Professional Documents
Culture Documents
Chap 07
Chap 07
$300,000 - $18,000
= $.08
3,525,000
127
Years
1
2
3
4
5
6
Units
930,000
800,000
580,000
500,000
415,000
300,000
3,525,000
x
x
x
x
x
x
x
$.08
$.08
.08
.08
.08
.08
.08
=
=
=
=
=
=
=
Units of
Production
Depreciation
$ 74,400
64,000
46,400
40,000
33,200
24,000
$282,000
SYD
Charge
$80,571
67,143
53,714
40,286
26,857
13,429
282,000
(6/21 x $282,000)
(5/21 x 282,000)
(4/21 x 282,000)
(3/21 x 282,000)
(2/21 x 282,000)
(1/21 x 282,000)
Problem 7-2
Equipment ID #103
Dr. Cash.............................................................................................................................................................................
14,300
Accumulated Depreciation.............................................................................................................................................
59,755*
Cr. Equipment..........................................................................................................................................................
70,300
Gain on Sale of Equipment..................................................................................................................................
3,755
*(70,300 / 10) x 8 years = $59,755
Equipment ID #415
Dr. Cash.............................................................................................................................................................................
63,000
Accumulated Deprecation..............................................................................................................................................
26,640*
Loss on Sale of Equipment............................................................................................................................................
6,360
Cr. Equipment..........................................................................................................................................................
96,000
*Year 1, ($96,000 x 30%)( year) = $14,400;
Year 2, ($81,600 x 30%)( year) = 12,240.
Equipment ID #573
Dr. Cash.............................................................................................................................................................................
38,000
Accumulated Depreciation.............................................................................................................................................
49,500*
Loss on Sale of Equipment............................................................................................................................................
7,000
Cr. Equipment..........................................................................................................................................................
94,500
*$94,500 x 11/21 = $49,500
128
Problem 7-3
Automobile (new).....................................................................................................................................................................
9,900
Accumulated Depreciation (old)...............................................................................................................................................
14,500
Automobile (old)................................................................................................................................................................
16,000
Cash...................................................................................................................................................................................
8,400
(No gain or loss was involved, because the two assets were of like kind.)
Furniture...................................................................................................................................................................................
8,850
Accumulated Depreciation........................................................................................................................................................
13,610
Loss on Disposal of Truck........................................................................................................................................................
750
Truck.................................................................................................................................................................................
19,860
Cash...................................................................................................................................................................................
3,350
Problem 7-4
(1) Land................................................................................................................................................................................
80,600
Cash..........................................................................................................................................................................
80,600
(2) Building..........................................................................................................................................................................
138,000
Common Stock..........................................................................................................................................................
90,000
Notes Payable...........................................................................................................................................................
16,000
Cash..........................................................................................................................................................................
32,000
Depletable Assets
Land.........................................................................................................................................................................................
$ 21,700,000
Tests successful ....................................................................................................................................................................
35,250
Tests unsuccessful.................................................................................................................................................................
116,250
Permits.....................................................................................................................................................................................
41,000
$ 21,892,500
Salvage value............................................................................................................................................................................
(2,325,000)
Net Cost...................................................................................................................................................................................
$19,567,500)
Unit depletion = $19,567,500 / 800,000 tons = $24.46/ton.
Depreciation year 1 = $24.46 x 30,000 tons = $733,800
129
130