You are on page 1of 2

CON DEUDA

DEUDA% CAPITAL PROPIO % 30% 70% 300000 700000 Ponderacin Taxes 0.1 Cost of Debt 25% After-tax cost of debt 22.5% Cost of equity 12.0% Weighted average cost of capital Costo DEUDA% CAPITAL PROPIO %

SIN DEUDA

30.0% 70.0%

6.8%
8.4%

15.2%

Taxes Cost of Debt After-tax cost of debt Cost of equity Weighted average cost of capital

SIN DEUDA
0% 100% Ponderacin Costo

0.1 20% 18.0% 12.0% erage cost of capital

0.0% 100.0%

0.0%
12.0%

12.0%

You might also like