
1.5
5.25
18
12.5
1.25
20
4.5
0
31.25
1
27.5
10.5
0.5
22.5

2
329
26
332
0
98
12
6
2.25
13.5
21.5
0.5
1
5.25
18
16
2.25
21
3
0.75
22.5
3
25
8.5
1.5
22.5

1
310
30.5
316
0
101.5
7.5
6.5
2.25
13
16
0
2.5
3.5
23
12.5
1.75
19.5
3
1.75
10.75
1
17
5.5
1.5
23.5

3
306
30
328
1
108.5
14.25
7
2.25
13
20.5
0
1.5
5.25
18
12.5
1.25
20
4.5
0
31.25
1
27.5
10.5
0.5
22.5

3
306
29
317
1
102
13.75
6
2.75
12
15.5
0
1.5
4
24
10
1
22
3.5
0.25
29
1
22.5
7.5
0.5
17.5

3
306
30
328
1
108.5
14.25
7
2.25
13
20.5
0
1.5
5.25
18
12.5
1.25
20
4.5
0
31.25
1
27.5
10.5
0.5
22.5

TOTAL HARGA
RUPIAH (Rp.)
20,609,400.00
37,800,000.00
1,140,000.00
9,360,000.00
1,762,500.00
4,200,000.00
144,000.00
10,868,000.00
1,225,000.00
8,715,000.00
6,328,800.00
2,340,000.00
22,000.00
2,808,000.00
1,150,000.00
7,360,000.00
5,130,000.00
496,000.00
4,445,000.00
5,032,000.00
2,872,500.00
2,107,500.00
10,897,500.00
1,080,000.00
19,995,187.50
20,460,000.00
660,000.00
48,000.00
315,000.00
184,250.00
4,810,000.00
333,558,000.00
4,500,000.00
629,000.00
910,000.00
8,566,800.00

542,529,437.50

TOTAL HARGA
RUPIAH (Rp.)
1,092,000.00
121,850,900.00
23,287,500.00
9,728,000.00
4,100,000.00
1,430,000.00
389,500.00
5,488,000.00
2,574,000.00
7,275,000.00
11,850,000.00
6,480,000.00
1,176,000.00
8,640,000.00
30,439,500.00
15,418,500.00
4,346,300.00
680,000.00
3,350,000.00
101,650,000.00
1,764,000.00
6,664,000.00
5,760,000.00
1,697,500.00
3,776,000.00
2,520,000.00
454,725,000.00
1,096,000.00
122,796,000.00
12,026,880.00
2,280,000.00
1,920,000.00
2,400,000.00
109,500.00
11,250,000.00
1,200,000.00
7,860,000.00
5,054,400.00

1,006,144,480.00

TOTAL HARGA
RUPIAH (Rp.)
9,286,200
7,762,392
84,680,640
14,882,400
184,473,350
28,045,368
79,495,680
109,771,200
61,992,000
84,604,000
13,612,984
15,689,520
49,867,488
13,391,928
14,197,920
14,197,920
75,271,680
44,353,441
42,585,840
24,805,440
31,898,139

1,004,865,529.58

TOTAL HARGA
RUPIAH (Rp.)
264,000
49,515,900
3,998,500
57,519,000
306,250
24,089,400
2,547,000
436,250
444,063
744,750
1,223,750
10,000
205,000
402,500
4,976,500
520,500
71,750
2,835,000
782,000
148,500
3,809,000
172,500
1,368,000
4,207,500
400,000
1,060,000

162,057,612.50
2,715,597,059.58
5,500,000,399.58