Professional Documents
Culture Documents
100127
Revenue
Depreciation
Income
Book value of asset
120
60
Dec 31
Dec 31
1,000
150
Dec 31
60
40
20
June 30
V
Retire
30
20
10
60
40
20
100
60
20
CAPitalize
EXPense
CAP: Income
CAP: ROA
EXP: CFO=Income
EXP: ROA
Bigger Income?
Bigger ROA ?
4
2
5
CFI
100
240
200
540
CAP: CFO
20
60
100
x
x
x
5
4
2
1,000
1,500
1,700
1,540 100
1,700 80
1,740 40
1,540 100
1,700 80
1,740 40
Total Revenue
300
570
750
810
810
810
810
810
810
Exp
# of operating Assets
2.5
7.0
10.0
11.0
11.0
11.0
11.0
11.0
11.0
Purchase
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
5
4
2
Beginning Assets
Replace
1
2
3
4
5
6
7
8
9
Growth
Year
Depreciation
200
160
80
200
160
80
200
200
160
80
200
160
80
200
160
100
80
40
100
80
40
100
80
40
100
280
400
440
440
440
440
440
440
1,500
1,700
1,540
1,700
1,740
1,540
1,700
1,740
1,540
300
570
750
810
810
810
810
810
810
(600)
(480)
(240)
(600)
(480)
(240)
(600)
(480)
(240)
200
290
350
370
370
370
370
370
370
18.1%
21.6%
22.8%
21.5%
22.6%
22.8%
21.5%
22.6%
(300)
90
510
210
330
570
210
330
570
9%
51%
21%
33%
57%
21%
33%
57%
Cap
Exp
Cap
Cap
Exp
Cap
Cap
Exp
Cap
Exp
Cap
Exp
Exp
Cap
Exp
Exp
x
x
x
20
60
100
80
120
500
700
2 of 2
1,000
800
600
400
200
0
CAP: Income
(200)
EXP: CFO=Income
(400)
CAP: CFO
60.0%
CAP: ROA
EXP: ROA
50.0%
40.0%
30.0%
20.0%
10.0%
0.0%
1