You are on page 1of 1

3,333,335

1%

566,667
566,667
566,667
566,667
566,667
566,667
566,667
566,667
566,667
566,667
566,667
566,667
566,667
566,667
566,667

33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333
33,333

0%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87

48

88
89
90

49
50

2 61 - 89
29 24,166,680.88
600,000
16,667


75
1) @ 41 - 60 = 666,667
2) @ 61 - 75 = 10,750,006
3) @ 75 = 7,973,338
1 + 2 + 3 = 19,390,011

8,500,005

666,667

Pension Choice 3

566,667
40

18.00%
18.50%
19.00%
19.50%
20.00%
20.50%
21.00%
21.50%
22.00%
22.50%
23.00%
23.50%
24.00%
24.50%
25.00%
25.50%
26.00%
26.50%
27.00%
27.50%
28.00%
28.50%
29.00%
29.50%
30.00%
30.50%
31.00%

600,000
616,667
633,334
650,000
666,667
683,334
700,000
716,667
733,334
750,000
766,667
783,334
800,000
816,667
833,334
850,001
866,667
883,334
900,001
916,667
933,334
950,001
966,667
983,334
1,000,001
1,016,667
1,033,334

600,000.35
1,216,667.38
1,850,001.09
2,500,001.47
3,166,668.53
3,850,002.26
4,550,002.68
5,266,669.76
6,000,003.53
6,750,003.97
7,516,671.09
8,300,004.88
9,100,005.35
9,916,672.50
10,750,006.32
11,600,006.82
12,466,674.00
13,350,007.85
14,250,008.38
15,166,675.59
16,100,009.47
17,050,010.03
18,016,677.26
19,000,011.18
20,000,011.76
21,016,679.03
22,050,012.97

50,000
51,389
52,778
54,167
55,556
56,944
58,333
59,722
61,111
62,500
63,889
65,278
66,667
68,056
69,444
70,833
72,222
73,611
75,000
76,389
77,778
79,167
80,556
81,944
83,333
84,722
86,111

8.30%
8.54%
8.77%
9.00%
9.23%
9.46%
9.69%
9.92%
10.15%
10.38%
10.61%
10.84%
11.07%
11.30%
11.53%
11.76%
12.00%
12.23%
12.46%
12.69%
12.92%
13.15%
13.38%
13.61%
13.84%
14.07%
14.30%

0
326,667
823,334
1,326,667
1,836,668
2,416,668
3,066,668
3,613,335
4,183,336
4,780,003
5,403,337
6,056,670
6,743,337
7,463,338
8,223,338
8,556,672
8,910,005
9,290,005
9,696,672
10,136,673
10,043,339
9,940,006
9,830,006
9,713,339
9,586,672
9,456,672
9,316,672
9,173,339
9,023,339
8,863,339
8,700,005
8,526,672
8,346,672
8,163,338
7,973,338
7,776,671
7,580,004
7,376,671
7,170,004
6,953,337
6,723,337
6,476,670
6,200,004
5,883,337
5,516,670
5,090,003
4,580,003

31.50%

1,050,001 23,100,013.59

87,500

14.53%

3,966,669

32.00%
100.00%

1,066,667 24,166,680.88
3,333,335 27,500,016.18

88,889
277,778

14.76%
46.14%

3,210,002
0

1 41 - 60
666,667

600,000
3%
20,000,000

33,333
393,334
923,334
1,460,001
2,003,335
2,616,668
3,300,002
3,880,002
4,483,336
5,113,336
5,770,003
6,456,670
7,176,671
7,930,005
8,723,338
9,090,005
9,476,672
9,890,006
10,330,006
10,803,340
11,310,007
11,823,340
12,346,674
12,880,008
13,420,008
13,973,342
14,533,342
15,106,676
15,690,009
16,280,010
16,883,343
17,493,344
18,113,344
18,746,678
19,390,011
20,043,345
20,713,346
21,393,346
22,086,680
22,786,680
23,490,014
24,193,348
24,883,348
25,550,015
26,183,349
26,773,349
27,296,683
27,733,350
28,043,350
28,166,683

27,500,016 3 90

(%)
*

28,166,683
19,666,678
331

You might also like