Professional Documents
Culture Documents
Calcula'ons:
1) 2) 3) 4) Value
of
Firm
Acquirer
(INDEPENDENTLY)
Value
of
Firm
Target
(INDEPENDENTLY)
Value
of
combined
rm
(without
synergies)
Value
of
combined
rm
(with
synergies)
First
10
years
Growth:
25%
Beta:
1.45
Terminal
Value
Growth:
6%
Beta:
1.10
FCFn
WACC
-
g