COMERCIAL MEXICANA

FOLIO GIM9539725695

VINOS Y LICORES
PRODUCTO
CORONA
MODELO
TECATE
BARRILITO
INDIO
NOCHE BUENA
VICTORIA
TORRES 10
CASCO VIEJO
CABRITO
AZTECA DE
ORO
DON JULIO
CENTENARIO
DON RAMN
CAZADORES

PRECIO

COSTO

MARGEN DE
UTILIDAD

MAXIMO

MINIMO

$17
$15
$18
$17
$24
$29
$28
$270
$120
$160
$170

$13
$12
$15
$13
$22
$26
$25
$200
$80
$100
$100

30%
25%
20%
30%
9%
11%
12%
35%
50%
60%
70%

50%
30%
30%
40%
14%
15%
16%
40%
55%
65%
76%

28%
23%
17%
27%
8%
10%
10%
33%
48%
58%
67%

$200
$180
$320
$230

$100
$90
$250
$190

10%
10%
28%
21%

15%
14%
36%
30%

9.5%
9.6%
25%
18%

IMPUESTOS
IVA

RETENCIONES

ISR

LACTEOS
PRODUCTO

PRECIO

COSTO

MARGEN DE

MAXIMO

MINIMO

IMPUESTOS

RETENCIONES

LECHE LALA
YAKULT
DANONE
CREMA ALPURA
DANONINO
YOGURT
YOPLAIT
GELATINA
DANNY

$13.5
$5
$6
$19
$4
$24

$10
$3.5
$4
$15
$2.5
$20

UTILIDAD
35%
42%
50%
26%
60%
20%

40%
50%
50%
32%
70%
30%

33%
40%
45%
24%
58%
18%

IVA

$5

$3

66%

72%

64%

ISR

ABARROTES
PRODUCTO
ACEITE 123
ATUN DOLORES
VERDURA
ENLATADA
HERDEZ
FRIJOLES EN
LATA
ARROZ SOS
AZCAR
SAL LA FINA
NESCAFE
HARINA PARA
HOT CAKES
CHILES EN
LATA
MAYONESA
GELATINA

PRECIO

COSTO

MARGEN DE
UTILIDAD

MAXIMO

MINIMO

IMPUESTOS
IVA

$27.8
$13.5
$12

$24
$10
$9

15%
35%
33%

20%
40%
38%

13%
32%
30%

$15

$12

25%

30%

21%

$23
$12
$9
$70
$27

$20
$8
$6
$50
$23

15%
50%
50%
40%
17%

20%
57%
57%
45%
25%

125
45%
47%
37%
14%

$10

$6

10%

18%

8%

$27
$10

$23
$4

17%
75%

23%
80%

14%
71%

ISR

RETENCIONES

LENTEJAS
HABAS
KMORT SUIZA

$27
$7
$15

$12
$13
$25

25%
23%
20%

30%
28%
26%

21%
20%
17%

GALLETAS
GAMESA
PAN BIMBO6
SALSA
VALENT19INA
DURAZNO EN
ALMIBAR
PAIA EN
ALBIMA
SOPA
MARUCHAN
SOPA LA
MODERNA
SALSA DE
TOMATE EL
MOTE
ADEREZOS LA
COSTEA
ACEITUNAS
CHAMPIONES
MERMELADA
DE FRESA
CTSUP
SABRITAS
PAN TOSTADO

$16

$4

75%

80%

73%

$17
$23

$20
$6

15%
50%

20%
55%

12%
47%

$9

$19

15%

20%

10%

$22

$23

13%

18%

8%

$26

$4

10%

15%

8%

$8

$2

10%

15%

15%

$4

$21

19%

24%

15%

$25

$21

19%

24%

15%

$25
$30
$35

$25
$30
$13

20%
16%
23%

25%
23%
28%

15%
13%
18%

$16
$7
$17

$11
$4
$13

36%
75%
30%

42%
80%
35%

37%
71%
27%

Productos de limpieza

PRODUCTO
SUAVITEL EN
SUEO
CLORALEX
FABULOSO
JABON ROMA
JABON LIQUIDO
AXION
ACE
PINOL
ARIEL
PERSIL
JABON ZOTE
PASTILLAS
PARA BAO
QUITA SARRO
ROMA
FIBRAS

PRECIO

COSTO

MARGEN DE
UTILIDAD

MAXIMO

MINIMO

$13

$10

30%

35%

27%

$9
$13
$25
$15

$5
$10
$20
$10

80%
30%
25%
50%

85%
35%
30%
55%

76%
27%
21%
45%

$18.5
$18
$17
$24
$10
$8

$15.5
$15
$14
$22
$6
$4

19%
20%
21%
9%
66%
10%

24%
25%
28%
14%
70%
15%

16%
17%
18%
6%
63%
8%

$27
$25
$24

$22
$20
$10

22%
25%
40%

28%
30%
45%

18%
22%
37%

IMPUESTOS
IVA

RETENCIONES

ISR

Productos para el cuidado personal

PRODUCTO
CREMA PONDS
DESODORANTE
OBAO
SHAMPOO
PALMOLIVE
SHAMPOO
PANTENE
PASTA DE

PRECIO

COSTO

MARGEN DE
UTILIDAD

MAXIMO

MINIMO

IMPUESTOS
IVA

$50
$26

$35
$22

48%
18%

47%
25%

41%
15%

$67

$45

48%

54%

42%

$69

$50

38%

42%

35%

$30

$26

15%

20%

13%

ISR

RETENCIONES

DIENTES
COLGATE
DESODORANTE
REXONA
SILICA
MAQUILLAJE
TINTES
GEL

$28

$24

16%

22%

10%

$40
$50
$60
$15

$20
$25
$40
$10

10%
10%
50%
50%

15%
15%
55%
60%

8%
8%
45%
45%