Professional Documents
Culture Documents
WACC Calculo Simple
WACC Calculo Simple
DEUDA% CAPITAL PROPIO % 30% 70% 300000 700000 Ponderacin Taxes 0.1 Cost of Debt 25% After-tax cost of debt 22.5% Cost of equity 12.0% Weighted average cost of capital Costo DEUDA% CAPITAL PROPIO %
SIN DEUDA
30.0% 70.0%
6.8%
8.4%
15.2%
Taxes Cost of Debt After-tax cost of debt Cost of equity Weighted average cost of capital
SIN DEUDA
0% 100% Ponderacin Costo
0.0% 100.0%
0.0%
12.0%
12.0%