You are on page 1of 1

Anexa 5

Evoluia bugetului asigurarilor sociale de stat 2009 -2014


(milioane lei)
Executat

A. Veniturile Global

Aprobat
2011

2010

2009

Estimat
2012

2013

2014

7,581.7

8,416.0

9,162.4

9,877.1

10,692.5

11,618.2

5,613.2

5,989.7

6,837.3

7,692.9

8,524.6

9,363.8

5,595.2

5,985.3

6,832.7

7,688.2

8,519.8

9,359.0

5,595.2

5,985.3

6,832.7

7,688.2

8,519.8

9,359.0

1.2 Venituri nefiscale

18.0

4.4

4.6

4.7

4.8

4.8

Alte venituri

18.0

4.4

4.6

4.7

4.8

4.8

1,968.5

2,426.3

2,325.1

2,184.2

2,167.9

2,254.4

Venituri, total (fara transferuri)


1.1 Venituri Fiscale
Contribuiile BASS

1.3 Transferuri de la bugetul de stat


inclusiv pentru acoperirea deficitului BASS
B. Cheltuieli, global
Cheltuieli de ordin social
Asistenta si sustinerea sociala

823.8

843.6

612.1

502.6

487.1

406.7

7607.2

8629.3

9343.2

9877.1

10692.5

11618.2

7610.9

8602.6

9345.8

9879.7

10695.1

11620.8

7610.9

8602.6

9345.8

9879.7

10695.1

11620.8

-3.7

26.7

-2.6

-2.6

-2.6

-2.6

-25.5

-213.3

-180.8

25.5
25.5

213.3
213.3

180.8
180.8

2012

Estimat
2013

2014

Creditarea neta
C. Balana General (deficit -; excedent +)
D. Finanarea
Modificarea soldurilor la conturi

Evoluia bugetului asigurarilor sociale de stat 2009-2014


Ponderea in PIB(%)

A. Veniturile Global

Aprobat
2011

2010

2009
12.5

11.7

11.2

10.8

10.6

10.5

9.3
9.3
9.3
0.0
0.0
3.3
1.4
12.6

8.3
8.3
8.3
0.0
0.0
3.4
12.0

8.3
8.3
8.3
0.0
0.0
2.8
0.7
11.4

8.4
8.4
8.4
0.0
0.0
2.4
0.5
10.8

8.4
8.4
8.4
0.0
0.0
2.1
0.5
10.6

8.4
8.4
8.4
0.0
0.0
2.0
0.4
10.5

Cheltuieli de ordin social

12.6

12.0

11.4

10.8

10.6

10.5

Asistenta si sustinerea sociala

12.6
0.0
0.0

12.0

10.8
0.0

10.6
0.0

10.5
0.0

-0.3

11.4
0.0
-0.2

0.0
0.0

0.3
0.3

0.2
0.2

2012

Estimat
2013

2014

Venituri, total (fara transferuri)


1.1 Venituri Fiscale
Contribuiile BASS
1.2 Venituri nefiscale
Alte venituri
1.3 Transferuri de la bugetul de stat
inclusiv pentru acoperirea deficitului BASS
B. Cheltuieli, global

Creditarea neta
C. Balana General (deficit -; excedent +)
D. Finanarea sectorului public
Modificarea soldurilor la conturi

Evoluia bugetului asigurarilor sociale de stat 2009-2014


Ponderea in total(%)
2009
A. Veniturile Global
Venituri, total (fara transferuri)
1.1 Venituri Fiscale
Contribuiile BASS
1.2 Venituri nefiscale
Alte venituri
1.3 Transferuri de la bugetul de stat
inclusiv pentru acoperirea deficitului BASS
B. Cheltuieli, global
Cheltuieli de ordin social
Asistenta si sustinerea sociala
Creditarea neta

2010

Aprobat
2011

100.0

100.0

100.0

100.0

100.0

100.0

74.0
73.8
73.8
0.2
0.2
26.0
10.9
100.0
100.0
100.0
0.0

71.2
71.1
71.1
0.1
0.1
28.8

74.6
74.6
74.6
0.1
0.1
25.4
6.7
100.0
100.0
100.0
0.0

77.9
77.8
77.8
0.0
0.0
22.1
5.1
100.0
100.0
100.0
0.0

79.7
79.7
79.7
0.0
0.0
20.3
4.6
100.0
100.0
100.0
0.0

80.6
80.6
80.6
0.0
0.0
19.4
3.5
100.0
100.0
100.0
0.0

100.0
99.7
99.7
0.3

You might also like