1

Pgina

S10

Subpresupuesto

004

Item

Descripcin

01

PRIMER PISO

01.01

ALIMENTADOR 2-1X6mm2 THW+1x6mm2THW(T)

ml

78.35

11.48

899.46

01.02

CONDUCTOR 2x2.5mm2 TW

ml

170.62

3.04

518.68

01.03

CONDUCTOR 2x4 mm2 TW+ 4 mm2 TW (T)

ml

133.94

6.98

934.90

01.04

TUBERIA PVC SAP 40 mm

ml

20.50

6.54

134.07

01.05

TUBERIA PVC SAP 25 mm

ml

3.10

4.70

14.57

01.06

TUBERIA PVC SEL 25 mm

ml

57.85

3.84

222.14

01.07

TUBERIA PVC SEL 20 mm

ml

304.56

2.48

02

SEGUNDO PISO

02.01

ALIMENTADOR 2-1X6mm2 THW+1x6mm2THW(T)

ml

47.47

11.48

02.02

CONDUCTOR 2x2.5mm2 TW

ml

220.22

3.04

669.47

02.03

CONDUCTOR 2x4 mm2 TW+ 4 mm2 TW (T)

ml

146.08

6.98

1,019.64

02.04

TUBERIA PVC SAP 35 mm

ml

3.00

6.31

18.93

02.05

TUBERIA PVC SAP 25 mm

ml

4.30

4.70

20.21

02.06

TUBERIA PVC SEL 25 mm

ml

34.47

3.84

132.36

02.07

TUBERIA PVC SEL 20 mm

ml

543.25

2.48

1,347.26

03

TERCER PISO

03.01

ALIMENTADOR 2-1X6mm2 THW+1x6mm2THW(T)

ml

28.02

11.48

03.02

CONDUCTOR 2x2.5mm2 TW

ml

188.93

3.04

574.35

03.03

CONDUCTOR 2x4 mm2 TW+ 4 mm2 TW (T)

ml

149.88

6.98

1,046.16

03.04

TUBERIA PVC SAP 25 mm

ml

2.80

4.70

13.16

03.05

TUBERIA PVC SEL 25 mm

ml

25.22

3.84

96.84

03.06

TUBERIA PVC SEL 20 mm

ml

484.71

2.48

1,202.08

04

POZO A TIERRA

04.01

TUBERIA PVC SEL 25 mm

ml

34.47

3.84

132.36

04.02

POZO PUESTA A TIERRA PARA TG

1.00

842.92

INST.ELECTRICAS
Und.

Metrado

Precio S/.

Parcial S/.
3,479.13

755.31
3,752.83
544.96

3,254.26
321.67

975.28

842.92
11,461.50

Costo Directo

1,146.15

Gastos Generales (10%)

573.08

Utilidad (5%)

=========================
13,180.73

Presupuesto Total
SON :

TRECE MIL CIENTO OCHENTA Y 73/100 NUEVOS SOLES

Fecha :

07/04/2013 18:37:35