Professional Documents
Culture Documents
Kebutuhan Dana
Pos Operasional
Modal Belanja PH tanggal 11 Jan 2013
Pembayaran ayam utk tgl 10 s/d 11 Jan 2013
Pembelian minyak makan 30 kg x Rp. 9.500,Kekurangan belanja PH
Endang Sumiati
Direktur Utama PT. RDHB
Jumlah
500,000.00
8,204,875.00
703,125.00
28,862,913.00
28,267,100.00
66,538,013.00
1,500,000.00
4,112,500.00
285,000.00
32,000.00
5,929,500.00
60,608,513.00
Unit
Katamso
Titi Kuning
Gatsu
Total
No
1
2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
Omset
Rp4,181,000.00
Rp4,217,000.00
Rp977,000.00
Rp9,375,000.00
Disc
Rp18,000.00
Rp235,800.00
RpRp253,800.00
Banyaknya
100
75
Quantity
ekor
ekor
6
3
4
4
Kg
Kg
Kg
Kg
Kg
bks
kg
ikat
Kg
kg
kg
kg
kg
Kg
bks
ikat
bks
ikat
kg
bks
kg
btr
bks
kg
bks
Kg
ikat
Kg
papan
bks
Kg
Kg
Kg
Kg
bks
kg
kg
Kg
bks
bks
Kg
bks
bks
bks
bks
bks
bks
bks
bks
btl
Kg
Kg
kg
klg
klg
klg
klg
bks
Kg
kg
kg
kg
Kg
kg
kg
kg
tbg
tbg
bks
1.5
6
1
2
1
1
17
4
7
9
8
1
3
2
4
1
2
7
1
1
10
8
4
2
1
1
1
2
5
Pajak
Rp313,575.00
Rp316,275.00
Rp73,275.00
Rp703,125.00
@
Rp23,500.00
Rp23,500.00
Rp24,000.00
Rp24,000.00
Rp20,000.00
Rp24,000.00
Rp30,000.00
Rp8,000.00
Rp27,000.00
Rp8,000.00
Rp7,000.00
Rp7,000.00
Rp30,000.00
Rp25,000.00
Rp13,000.00
Rp6,000.00
Rp12,350.00
Rp5,000.00
Rp7,500.00
Rp3,000.00
Rp20,000.00
Rp10,000.00
Rp9,000.00
Rp1,000.00
Rp13,000.00
Rp10,000.00
Rp7,500.00
Rp6,000.00
Rp20,000.00
Rp12,000.00
Rp28,000.00
Rp2,000.00
Rp13,000.00
Rp4,000.00
Rp5,000.00
Rp5,000.00
Rp8,700.00
Rp38,000.00
Rp25,000.00
Rp17,500.00
Rp20,000.00
Rp14,000.00
Rp25,000.00
Rp27,000.00
Rp3,700.00
Rp9,500.00
Rp7,500.00
Rp3,500.00
Rp8,000.00
Rp13,000.00
Rp5,500.00
Rp8,700.00
Rp17,000.00
Rp13,000.00
Rp13,500.00
Rp8,000.00
Rp8,000.00
Rp9,000.00
Rp8,500.00
Rp2,000.00
Rp6,000.00
Rp11,000.00
Rp17,000.00
Rp11,000.00
Rp8,000.00
Rp13,000.00
Rp15,000.00
Rp10,000.00
Rp75,000.00
Rp77,000.00
Rp13,000.00
70
71
72
73
74
75
a
b
c
No
1
Aqua Galon
Ongkos becak
Konsumsi PH
BBM
Parkir
Sarapan
Modal Belanja PH
Jumlah Belanja PH
Sisa Uang Belanja PH
Kewajiban Pada Pihak Ketiga
Keterangan
RDHB
- Sewa Katamso
- Sewa Tikun
- Kewajiban ke RDHB
galon
Rp4,000.00
4
2
org
ltr
Rp5,000.00
Rp5,000.00
1,500,000
1,532,000
(32,000)
Jumlah
36,000,000
72,673,472
Belanja
Rp126,000.00
Rp67,200.00
Rp20,000.00
Rp213,200.00
UF (Omset-DiscPajak-Belanja)
Rp3,723,425
Rp3,597,725
Rp883,725
Rp8,204,875
Jumlah
Rp2,350,000.00
Rp1,762,500.00
Rp144,000.00
Rp72,000.00
Rp80,000.00
Rp96,000.00
RpRpRpRpRp10,500.00
RpRpRpRpRp18,000.00
RpRpRp15,000.00
RpRpRpRpRpRpRpRp45,000.00
Rp6,000.00
Rp40,000.00
Rp12,000.00
Rp28,000.00
Rp34,000.00
Rp52,000.00
Rp28,000.00
Rp45,000.00
Rp40,000.00
RpRpRpRpRpRp14,000.00
RpRp81,000.00
RpRpRp15,000.00
RpRp32,000.00
RpRp5,500.00
RpRp34,000.00
Rp91,000.00
RpRp8,000.00
Rp8,000.00
RpRpRp20,000.00
Rp48,000.00
Rp44,000.00
Rp34,000.00
Rp11,000.00
Rp8,000.00
Rp13,000.00
RpRpRp150,000.00
RpRp65,000.00
Rp4,112,500.00
Rp16,000.00
Rp30,000.00
Rp20,000.00
Rp10,000.00
Rp3,000.00
Rp6,000.00
NB;
Uraian
UF Gerai
Pajak
Sisa PH
E RDHB
Total disetor ke bank
-