Rk Pay

Jan-86
Feb-86
Mar-86
Apr-86
May-86
Jun-86
Jul-86
Aug-86
Sep-86
Oct-86
Nov-86
Dec-86
Jan-87
Feb-87
Mar-87
Apr-87
May-87
Jun-87
Jul-87
Aug-87
Sep-87
Oct-87
Nov-87
Dec-87
Jan-88
Feb-88
Mar-88
Apr-88
May-88
Jun-88
Jul-88
Aug-88
Sep-88
Oct-88
Nov-88
Dec-88
Jan-89
Feb-89

DA

Closing Bal

Mar-89
Apr-89
May-89
Jun-89
Jul-89
Aug-89
Sep-89
Oct-89
Nov-89
Dec-89
Jan-90
Feb-90
Mar-90
Apr-90
May-90
Jun-90
Jul-90
Aug-90
Sep-90
Oct-90
Nov-90
Dec-90
Jan-91
Feb-91
Mar-91
Apr-91
May-91
Jun-91
Jul-91
Aug-91
Sep-91
Oct-91
Nov-91
Dec-91

200
200
200
200
200
200
200
200
200
200
200
200

51%
51%
51%
51%
51%
51%
60%
60%
60%
60%
60%
60%

102
102
102
102
102
102
120
120
120
120
120
120

Jan-92
Feb-92
Mar-92
Apr-92
May-92

200
200
200
200
200

71%
71%
71%
71%
71%

142
142
142
142
142

302
302
302
302
302
302
320
320
320
320
320
320
3732
342
342
342
342
342

Jun-92
Jul-92
Aug-92
Sep-92
Oct-92
Nov-92
Dec-92

200
200
200
200
200
200
200

71%
83%
83%
83%
83%
83%
83%

142
166
166
166
166
166
166

Jan-93
Feb-93
Mar-93
Apr-93
May-93
Jun-93
Jul-93
Aug-93
Sep-93
Oct-93
Nov-93
Dec-93

200
200
200
200
200
200
200
200
200
200
200
200

92%
92%
92%
92%
92%
92%
97%
97%
97%
97%
97%
97%

184
184
184
184
184
184
194
194
194
194
194
194

Jan-94
Feb-94
Mar-94
Apr-94
May-94
Jun-94
Jul-94
Aug-94
Sep-94
Oct-94
Nov-94
Dec-94

200
200
200
200
200
200
200
200
200
200
600
600

104%
104%
104%
104%
104%
104%
114%
114%
114%
114%
114%
114%

208
208
208
208
208
208
228
228
228
228
684
684

Jan-95
Feb-95
Mar-95
Apr-95
May-95
Jun-95
Jul-95
Aug-95

600
600
600
600
600
600
600
600

125%
125%
125%
125%
125%
125%
136%
136%

750
750
750
750
750
750
816
816

342
366
366
366
366
366
366
4248
384
384
384
384
384
384
394
394
394
394
394
394
4668
408
408
408
408
408
408
428
428
428
428
1284
1284
6728
1350
1350
1350
1350
1350
1350
1416
1416

Sep-95
Oct-95
Nov-95
Dec-95

600
600
600
600

136%
136%
136%
136%

816
816
816
816

Jan-96
Feb-96
Mar-96
Apr-96
May-96
Jun-96
Jul-96
Aug-96
Sep-96
Oct-96
Nov-96
Dec-96

600
600
600
600
600
600
600
600
600
600
600

0%
0%
0%
0%
0%
0%
4%
4%
4%
4%
4%
4%

0
0
0
0
0
0
24
24
24
24
24
0

Jan-97
Feb-97
Mar-97
Apr-97
May-97
Jun-97
Jul-97
Aug-97
Sep-97
Oct-97
Nov-97
Dec-97

600
600
600
600
600
600
600
600
600
600
600
600

8%
8%
8%
8%
8%
8%
13%
13%
13%
13%
13%
13%

48
48
48
48
48
48
78
78
78
78
78
78

Jan-98
Feb-98
Mar-98
Apr-98
May-98
Jun-98
Jul-98
Aug-98
Sep-98
Oct-98
Nov-98

600
600
600
600
600
600
600
600
600
600
600

16%
16%
16%
16%
16%
16%
22%
22%
22%
22%
22%

96
96
96
96
96
96
132
132
132
132
132

1416
1416
1416
1416
16596
600
600
600
600
600
600
624
624
624
624
624
0
6720
648
648
648
648
648
648
678
678
678
678
678
678
7956
696
696
696
696
696
696
732
732
732
732
732

Dec-98

600

22%

132

Jan-99
Feb-99
Mar-99
Apr-99
May-99
Jun-99
Jul-99
Aug-99
Sep-99
Oct-99
Nov-99
Dec-99

600
600
600
600
600
600
600
600
600
600
600
600

32%
32%
32%
32%
32%
32%
37%
37%
37%
37%
37%
37%

192
192
192
192
192
192
222
222
222
222
222
222

Jan-00
Feb-00
Mar-00
Apr-00
May-00
Jun-00
Jul-00
Aug-00
Sep-00
Oct-00
Nov-00
Dec-00

600
600
600
600
600
600
600
600
600
600
600
600

38%
38%
38%
38%
38%
38%
41%
41%
41%
41%
41%
41%

228
228
228
228
228
228
246
246
246
246
246
246

Jan-01
Feb-01
Mar-01
Apr-01
May-01
Jun-01
Jul-01
Aug-01
Sep-01
Oct-01
Nov-01
Dec-01

600
600
600
600
600
600
600
600
600
600
1200

43%
43%
43%
43%
43%
43%
45%
45%
45%
45%
45%
45%

258
258
258
258
258
258
270
270
270
270
540
0

Jan-02

1200

49%

588

732
8568
792
792
792
792
792
792
822
822
822
822
822
822
9684
828
828
828
828
828
828
846
846
846
846
846
846
10044
858
858
858
858
858
858
870
870
870
870
1740
0
10368
1788

Feb-02
Mar-02
Apr-02
May-02
Jun-02
Jul-02
Aug-02
Sep-02
Oct-02
Nov-02
Dec-02

1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200

49%
49%
49%
49%
49%
52%
52%
52%
52%
52%
52%

588
588
588
588
588
624
624
624
624
624
624

Jan-03
Feb-03
Mar-03
Apr-03
May-03
Jun-03
Jul-03
Aug-03
Sep-03
Oct-03
Nov-03
Dec-03

1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200

55%
55%
55%
55%
55%
55%
59%
59%
59%
59%
59%
59%

660
660
660
660
660
660
708
708
708
708
708
708

Jan-04
Feb-04
Mar-04
Apr-04
May-04
Jun-04
Jul-04
Aug-04
Sep-04
Oct-04
Nov-04
Dec-04

1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200
1200

61%
61%
61%
11%
11%
11%
14%
14%
14%
14%
14%
14%

732
732
732
132
132
132
168
168
168
168
168
168

Jan-05
Feb-05
Mar-05
Apr-05

1200
1200
1200
1200

17%
17%
17%
17%

204
204
204
204

1788
1788
1788
1788
1788
1824
1824
1824
1824
1824
1824
21672
1860
1860
1860
1860
1860
1860
1908
1908
1908
1908
1908
1908
22608
1932
1932
1932
1332
1332
1332
1368
1368
1368
1368
1368
1368
18000
1404
1404
1404
1404

May-05
Jun-05
Jul-05
Aug-05
Sep-05
Oct-05
Nov-05
Dec-05

1200
1200
1200
1200
1200
1200
1600
1600

17%
17%
21%
21%
21%
21%
21%
21%

204
204
252
252
252
252
336
336

1404
1404
1452
1452
1452
1452
1936
1936
18104

1986

1987

1988

1989

1990

Principal
No.of Yrs till
Dec2011
Simple Interest
till Dec2011

Principal
No.of Yrs till
Dec2012
Simple Interest
till Dec 2012

0
1986
0

0
1987
0

0
1988
0

0
1989
0

0
1990
0

1991
3732

0
1991
3732

1992
4248

0
1992
4248

1993
4668

0
1993
4668

1994
6728

0
1994
6728

1995
16596

0
1995
16596

1996
6720

0
1996
6720

1997
7956

0
1997
7956

1998
8568

0
1998
8568

1999
9684

0
1999
9684

2000
10044

0
2000
10044

Rk Pay

DA

Totals
2001
10368

2002
21672

2003
22608

2004
18000

2005
18104

2006
43000

212696

0
212696

2001
10368

2002
21672

2003
22608

2004
18000

2005
18104

2006
43000

212696

89332
302028