Professional Documents
Culture Documents
No.
Equipment No.
I
1.1
1.2
1.3
Standby
Total
1
1
1
0
0
0
1
1
1
PREPARATORY WORKS
Mobilization and Demobilization
Temporary Facilites
Utility Facilities
SUBTOTAL PREPARATORY WORKS
II
1
1.1
1.2
1.3
SEP-200
DM-200
RM-200
1.4
TRB-200
Steam Turbine
- Upper Casing
- Lower Casing
- Rotor
- Others Mechanical Equipment
- Accessories Steam Turbine
- Erection Material
- Electrical & Instrumentation
GEN - 1101
Generator
- Stator
- Rotor
- Others
1.5
Sub Total 1
2
2.1
3
3.1
3.2
3.3
3.4
3.5
3.6
3.7
3.8
CND - 250
EJ-301A
EJ-301B
EJ-301C
EJ-302
P-303A/B
CHD-301
CHD-302
SEP-303A/B
Erection Weight
(each)
Ton
Total
Erection Weight
Ton
(A)
LS
LS
LS
1
1
1
11.50 Ton
10.60 Ton
N/A
11.50 Ton
10.60 Ton
Direct
Material
Direct
(B)
Equip't (C)
Unit Price
Indirect
Cost
Work
(D)
Rate(E)
Labor
Rate(F)
LaborCost
(G=FXE)
By Rek
By Rek
1,299,500 1,525,500
1,299,500 1,525,500
100
100
14,125 1,412,500
14,125 1,412,500
25.00 Ton
30.00 Ton
27.50 Ton
29.10 Ton
13.40 Ton
67.00 Ton
13.5
By Rek
By Rek
By Rek
By Rek
By Rek
By Rek
By Rek
2,429,500
2,429,500
2,429,500
2,429,500
2,429,500
2,429,500
2,429,500
1,525,500
1,525,500
1,525,500
1,525,500
1,525,500
1,525,500
1,525,500
180
180
180
180
180
180
180
14,125
14,125
14,125
14,125
14,125
14,125
14,125
80.60 Ton
22.50 Ton
21.90 Ton
352.50 Ton
By Rek
By Rek
By Rek
2,429,500 1,525,500
2,429,500 1,525,500
2,429,500 1,525,500
180
180
180
14,125 2,542,500
14,125 2,542,500
14,125 2,542,500
91.00 Ton
91.00 Ton
By Rek
2,429,500 1,525,500
220
14,125 3,107,500
(See Note)
25.00 Ton
30.00 Ton
27.50 Ton
29.10 Ton
13.40 Ton
67.00 Ton
13.4
(See Notes)
80.60 Ton
22.50 Ton
21.9
91
2,542,500
2,542,500
2,542,500
2,542,500
2,542,500
2,542,500
2,542,500
Total Unit
Price
(Rp)
(H=B+C+D+G)
Total
Manhour
(I=AxE)
Total Cost
(Rp) (J=AxH)
Notes
190,000,000
160,000,000
43,000,000
393,000,000
4,237,500
4,237,500
1,150.00
1,060.00
48,731,250
44,917,500
(See Fuji's Performance
Packing List for Detai)
6,497,500
6,497,500
6,497,500
6,497,500
6,497,500
6,497,500
6,497,500
4,500.00
5,400.00
4.950.00
5,238.00
2,412.00
12,060.00
2,412.00
162,437,500
194,925,000
178,881,250
189,077,250
87,066,500
432,332,500
87,066,500
(See Fuji's Performance
Packing List for Detai)
6,497,500
6,497,500
6,497,500
14,508.00 523,698,500
4,050.00 146,193,750
3,942.00 142,295,250
61,682.00 2,240,422,750
7,062,500
20,020.00
20,020.00
642,687,500
642,687,500