2012 Vehicle Operating Costs

HOLDEN BARINA SPARK CD MJ MY12 5D
HATCHBACK 4 1206 cc MULTI POINT F/

INJ 5 SP MANUAL
NISSAN MICRA ST K13 5D HATCHBACK

3 1198 cc MULTI POINT F/INJ 5 SP
MANUAL
HYUNDAI i20 ACTIVE PB MY12 3D

INJ 5 SP MANUAL
KIA RIO S UB 3D HATCHBACK 4 1396 cc

MULTI POINT F/INJ 6 SP MANUAL
SUZUKI SWIFT GA FZ 5D HATCHBACK

MANUAL
HONDA JAZZ GLi GE MY12 5D

INJ 5 SP MANUAL
TOYOTA YARIS YR NCP130R 3D

INJ 5 SP MANUAL
LIGHT
LIGHT
LIGHT
LIGHT
LIGHT
LIGHT
LIGHT
LIGHT
List Price (incl Relev

Options & Rebates)
$11,790
$12,490
$13,490
$14,990
$15,290
$15,990
$14,990
$14,990
On Road Price
$14,710
$15,431
$16,116
$18,006
$17,915
$19,036
$17,211
$17,996
Trade in Value (5
years)
$4,557
$4,309
$5,214
$6,581
$5,275
$6,516
$6,581
$5,794
Format of Figures
Category
Vehicle
SUZUKI ALTO GL GF MY12 5D

HATCHBACK 3 996 cc MULTI POINT F/INJ
5 SP MANUAL
2012 Vehicle Operating Costs Light Vehicles
Depreciation
$ / week
$27.82
$31.47
$31.83
$32.34
$38.52
$36.44
$32.34
$35.37
Interest
$ / week
$13.69
$14.35
$14.97
$16.70
$16.61
$17.63
$15.97
$16.69
On Roads, Stamp,
Reg, Insurance, Club
Mem.
$ / week
$30.17
$30.25
$29.04
$30.86
$29.36
$32.03
$28.14
$31.16
Total Standing Costs
$ / week
$71.68
$76.07
$75.84
$79.90
$84.49
$86.11
$76.46
$83.22
Fuel
cents / km
7.75
8.63
9.26
9.41
8.94
8.63
9.10
8.94
Tyres
cents / km
0.71
0.79
1.16
0.94
0.96
1.39
1.39
0.93
Servicing
cents / km
4.48
4.47
6.02
5.41
4.46
4.34
7.43
6.27
Total Running Costs
cents / km
12.93
13.89
16.44
15.76
14.36
14.36
17.91
16.14
Annual Cost ($)
Total $
$5,667.66
$6,038.64
$6,409.42
$6,519.51
$6,548.21
$6,630.81
$6,662.62
$6,748.97
Total Costs (5 years)
Total $
$28,338.29
$30,193.20
$32,047.10
$32,597.57
$32,741.04
$33,154.06
$33,313.08
$33,744.86
37.78
40.26
42.73
43.46
43.65
44.21
44.42
44.99
$108.99
$116.13
$123.26
$125.38
$125.93
$127.52
$128.13
$129.79
Total Costs c/km

Total Costs $/week
Page 1
c/km
$/week
RACT Ltd 2012
MAZDA MAZDA2 NEO DE MY12 5D

INJ 5 SP MANUAL
HYUNDAI ACCENT ACTIVE RB 5D

INJ 5 SP MANUAL
HOLDEN BARINA TM 5D HATCHBACK

MANUAL
VOLKSWAGEN POLO TRENDLINE 6R

MY12 UPDATE 5D HATCHBACK 4 1390 cc
MULTI POINT F/INJ 5 SP MANUAL
TOYOTA PRIUS-C HYBRID NHP10R 5D

INJ CONTINUOUS VARIABLE
LIGHT
LIGHT
LIGHT
LIGHT
LIGHT
LIGHT

Options & Rebates)
$16,990
$15,790
$16,990
$15,990
$16,990
$23,990
On Road Price
$19,766
$18,685
$20,066
$19,036
$20,366
$27,266
Trade in Value (5
years)
$6,567
$6,434
$6,567
$5,844
$6,567
$10,028
Format of Figures
Category
Vehicle
FORD FIESTA CL WT 5D HATCHBACK

MANUAL
2012 Vehicle Operating Costs Light Vehicles
Depreciation
$ / week
$40.09
$35.98
$40.09
$39.02
$40.09
$53.70
Interest
$ / week
$18.30
$17.31
$18.57
$17.63
$18.85
$25.13
On Roads, Stamp,
Mem.
$ / week
$30.63
$30.74
$31.09
$31.32
$32.94
$34.53
$ / week
$89.02
$84.03
$89.76
$87.97
$91.87
$113.36
Fuel
cents / km
9.57
10.04
9.41
11.30
10.06
6.43
Tyres
cents / km
1.12
1.12
0.93
1.02
0.93
0.94
Servicing
cents / km
5.48
6.89
5.75
5.88
7.62
7.34
Total Running Costs
cents / km
16.17
18.05
16.10
18.20
18.61
14.71
Annual Cost ($)
Total $
$7,053.88
$7,076.63
$7,082.30
$7,304.74
$7,569.48
$8,101.41
Total $
$35,269.40
$35,383.16
$35,411.52
$36,523.70
$37,847.38
$40,507.06
47.03
47.18
47.22
48.70
50.46
54.01
$135.65
$136.09
$136.20
$140.48
$145.57
$155.80
Total Costs c/km

Total Costs $/week
Page 2
c/km
$/week
RACT Ltd 2012
HYUNDAI i30 SX FD MY12 5D

INJ 4 SP AUTOMATIC
HYUNDAI ELANTRA ACTIVE MD 4D

SEDAN 4 1796 cc MULTI POINT F/INJ 6
SP AUTOMATIC
HOLDEN CRUZE CD JH MY12 5D

INJ 6 SP AUTOMATIC
MITSUBISHI LANCER ES CJ MY12 4D

SEDAN 4 1998 cc MULTI POINT F/INJ CVT
AUTO 6 SP SEQUENTIAL
HONDA CIVIC VTi-L MY12 4D SEDAN

AUTOMATIC
FORD FOCUS AMBIENTE LW 5D

INJ 6 SP AUTOMATIC
MAZDA MAZDA3 NEO BL 11 UPGRADE 5D

INJ 5 SP AUTOMATIC
SMALL
SMALL
SMALL
SMALL
SMALL
SMALL
SMALL
SMALL

Options & Rebates)
$21,390
$21,590
$22,590
$23,790
$24,190
$23,290
$24,290
$22,330
On Road Price
$24,198
$24,804
$25,834
$27,070
$27,182
$25,760
$27,285
$25,421
Trade in Value (5
years)
$8,267
$8,345
$9,205
$10,194
$10,111
$9,980
$9,898
$9,334
Format of Figures
Category
Vehicle
KIA CERATO S TD MY12 5D HATCHBACK

AUTOMATIC
2012 Vehicle Operating Costs Small Vehicles
Depreciation
$ / week
$50.47
$50.94
$51.48
$52.29
$54.15
$51.19
$55.35
$49.98
Interest
$ / week
$22.34
$22.89
$23.82
$24.95
$25.05
$23.76
$25.15
$23.45
On Roads, Stamp,
Mem.
$ / week
$32.30
$33.87
$33.98
$34.99
$35.32
$32.81
$34.35
$33.39
$ / week
$105.11
$107.70
$109.29
$112.23
$114.52
$107.77
$114.85
$106.83
Fuel
cents / km
12.08
10.83
11.14
11.61
11.30
10.51
10.88
12.87
Tyres
cents / km
1.02
1.06
1.06
1.15
1.21
1.34
1.34
1.02
Servicing
cents / km
4.39
5.72
5.50
4.85
4.50
8.37
5.58
7.07
Total Running Costs
cents / km
17.50
17.60
17.69
17.61
17.00
20.22
17.80
20.96
Annual Cost ($)
Total $
$8,090.39
$8,240.76
$8,336.78
$8,477.80
$8,505.52
$8,636.22
$8,642.67
$8,698.31
Total $
$40,451.97
$41,203.82
$41,683.89
$42,389.01
$42,527.60
$43,181.08
$43,213.35
$43,491.57
53.94
54.94
55.58
56.52
56.70
57.57
57.62
57.99
$155.58
$158.48
$160.32
$163.03
$163.57
$166.08
$166.21
$167.28
Total Costs c/km

Total Costs $/week
Page 3
c/km
$/week
RACT Ltd 2012
TOYOTA COROLLA ASCENT ZRE152R

MY11 5D HATCHBACK 4 1798 cc MULTI
POINT F/INJ 4 SP AUTOMATIC
VOLKSWAGEN GOLF 77 TDI BLUEMOTION

1K MY12 5D HATCHBACK DT4 1598 cc
DIESEL TURBO F/INJ 5 SP MANUAL
HOLDEN CRUZE CD JH MY12 5D

HATCHBACK DT4 1991 cc DIESEL TURBO
F/INJ 6 SP AUTOMATIC
VOLKSWAGEN GOLF 90 TSI TRENDLINE

1K MY12 5D HATCHBACK T4 1390 cc
TURBO MPFI 7 SP AUTO DIRECT SHIFT
SUBARU IMPREZA 2.0i (AWD) MY12 5D

HONDA INSIGHT VTi HYBRID 5D

TOYOTA PRIUS HYBRID ZVW30R MY12

5D HATCHBACK 4 1798 cc MULTI POINT
F/INJ CONTINUOUS VARIABLE
SMALL
SMALL
SMALL
SMALL
SMALL
SMALL
SMALL
SMALL

Options & Rebates)
$25,090
$22,990
$28,990
$27,790
$27,490
$26,490
$29,990
$33,990
On Road Price
$28,409
$26,236
$32,726
$31,190
$31,181
$30,001
$32,661
$37,566
Trade in Value (5
years)
$9,961
$9,368
$12,727
$11,616
$12,068
$11,629
$11,591
$12,083
Format of Figures
Category
Vehicle
HYUNDAI i30 SX 1.6 CRDi FD MY12 5D

HATCHBACK DT4 1582 cc DIESEL TURBO
Depreciation
$ / week
$58.19
$52.39
$62.55
$62.21
$59.31
$57.16
$70.76
$84.26
Interest
$ / week
$26.17
$24.19
$30.10
$28.70
$28.69
$27.62
$30.04
$34.51
On Roads, Stamp,
Mem.
$ / week
$35.60
$34.86
$38.18
$35.91
$38.01
$36.82
$35.14
$37.07
$ / week
$119.96
$111.44
$130.84
$126.82
$126.02
$121.60
$135.95
$155.83
Fuel
cents / km
9.16
11.61
6.00
10.58
10.22
10.67
7.22
6.43
Tyres
cents / km
1.06
1.02
1.06
1.15
1.06
1.34
1.39
1.02
Servicing
cents / km
6.23
7.02
6.08
5.96
6.80
8.10
9.72
8.21
Total Running Costs
cents / km
16.44
19.66
13.13
17.69
18.08
20.11
18.32
15.66
Annual Cost ($)
Total $
$8,703.72
$8,743.35
$8,773.12
$9,248.46
$9,264.77
$9,339.36
$9,817.17
$10,452.89
Total $
$43,518.62
$43,716.76
$43,865.62
$46,242.31
$46,323.84
$46,696.82
$49,085.86
$52,264.44
58.02
58.29
58.49
61.66
61.77
62.26
65.45
69.69
$167.38
$168.14
$168.71
$177.86
$178.17
$179.60
$188.79
$201.02
Total Costs c/km

Total Costs $/week
Page 4
c/km
$/week
RACT Ltd 2012
HONDA CIVIC HYBRID MY12 4D SEDAN 4

1497 cc MULTI POINT F/INJ CONTINUOUS
VARIABLE
Format of Figures
Vehicle
Category
SMALL

Options & Rebates)
$35,990
On Road Price
$38,920
Trade in Value (5
years)
$12,794
Depreciation
$ / week
$89.21
Interest
$ / week
$35.74
On Roads, Stamp,
Mem.
$ / week
$37.28
$ / week
$162.24
Fuel
cents / km
6.90
Tyres
cents / km
1.02
Servicing
cents / km
9.00
Total Running Costs
cents / km
16.92
Annual Cost ($)
Total $
$10,974.72
Total $
$54,873.58
Total Costs c/km

Total Costs $/week
Page 5
c/km
$/week
73.16
$211.05
RACT Ltd 2012
HYUNDAI i45 ACTIVE YF MY11 4D SEDAN

AUTOMATIC
KIA OPTIMA Si TF 4D SEDAN 4 2359 cc

MULTI POINT F/INJ 6 SP AUTOMATIC
TOYOTA CAMRY HYBRID H AVV50R 4D

SEDAN 4 2494 cc MULTI POINT F/INJ
CONTINUOUS VARIABLE
TOYOTA CAMRY ALTISE ASV50R 4D

SP AUTOMATIC
SUZUKI KIZASHI TOURING FR MY11 4D

SEDAN 4 2393 cc MULTI POINT F/INJ
CONTINUOUS VARIABLE
HONDA ACCORD EURO 10 MY12 4D

SP AUTOMATIC
TOYOTA CAMRY ATARA S ASV50R 4D

SP AUTOMATIC
MEDIUM
MEDIUM
MEDIUM
MEDIUM
MEDIUM
MEDIUM
MEDIUM
MEDIUM

Options & Rebates)
$28,990
$28,590
$30,490
$34,990
$30,490
$30,490
$32,640
$33,490
On Road Price
$32,726
$32,014
$33,571
$38,596
$33,961
$33,971
$35,391
$37,051
Trade in Value (5
years)
$12,118
$8,663
$9,559
$12,072
$8,918
$9,559
$12,958
$9,796
Format of Figures
Category
Vehicle
VOLKSWAGEN JETTA 118 TSI 1KM MY12

4D SEDAN ST4 1390 cc S/C & T/C MPFI 7
SP AUTO DIRECT SHIFT
2012 Vehicle Operating Costs Medium Vehicles
Depreciation
$ / week
$64.89
$76.64
$80.51
$88.15
$82.97
$80.51
$75.70
$91.13
Interest
$ / week
$30.10
$29.45
$30.87
$35.45
$31.23
$31.24
$32.53
$34.04
On Roads, Stamp,
Mem.
$ / week
$39.80
$37.50
$36.72
$38.20
$37.68
$38.82
$34.39
$38.03
$ / week
$134.79
$143.60
$148.10
$161.80
$151.88
$150.56
$142.62
$163.20
Fuel
cents / km
10.22
11.92
12.40
8.16
12.24
12.40
14.68
12.24
Tyres
cents / km
1.34
1.71
1.44
0.98
0.98
1.44
1.61
1.44
Servicing
cents / km
7.88
6.26
5.07
5.19
4.94
5.14
9.07
4.94
Total Running Costs
cents / km
19.44
19.90
18.90
14.33
18.16
18.98
25.35
18.62
Annual Cost ($)
Total $
$9,925.07
$10,451.57
$10,536.26
$10,562.41
$10,621.02
$10,675.82
$11,219.17
$11,278.65
Total $
$49,625.37
$52,257.85
$52,681.30
$52,812.03
$53,105.11
$53,379.12
$56,095.84
$56,393.27
66.17
69.68
70.24
70.42
70.81
71.17
74.79
75.19
$190.87
$200.99
$202.62
$203.12
$204.25
$205.30
$215.75
$216.90
Total Costs c/km

Total Costs $/week
Page 6
c/km
$/week
RACT Ltd 2012
MAZDA MAZDA6 TOURING GH MY11 4D

SP AUTO ACTIVEMATIC
SUBARU LIBERTY 2.5i MY12 4D SEDAN 4

2457 cc MULTI POINT F/INJ CONTINUOUS
VARIABLE
AUDI A4 1.8 TFSI B8 (8K) MY12 4D

SEDAN T4 1798 cc TURBO MPFI CVT
MULTITRONIC
BMW 320i F30 4D SEDAN T4 1997 cc

TURBO MPFI 8 SP AUTOMATIC
MERCEDES-BENZ C200 BE W204 MY11

4D SEDAN T4 1796 cc TURBO MPFI 7 SP
AUTOMATIC G-TRONIC
MEDIUM
MEDIUM
MEDIUM
MEDIUM
MEDIUM
MEDIUM

Options & Rebates)
$31,490
$33,450
$34,990
$55,700
$57,600
$58,600
On Road Price
$34,701
$36,875
$38,756
$61,295
$63,775
$64,015
Trade in Value (5
years)
$9,872
$12,577
$13,156
$21,528
$22,867
$23,264
Format of Figures
Category
Vehicle
FORD MONDEO LX MC 5D HATCHBACK

AUTOMATIC
2012 Vehicle Operating Costs Medium Vehicles
Depreciation
$ / week
$83.15
$80.28
$83.98
$131.43
$133.59
$135.91
Interest
$ / week
$31.90
$33.88
$35.59
$56.12
$58.38
$58.60
On Roads, Stamp,
Mem.
$ / week
$39.59
$38.60
$40.50
$54.77
$53.03
$53.22
$ / week
$154.64
$152.76
$160.06
$242.32
$245.00
$247.73
Fuel
cents / km
14.91
13.65
13.02
11.87
12.53
11.21
Tyres
cents / km
1.32
1.82
1.85
1.34
1.80
1.34
Servicing
cents / km
6.45
8.50
8.65
8.68
7.53
11.04
Total Running Costs
cents / km
22.67
23.96
23.53
21.89
21.86
23.59
Annual Cost ($)
Total $
$11,441.81
$11,538.31
$11,852.19
$15,884.22
$16,019.41
$16,420.03
Total $
$57,209.04
$57,691.56
$59,260.94
$79,421.08
$80,097.07
$82,100.17
76.28
76.92
79.01
105.89
106.80
109.47
$220.03
$221.89
$227.93
$305.47
$308.07
$315.77
Total Costs c/km

Total Costs $/week
Page 7
c/km
$/week
RACT Ltd 2012
FORD FALCON XT ECOBOOST FG MK2

4D SEDAN T4 1999 cc TURBO MPFI 6 SP
AUTOMATIC
TOYOTA AURION AT-X GSV50R 4D SEDAN

V6 3456 cc MULTI POINT F/INJ 6 SP
AUTOMATIC
FORD FALCON XT FG MK2 4D SEDAN 6

3984 cc MULTI POINT F/INJ 6 SP AUTO
SEQ SPORTSHIFT
HOLDEN COMMODORE OMEGA (LPG) VE

II MY12 4D SEDAN LPG6 3565 cc LPG 6
SP AUTOMATIC
HOLDEN COMMODORE OMEGA VE II

MY12 4D SEDAN V6 2997 cc MULTI
LARGE
LARGE
LARGE
LARGE
LARGE
LARGE

Options & Rebates)
$37,735
$37,235
$36,490
$37,235
$40,490
$39,990
On Road Price
$41,597
$40,797
$40,285
$40,822
$44,781
$44,180
Trade in Value (5
years)
$11,037
$9,737
$9,524
$8,936
$10,993
$10,857
Format of Figures
Category
Vehicle
FORD FALCON XT (LPI) FG MK2 4D

SEDAN 6 3984 cc LPG 6 SP AUTOMATIC
2012 Vehicle Operating Costs Large Vehicles
Depreciation
$ / week
$102.68
$105.76
$103.72
$108.84
$113.45
$112.05
Interest
$ / week
$38.18
$37.45
$36.99
$37.47
$41.08
$40.53
On Roads, Stamp,
Mem.
$ / week
$42.48
$39.71
$40.99
$40.19
$44.13
$43.74
$ / week
$183.35
$182.92
$181.69
$186.51
$198.66
$196.33
Fuel
cents / km
12.16
12.71
14.59
15.53
11.67
13.96
Tyres
cents / km
0.98
1.22
0.98
0.98
1.20
1.20
Servicing
cents / km
5.25
5.14
5.60
4.76
5.34
4.74
Total Running Costs
cents / km
18.40
19.07
21.17
21.27
18.22
19.91
Annual Cost ($)
Total $
$12,293.56
$12,371.94
$12,623.37
$12,889.58
$13,062.65
$13,195.74
Total $
$61,467.79
$61,859.72
$63,116.84
$64,447.90
$65,313.25
$65,978.69
81.96
82.48
84.16
85.93
87.08
87.97
$236.41
$237.92
$242.76
$247.88
$251.20
$253.76
Total Costs c/km

Total Costs $/week
Page 8
c/km
$/week
RACT Ltd 2012
HYUNDAI iMAX TQ MY11 4D WAGON

AUTOMATIC
KIA GRAND CARNIVAL S VQ MY12 4D

WAGON V6 3470 cc MULTI POINT F/INJ 6
SP AUTOMATIC
TOYOTA TARAGO GLi ACR50R MY09 4D

WAGON 4 2362 cc MULTI POINT F/INJ 4
SP AUTOMATIC
PEOPLE MOVER
PEOPLE MOVER
PEOPLE MOVER
PEOPLE MOVER

Options & Rebates)
$37,100
$37,290
$38,990
$52,490
On Road Price
$40,152
$41,158
$42,670
$57,146
Trade in Value (5
years)
$15,508
$12,865
$13,452
$18,660
Format of Figures
Category
Vehicle
HONDA ODYSSEY RB MY12 4D WAGON

AUTOMATIC
2012 Vehicle Operating Costs People Mover
Depreciation
$ / week
$83.05
$93.94
$98.22
$130.11
Interest
$ / week
$36.86
$37.78
$39.16
$52.34
On Roads, Stamp,
Mem.
$ / week
$38.98
$41.49
$41.15
$48.69
$ / week
$158.89
$173.22
$178.54
$231.14
Fuel
cents / km
13.96
16.63
17.10
14.91
Tyres
cents / km
1.07
1.41
1.77
1.33
Servicing
cents / km
9.25
6.28
5.06
8.11
Total Running Costs
cents / km
24.28
24.33
23.93
24.34
Annual Cost ($)
Total $
$11,904.43
$12,656.03
$12,873.74
$15,670.82
Total $
$59,522.14
$63,280.15
$64,368.72
$78,354.11
79.36
84.37
85.82
104.47
$228.93
$243.39
$247.57
$301.36
Total Costs c/km

Total Costs $/week
Page 9
c/km
$/week
RACT Ltd 2012
MITSUBISHI ASX (4WD) XA MY12 4D

WAGON DT4 1798 cc DIESEL TURBO F/
INJ 6 SP MANUAL
HYUNDAI iX35 ACTIVE (FWD) LM MY11

4D WAGON 4 1998 cc MULTI POINT F/INJ
6 SP AUTOMATIC
SUBARU XV 2.0i 4D WAGON 4 1995

cc MULTI POINT F/INJ CONTINUOUS
VARIABLE
MITSUBISHI ASX (4WD) XA MY12 4D

WAGON 4 1998 cc MULTI POINT F/INJ
CONTINUOUS VARIABLE
HOLDEN CAPTIVA 5 (FWD) CG SERIES II

6 SP AUTOMATIC
MAZDA CX-5 MAXX (4x4) 4D WAGON

AUTOMATIC
HONDA CRV (4x4) MY11 4D WAGON

AUTOMATIC
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT

Options & Rebates)
$28,720
$32,490
$28,990
$30,990
$32,490
$29,990
$32,300
$30,390
On Road Price
$31,748
$35,731
$32,426
$34,636
$35,731
$33,456
$35,690
$33,073
Trade in Value (5
years)
$11,100
$13,240
$11,205
$12,628
$13,240
$11,591
$13,501
$12,384
Format of Figures
Category
Vehicle
KIA SPORTAGE Si (FWD) SL MY12 4D

SP AUTOMATIC
2012 Vehicle Operating Costs SUV Compact
Depreciation
$ / week
$67.77
$74.04
$68.41
$70.62
$74.04
$70.76
$72.30
$69.25
Interest
$ / week
$29.21
$32.84
$29.83
$31.84
$32.84
$30.77
$32.80
$30.42
On Roads, Stamp,
Mem.
$ / week
$35.98
$36.80
$37.55
$38.89
$37.33
$38.20
$37.37
$35.19
$ / week
$132.96
$143.67
$135.78
$141.35
$144.21
$139.73
$142.47
$134.86
Fuel
cents / km
13.81
9.32
13.34
10.98
12.71
14.28
10.83
15.69
Tyres
cents / km
1.55
1.79
1.55
1.60
1.79
1.80
1.90
1.90
Servicing
cents / km
4.55
6.17
6.05
8.35
5.61
5.64
9.16
7.70
Total Running Costs
cents / km
19.90
17.27
20.93
20.94
20.11
21.72
21.89
25.29
Annual Cost ($)
Total $
$9,899.44
$10,062.28
$10,200.64
$10,491.29
$10,515.52
$10,523.44
$10,691.70
$10,806.49
Total $
$49,497.18
$50,311.42
$51,003.19
$52,456.45
$52,577.61
$52,617.18
$53,458.50
$54,032.46
66.00
67.08
68.00
69.94
70.10
70.16
71.28
72.04
$190.37
$193.51
$196.17
$201.76
$202.22
$202.37
$205.61
$207.82
Total Costs c/km

Total Costs $/week
Page 10
c/km
$/week
RACT Ltd 2012
SUBARU FORESTER X MY12 4D WAGON

4 2498 cc MULTI POINT F/INJ 4 SP AUTO
ELEC SPORTSHIFT
MITSUBISHI OUTLANDER LS ZH MY12

CVT AUTO 6 SP SEQUENTIAL
NISSAN X-TRAIL ST (4x4) T31 SERIES 5

VOLKSWAGEN TIGUAN 103 TDI 5NC

MY12 4D WAGON DT4 1968 cc DIESEL
TURBO F/INJ 7 SP AUTO DIRECT SHIFT
TOYOTA RAV4 CV (4x4) ACA33R 08

UPGRADE 4D WAGON 4 2362 cc MULTI
NISSAN DUALIS Ti-L (4x4) J10 SERIES 3

NISSAN X-TRAIL TS (4x4) T31 SERIES 5

4D WAGON DT4 1995 cc DIESEL TURBO
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT
SUV COMPACT

Options & Rebates)
$34,040
$32,990
$35,990
$34,990
$38,490
$33,990
$36,240
$38,240
On Road Price
$37,283
$36,696
$39,415
$38,261
$42,790
$37,566
$39,648
$41,868
Trade in Value (5
years)
$13,888
$13,443
$13,910
$13,524
$16,089
$13,137
$14,786
$15,984
Format of Figures
Category
Vehicle
NISSAN DUALIS Ti-L (4x2) J10 SERIES 3

Depreciation
$ / week
$77.51
$75.18
$84.92
$82.56
$86.16
$80.20
$82.52
$85.60
Interest
$ / week
$34.25
$33.72
$36.19
$35.14
$39.27
$34.51
$36.41
$38.43
On Roads, Stamp,
Mem.
$ / week
$37.34
$39.12
$39.18
$39.20
$44.44
$38.62
$38.54
$42.53
$ / week
$149.10
$148.02
$160.30
$156.90
$169.86
$153.34
$157.46
$166.55
Fuel
cents / km
12.87
14.59
14.59
14.28
9.79
15.06
13.18
11.68
Tyres
cents / km
2.75
1.79
1.41
1.55
1.62
1.94
2.75
1.55
Servicing
cents / km
7.53
8.52
4.98
7.21
7.40
7.85
7.70
8.23
Total Running Costs
cents / km
23.14
24.90
20.99
23.04
18.81
24.84
23.62
21.47
Annual Cost ($)
Total $
$11,224.51
$11,432.11
$11,483.44
$11,614.53
$11,654.01
$11,700.10
$11,731.28
$11,881.09
Total $
$56,122.55
$57,160.53
$57,417.21
$58,072.67
$58,270.07
$58,500.50
$58,656.42
$59,405.45
74.83
76.21
76.56
77.43
77.69
78.00
78.21
79.21
$215.86
$219.85
$220.84
$223.36
$224.12
$225.00
$225.60
$228.48
Total Costs c/km

Total Costs $/week
Page 11
c/km
$/week
RACT Ltd 2012
VOLKSWAGEN TIGUAN 132 TSI PACIFIC

5NC MY12 4D WAGON T4 1984 cc TURBO
MPFI 6 SP AUTOMATIC
Format of Figures
Vehicle
Category
SUV COMPACT

Options & Rebates)
$35,990
On Road Price
$40,015
Trade in Value (5
years)
$14,666
Depreciation
$ / week
$82.02
Interest
$ / week
$36.74
On Roads, Stamp,
Mem.
$ / week
$44.76
$ / week
$163.52
Fuel
cents / km
14.68
Tyres
cents / km
1.62
Servicing
cents / km
7.32
Total Running Costs
cents / km
23.61
Annual Cost ($)
Total $
$12,044.88
Total $
$60,224.41
Total Costs c/km

Total Costs $/week
Page 12
c/km
$/week
80.30
$231.63
RACT Ltd 2012
HOLDEN CAPTIVA CX (4x4) CG SERIES II

4D WAGON DT4 2231 cc DIESEL TURBO
FORD TERRITORY TX (RWD) SZ 4D

SP AUTOMATIC
FORD TERRITORY TX (RWD) SZ 4D

WAGON DTV6 2720 cc DIESEL TURBO F/
INJ 6 SP AUTOMATIC
HOLDEN CAPTIVA CX (4x4) CG SERIES II

4D WAGON V6 2997 cc MULTI POINT F/
INJ 6 SP AUTOMATIC
FORD TERRITORY TX (4x4) SZ 4D

WAGON DTV6 2720 cc DIESEL TURBO F/
INJ 6 SP AUTOMATIC
TOYOTA KLUGER KX-R (4x4) 5 SEAT

GSU45R MY11 UPGRADE 4D WAGON
AUTOMATIC
SUV MEDIUM
SUV MEDIUM
SUV MEDIUM
SUV MEDIUM
SUV MEDIUM
SUV MEDIUM
SUV MEDIUM

Options & Rebates)
$41,990
$39,490
$39,990
$43,240
$38,490
$48,240
$44,490
On Road Price
$45,836
$43,600
$43,880
$47,261
$42,515
$52,461
$48,851
Trade in Value (5
years)
$16,229
$16,921
$16,296
$18,507
$16,493
$21,177
$20,465
Format of Figures
Category
Vehicle
KIA SORENTO Si (4x4) XM MY12 4D

WAGON DT4 2199 cc DIESEL TURBO F/
INJ 6 SP AUTOMATIC
2012 Vehicle Operating Costs SUV Medium
Depreciation
$ / week
$99.08
$86.80
$91.13
$95.13
$84.60
$104.09
$92.40
Interest
$ / week
$42.04
$40.00
$40.26
$43.34
$39.02
$48.07
$44.79
On Roads, Stamp,
Mem.
$ / week
$40.80
$43.71
$43.24
$43.75
$43.11
$45.19
$44.40
$ / week
$181.92
$170.51
$174.63
$182.21
$166.73
$197.36
$181.59
Fuel
cents / km
11.68
13.11
16.63
12.95
17.73
13.90
17.26
Tyres
cents / km
1.80
2.77
1.62
1.62
2.77
1.62
1.97
Servicing
cents / km
5.09
6.76
4.73
5.90
5.60
6.44
8.90
Total Running Costs
cents / km
18.57
22.63
22.98
20.47
26.10
21.96
28.13
Annual Cost ($)
Total $
$12,245.26
$12,261.81
$12,528.30
$12,545.70
$12,584.86
$13,556.09
$13,661.73
Total $
$61,226.29
$61,309.05
$62,641.51
$62,728.52
$62,924.31
$67,780.46
$68,308.65
81.64
81.75
83.52
83.64
83.90
90.37
91.08
$235.49
$235.80
$240.93
$241.26
$242.02
$260.69
$262.73
Total Costs c/km

Total Costs $/week
Page 13
c/km
$/week
RACT Ltd 2012
NISSAN PATROL ST (4x4) GU VIII 4D

WAGON DT4 2953 cc DIESEL TURBO 4 SP
AUTOMATIC
MITSUBISHI PAJERO GLS LWB (4x4) NW

MY12 4D WAGON DT4 3200 cc DIESEL
TURBO F/INJ 5 SP AUTO SPORTS MODE
TOYOTA LANDCRUISER PRADO GXL

(4x4) KDJ150R 11 UPGRADE 4D WAGON
DT4 2982 cc DIESEL TURBO F/INJ 5 SP
SEQUENTIAL AUTO
TOYOTA LANDCRUISER PRADO GXL

(4x4) GRJ150R 11 UPGRADE 4D WAGON
SEQUENTIAL AUTO
TOYOTA LANDCRUISER GXL (4x4)

VDJ200R MY12 4D WAGON DTV8 4461 cc
DIESEL TURBO F/INJ 6 SP AUTOMATIC
TOYOTA LANDCRUISER GXL (4x4)

URJ202R MY12 4D WAGON V8 4608 cc
MULTI POINT F/INJ 6 SP AUTOMATIC
SUV ALL TERRAIN
SUV ALL TERRAIN
SUV ALL TERRAIN
SUV ALL TERRAIN
SUV ALL TERRAIN
SUV ALL TERRAIN
SUV ALL TERRAIN

Options & Rebates)
$45,000
$59,990
$63,190
$64,490
$63,490
$88,990
$83,990
On Road Price
$50,391
$64,611
$67,984
$69,626
$68,611
$95,176
$89,976
Trade in Value (5
years)
$19,755
$29,455
$27,077
$30,310
$29,840
$44,628
$42,121
Format of Figures
Category
Vehicle
JEEP GRAND CHEROKEE LAREDO (4x4)

WK MY12 4D WAGON V6 3604 cc MULTI
2012 Vehicle Operating Costs SUV All Terrain
Depreciation
$ / week
$97.10
$117.44
$138.90
$131.46
$129.42
$170.62
$161.03
Interest
$ / week
$46.19
$59.14
$62.21
$63.71
$62.78
$86.98
$82.24
On Roads, Stamp,
Mem.
$ / week
$52.69
$45.67
$48.45
$50.53
$50.86
$57.26
$56.49
$ / week
$195.98
$222.25
$249.56
$245.70
$243.06
$314.86
$299.77
Fuel
cents / km
17.26
18.63
14.21
13.11
18.96
16.26
21.34
Tyres
cents / km
2.49
2.25
1.95
2.04
2.04
2.32
2.32
Servicing
cents / km
6.95
10.34
6.65
9.29
9.49
8.63
9.20
Total Running Costs
cents / km
26.69
31.22
22.81
24.44
30.50
27.22
32.85
Annual Cost ($)
Total $
$14,194.93
$16,240.37
$16,398.60
$16,442.51
$17,214.20
$20,455.42
$20,515.99
Total $
$70,974.67
$81,201.86
$81,992.98
$82,212.56
$86,070.98
$102,277.11
$102,579.95
94.63
108.27
109.32
109.62
114.76
136.37
136.77
$272.98
$312.31
$315.36
$316.20
$331.04
$393.37
$394.54
Total Costs c/km

Total Costs $/week
Page 14
c/km
$/week
RACT Ltd 2012
FORD FALCON XL (LPI) FG MK2 UTILITY 6

3984 cc LPG 6 SP AUTOMATIC
FORD FALCON XL FG MK2 UTILITY 6 3984

cc MULTI POINT F/INJ 6 SP AUTO SEQ
SPORTSHIFT
HOLDEN COMMODORE OMEGA (LPG) VE

II MY12 UTILITY LPG6 3565 cc LPG 6 SP
AUTOMATIC
HOLDEN COMMODORE OMEGA VE II

MY12 UTILITY V6 2997 cc MULTI POINT
TOYOTA HILUX SR GGN15R MY12 X CAB

P/UP V6 3956 cc MULTI POINT F/INJ 5 SP
AUTOMATIC
FORD RANGER XL 2.2 HI-RIDER (4x2)

PX CREW CAB P/UP DT4 2198 cc DIESEL
TURBO F/INJ 6 SP AUTOMATIC
2WD UTE
2WD UTE
2WD UTE
2WD UTE
2WD UTE
2WD UTE
2WD UTE

Options & Rebates)
$28,240
$29,490
$28,990
$35,990
$35,490
$30,990
$36,990
On Road Price
$31,354
$32,726
$32,151
$39,960
$39,185
$34,501
$40,525
Trade in Value (5
years)
$10,929
$11,708
$11,205
$13,910
$14,090
$11,978
$13,520
Format of Figures
Category
Vehicle
MITSUBISHI TRITON GLX MN MY12

UTILITY DT4 2477 cc DIESEL TURBO F/
INJ 4 SP AUTOMATIC
2012 Vehicle Operating Costs Pick Up or Cab Chassis 4X2
Depreciation
$ / week
$66.58
$68.39
$68.41
$84.92
$82.31
$73.12
$90.27
Interest
$ / week
$28.85
$30.10
$29.58
$36.69
$35.98
$31.72
$37.20
On Roads, Stamp,
Mem.
$ / week
$34.81
$37.16
$36.36
$41.67
$39.47
$37.70
$37.93
$ / week
$130.24
$135.66
$134.34
$163.28
$157.76
$142.54
$165.40
Fuel
cents / km
13.58
13.75
16.79
12.26
15.06
18.51
14.05
Tyres
cents / km
1.43
1.22
1.22
1.20
1.20
1.75
1.41
Servicing
cents / km
6.06
5.20
4.71
5.18
4.58
7.20
6.15
Total Running Costs
cents / km
21.06
20.16
22.71
18.65
20.85
27.46
21.62
Annual Cost ($)
Total $
$9,932.12
$10,078.23
$10,392.20
$11,287.27
$11,330.60
$11,531.65
$11,843.63
Total $
$49,660.58
$50,391.17
$51,960.99
$56,436.34
$56,652.98
$57,658.27
$59,218.17
66.21
67.19
69.28
75.25
75.54
76.88
78.96
$191.00
$193.81
$199.85
$217.06
$217.90
$221.76
$227.76
Total Costs c/km

Total Costs $/week
Page 15
c/km
$/week
RACT Ltd 2012
NISSAN NAVARA RX (4x4) D40 MY12

DUAL CAB P/UP DT4 2488 cc DIESEL
VOLKSWAGEN AMAROK TDI400

TRENDLINE (4x4) 2H MY12 DUAL CAB
INJ 6 SP MANUAL
FORD RANGER XL 3.2 (4x4) PX DUAL CAB

INJ 6 SP AUTOMATIC
MAZDA BT50 XT (4x4) DUAL CAB

INJ 6 SP AUTOMATIC
MITSUBISHI TRITON GLX-R (4x4) MN

MY12 DOUBLE CAB UTILITY DT4 2477 cc
DIESEL TURBO F/INJ 5 SP AUTOMATIC
(4X4)
HOLDEN COLORADO LT-R (4x4) RC MY11

CREW CAB P/UP DT4 2999 cc DIESEL
4WD UTE
4WD UTE
4WD UTE
4WD UTE
4WD UTE
4WD UTE
4WD UTE

Options & Rebates)
$44,490
$43,550
$47,990
$48,390
$46,160
$51,490
$50,690
On Road Price
$48,826
$47,513
$52,776
$52,592
$50,428
$55,816
$55,284
Trade in Value (5
years)
$18,597
$18,204
$18,548
$19,211
$17,841
$20,442
$18,020
Format of Figures
Category
Vehicle
TOYOTA HILUX SR (4x4) KUN26R MY12

DUAL CAB P/UP DT4 2982 cc DIESEL
2012 Vehicle Operating Costs Pick Up or Cab Chassis 4X4
Depreciation
$ / week
$99.59
$97.49
$113.24
$112.23
$108.92
$119.42
$125.65
Interest
$ / week
$44.76
$43.57
$48.36
$48.19
$46.22
$51.13
$50.65
On Roads, Stamp,
Mem.
$ / week
$43.29
$42.49
$45.02
$42.78
$44.99
$43.25
$45.57
$ / week
$187.64
$183.54
$206.62
$203.20
$200.13
$213.80
$221.86
Fuel
cents / km
14.68
16.58
12.47
14.53
14.53
15.16
14.21
Tyres
cents / km
1.48
1.94
1.63
1.88
1.88
1.97
1.68
Servicing
cents / km
7.55
9.00
7.20
6.43
9.44
5.89
10.28
Total Running Costs
cents / km
23.72
27.51
21.31
22.84
25.85
23.01
26.17
Annual Cost ($)
Total $
$13,315.15
$13,671.03
$13,940.44
$13,991.73
$14,283.65
$14,569.74
$15,462.76
Total $
$66,575.76
$68,355.13
$69,702.21
$69,958.66
$71,418.26
$72,848.68
$77,313.82
88.77
91.14
92.94
93.28
95.22
97.13
103.09
$256.06
$262.90
$268.09
$269.07
$274.69
$280.19
$297.36
Total Costs c/km

Total Costs $/week
Page 16
c/km
$/week
RACT Ltd 2012
MITSUBISHI i-MiEV MY12 4D SEDAN

ELEC 1 SP AUTOMATIC
Format of Figures
Vehicle
2012 Vehicle Operating Costs Electric
Category
ELECTRIC

Options & Rebates)
$48,800
On Road Price
$53,018
Trade in Value (5
years)
$17,080 - $12,200
Depreciation
$ / week
$122.00 - $140.77
Interest
$ / week
$48.58
On Roads, Stamp,
Mem.
$ / week
$44.80
$ / week
$215.38 - $234.15
Fuel
cents / km
3.04
Tyres
cents / km
1.48
Servicing
cents / km
5.62
Total Running Costs
cents / km
10.14
Annual Cost ($)
Total $
$12,721 - $13,697
Total $
$63,607 - $68,487
Total Costs c/km

Total Costs $/week
Page 17
c/km
$/week
84.81 - 91.32
$244.64 - $263.41
RACT Ltd 2012

2012 Vehicle Operating Costs

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

2012 Vehicle Operating Costs

Uploaded by

Copyright:

Available Formats

HOLDEN BARINA SPARK CD MJ MY12 5D

HATCHBACK 4 1206 cc MULTI POINT F/

NISSAN MICRA ST K13 5D HATCHBACK

HYUNDAI i20 ACTIVE PB MY12 3D

KIA RIO S UB 3D HATCHBACK 4 1396 cc

SUZUKI SWIFT GA FZ 5D HATCHBACK

HONDA JAZZ GLi GE MY12 5D

TOYOTA YARIS YR NCP130R 3D

List Price (incl Relev

SUZUKI ALTO GL GF MY12 5D