Sistema Francs

Valor del prstamo

TNA
periodicidad de la tasa
Tasa peridica
Cantidad de cuotas

150,000
14%
12
1.11%
60

N de cuota
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

Capital al
inicio de
perodo
150,000
148,227
146,435
144,622
142,790
140,937
139,064
137,169
135,254
133,318
131,360
129,380
127,379
125,355
123,309
121,240
119,148
117,032
114,894
112,731
110,545
108,335
106,099
103,839
101,554
99,244
96,908
94,546
92,158
89,743
87,302
84,833
82,338
79,814
77,262
74,682
72,074
69,436

Cuota
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437

Amortizacin
1,773
1,792
1,812
1,832
1,853
1,873
1,894
1,915
1,936
1,958
1,980
2,002
2,024
2,046
2,069
2,092
2,115
2,139
2,162
2,186
2,211
2,235
2,260
2,285
2,310
2,336
2,362
2,388
2,415
2,441
2,469
2,496
2,524
2,552
2,580
2,609
2,637
2,667

Intereses
del perodo
1,664.4
1,644.7
1,624.8
1,604.7
1,584.4
1,563.8
1,543.0
1,522.0
1,500.8
1,479.3
1,457.6
1,435.6
1,413.4
1,390.9
1,368.2
1,345.3
1,322.0
1,298.6
1,274.8
1,250.9
1,226.6
1,202.1
1,177.3
1,152.2
1,126.8
1,101.2
1,075.3
1,049.1
1,022.6
995.8
968.7
941.3
913.6
885.6
857.3
828.7
799.7
770.5

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

66,770
64,073
61,347
58,591
55,804
52,986
50,136
47,255
44,343
41,397
38,419
35,409
32,364
29,286
26,174
23,027
19,845
16,628
13,376
10,087
6,762
3,399
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437
3,437

2,696
2,726
2,757
2,787
2,818
2,849
2,881
2,913
2,945
2,978
3,011
3,044
3,078
3,112
3,147
3,182
3,217
3,253
3,289
3,325
3,362
3,399
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

740.9
711.0
680.7
650.1
619.2
587.9
556.3
524.3
492.0
459.3
426.3
392.9
359.1
325.0
290.4
255.5
220.2
184.5
148.4
111.9
75.0
37.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0