Scribd Logo
Upload

Welcome to Scribd!

  • New Microsoft Excel Worksheet

    Uploaded by

    Ankit Agarwal
    28 views8 pages

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    28 views8 pages

    New Microsoft Excel Worksheet

    Uploaded by

    Ankit Agarwal

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 8

    30 46 1380

    20 26 520
    6 50 300
    10 20 200
    6 42 252
    6 22 132
    12 75 900
    3 50 150
    1 50
    50
    10 55 550
    1 50
    50
    8 20 160
    1 22
    22
    1 285 285
    2 90 180
    2 75 150
    8 80 640
    5 25 125
    2 35
    70
    20 22 440
    12
    5
    60
    2 98 196
    6 20 120
    20 13 260
    1 285 285
    2 160 320
    7797

    4
    75 300
    2
    50 100
    1
    95
    95
    1 460 460
    1
    25
    25
    1 285 285
    1 130 130
    1
    9
    9
    1
    50
    50
    1
    40
    40
    1
    35
    35
    20
    60 1200
    10
    52 520
    5
    5
    25
    1
    20
    20
    1 1350 1350
    4644

    1
    2
    1
    2
    5
    1
    2
    1
    2
    1

    37821
    32147
    5147
    12441

    95
    95
    950 1900
    50
    50
    50 100
    46 230
    75
    75
    170 340
    20
    20
    22
    44
    198 198
    3052

    37839
    32163
    5163

    1
    1
    1
    1
    1
    2
    1
    1
    2
    1
    1
    1.5
    1
    1
    4

    195
    100
    210
    120
    180
    50
    50
    650
    190
    500
    175
    55
    17
    350
    30

    195
    100
    210
    120
    180
    100
    50
    650
    380
    500
    175
    82.5
    17
    350
    120
    3229.5

    20 60 1200
    10 52 520
    20 46 920
    1 75
    75
    1 40
    40
    1 50
    50
    1 50
    50
    3 50 150
    2 42
    84
    4 20
    80
    20 15 300
    3 190 570
    1 285 285
    4324

    2 80 160
    2 50 100
    1 20 20
    14
    5 70
    1 175 175
    1 50 50
    1 30 30
    605

    2
    75 150
    2 195 390
    2
    12
    24
    2
    20
    40
    1
    22
    22
    1
    50
    50
    1
    42
    42
    1
    95
    95
    6
    25 150
    1 205 205
    30
    15 450
    30
    26 780
    20
    22 440
    1 100 100
    1 1350 1350
    4288

    15 450 6750
    5 90 450
    5 80 400
    5 95 475
    5 170 850
    2 20
    40
    10 20 200
    2 26
    52
    2 10
    20
    1 42
    42
    9279

    5
    1
    2
    2
    1
    1

    75 375
    22 22
    25 50
    50 100
    20 20
    35 35
    602

    5700
    4700
    27000
    7000
    25000
    13000
    8000
    11000
    9000
    8000
    4000
    15000
    87000
    2000
    10000
    22000
    8000
    20000
    100000
    30000
    70000
    50000

    536400

    435000
    60000
    40000
    70000
    50000
    30000

    1.082432

    1.007974
    1.1
    10000000

    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12

    250000
    185000
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12

    1
    25000
    25199
    25400
    25603
    25807
    26013
    26220
    26429
    26640
    26852
    27067
    27282
    313513
    26126

    2
    27500
    27719
    27940
    28163
    28388
    28614
    28842
    29072
    29304
    29538
    29773
    30011
    344865
    28739

    3
    30250
    30491
    30734
    30979
    31226
    31475
    31726
    31979
    32234
    32492
    32751
    33012
    379351
    31613

    1
    10000000
    10824322
    11716594
    12682418
    13727857
    14859474
    16084372
    17410242
    18845406
    20398873
    22080397
    23900531

    4
    33275
    33540
    33808
    34077
    34349
    34623
    34899
    35177
    35458
    35741
    36026
    36313
    417286
    34774

    5
    36603
    36894
    37189
    37485
    37784
    38085
    38389
    38695
    39004
    39315
    39628
    39944
    459015
    38251

    6
    40263
    40584
    40907
    41234
    41562
    41894
    42228
    42565
    42904
    43246
    43591
    43939
    504916
    42076

    7
    44289
    44642
    44998
    45357
    45719
    46083
    46451
    46821
    47194
    47571
    47950
    48333
    555408
    46284

    8
    48718
    49106
    49498
    49893
    50291
    50692
    51096
    51503
    51914
    52328
    52745
    53166
    610949
    50912

    3585304
    4.48163042

    principal
    rate
    tax

    100000.00
    100000.00 106616.90 113671.64 121193.18
    9.25 1.10 109575.83 116826.36 124556.65 132798.44
    30.90
    9575.83 10209.46 10885.01 11605.26
    0.69
    6616.90
    7054.74
    7521.54
    8019.23
    1.00
    6.62

    2.00
    6.84
    330.8451

    3.00
    7.06
    334.3769

    4.00
    7.30
    337.9062

    10.00
    9.00
    8.00
    7.00
    6.00
    5.00
    4.00
    3.00
    2.00
    1.00
    0.00

    129212.41 137762.27 146877.86 156596.63 166958.47 178005.95 189784.43


    141585.58 150954.16 160942.64 171592.06 182946.14 195051.51
    12373.17 13191.89 14064.78 14995.43 15987.67 17045.56
    8549.86
    9115.59
    9718.76 10361.84 11047.48 11778.48
    5.00
    7.55
    341.4317

    6.00
    7.81
    344.9519

    7.00
    8.09
    348.4654

    8.00
    8.37
    351.9708

    9.00
    8.67
    355.4666

    10.00
    8.98
    358.9516

    Chart Title
    10.00
    9.00
    8.00
    7.00
    6.00
    5.00
    4.00
    3.00
    2.00
    1.00
    0.00
    1.00

    2.00

    3.00

    4.00

    5.00

    6.00

    7.00

    8.00

    9.00

    10.00

    -10000

    You might also like