A Block

Flat No Total area

BhkRate
Sft
Basic
001
1333 3 3000 3999000
002
1393 3 3000 4179000
003
1176 2 3000 3528000
004
1176 2 3000 3528000
005
1317 2 3000 3951000
006
1577 3 3000 4731000
007
1515 3 3000 4545000
008
1395 3 3000 4185000
009
1055 2 3000 3165000

Car Parking
KPTCL
BWSSB Aminities+SBT
Total
Vat5%
Service Tax
Maintainence
Total before registration
200000
113305 113305 125000 4550610
227531 72552
30000 4880692
200000
118405 118405 125000 4740810
237041 75611
30000 5083461
200000
99960
99960 125000 4052920
202646 64547
25000 4345113
200000
99960
99960 125000 4052920
202646 64547
25000 4345113
200000
111945 111945 125000 4499890
224995 71736
25000 4821620
200000
134045 134045 125000 5324090
266205 84992
30000 5705286
200000
128775 128775 125000 5127550
256378 81831
30000 5495758
200000
118575 118575 125000 4747150
237358 75713
30000 5090220
200000
89675
89675 125000 3669350
183468 58378
25000 3936195

001
002
003
004
005
006
007
008
009
010

1344
1365
1176
1176
1317
1577
1512
1135
1135
1135

3
3
2
2
2
3
3
2
2
2

3000
3000
3000
3000
3000
3000
3000
3000
3000
3000

4032000
4095000
3528000
3528000
3951000
4731000
4536000
3405000
3405000
3405000

200000
200000
200000
200000
200000
200000
200000
200000
200000
200000

114240
116025
99960
99960
111945
134045
128520
96475
96475
96475

114240
116025
99960
99960
111945
134045
128520
96475
96475
96475

125000
125000
125000
125000
125000
125000
125000
125000
125000
125000

4585480
4652050
4052920
4052920
4499890
5324090
5118040
3922950
3922950
3922950

REGISTRATION EXTRA

229274
232603
202646
202646
224995
266205
255902
196148
196148
196148

73112
74183
64547
64547
71736
84992
81678
62457
62457
62457

30000
30000
25000
25000
25000
30000
30000
25000
25000
25000

4917866
4988836
4345113
4345113
4821620
5705286
5485620
4206554
4206554
4206554

C Block
Flat No Total areaBhk
Sft
001
1344
3
002
1365
3
003
1176
2
004
1176
2
005
1317
2
006
1651
3
007
1198
2
008
1135
2
009
1135
2
010
1135
2

Rate
3000
3000
3000
3000
3000
3000
3000
3000
3000
3000

Basic
Car Parking
KPTCL BWSSB Aminities+SBT
Total
Vat5% Service Tax
4032000 200000 114240 114240 125000 4585480 229274
73112
4095000 200000 116025 116025 125000 4652050 232603
74183
3528000 200000
99960
99960 125000 4052920 202646
64547
3528000 200000
99960
99960 125000 4052920 202646
64547
3951000 200000 111945 111945 125000 4499890 224995
71736
4953000 200000 140335 140335 125000 5558670 277934
88765
3594000 200000 101830 101830 125000 4122660 206133
65669
3405000 200000
96475
96475 125000 3922950 196148
62457
3405000 200000
96475
96475 125000 3922950 196148
62457
3405000 200000
96475
96475 125000 3922950 196148
62457

REGISTRATION EXTRA

Maintainence
Total before registration Registration Grand Total
30000
4917866
166057
5083924
30000
4988836
168489
5157325
25000
4345113
146603
4491716
25000
4345113
146603
4491716
25000
4821620
162931
4984551
30000
5955368
201608
6156976
25000
4419462
149150
4568612
25000
4206554
141855
4348409
25000
4206554
141855
4348409
25000
4206554
141855
4348409