You are on page 1of 1

Computation of HP LOAN

Co operative loan
2011
Principal

2012

2013 Totals

12
1,756,200

12
1,756,200

13
1,756,200

5,268,600

1,756,200

1,756,200

1,756,200

5,268,600

2012
1
201,340

2013
12
2,416,680

2014
12
2,416,680

2015
Totals
11
2,215,300
7,250,000

78,542

942,500

942,500

863,958

2,827,500

279,882

3,359,180

3,359,180

3,079,258

10,077,500

2012
7
1,166,000

2013
12
2,000,000

2014
12
2,000,000

2015
Totals
5
834,000
6,000,000

478,000

820,000

820,000

342,000

2,460,000

1,644,000

2,820,000

2,820,000

1,176,000

8,460,000

Interest

Equity bank-KBT

Principal
Interest

NIC BANK-KBS

Principal
Interest

You might also like