Daily Fund On May 2009

Plan and Actual fund
2009-04-30(Unit : U$)
Cash Receipt Plan Actual Difference Reasons

Cash on hand US$6,000.00 $6,000.00 US$0.00 Withdraw from Shinhan Bank, Account Code ****6101
Cash on hand US$0.45 (US$0.45) Remain from Buncheak pay Tollgate Fee of car 1394 (Re.on 29/04/09)
TOTAL ($) US$6,000.00 US$6,000.45 (US$0.45)
Cash Payment Plan Actual Difference Reasons

Salary Expense(Security Guard) $780.00 US$0.00 US$780.00 Pay Salary in April 2009 (Delay to tomorrow)
Rent House(Sakorn) $1,800.00 US$0.00 US$1,800.00 Pay rent house of Dormitory in PP in April (Delay to tomorrow)
Service Fee $500.00 US$0.00 US$500.00 To make Annual Tax 2009 (Delay to tomorrow)
Audit Charge $1,250.00 US$0.00 US$1,250.00 Audit Charge 50% of 2500$ (Delay to tomorrow)
Provisional Payment(Rann) US$1,000.00 (US$1,000.00) Borrow money of the Company
Provisional Payment(Sakorn) US$480.00 (US$480.00) Excess to buy Air Ticket for Rann & Sambath to go to Shianghai
Provisional Payment(Zhao Hong Chao) US$491.10 (US$491.10) Pay for Mr.Zhang Hong Chao
Provisional Payment(Manin) US$200.00 (US$200.00) Pay to staffs go to train in China
Provisional Payment(Wang Yue Dong) US$19.35 (US$19.35) Wang Yue Dong's salary in April
Provisional Payment(Buncheak) US$30.00 (US$30.00) Pay to input gasoline of car 1394
Provisional Payment(Buncheak) $10.00 US$10.00 US$0.00 Pay Tollgate Fee of car 1394
Provisional Payment(Vuthea) US$30.00 (US$30.00) Pay to input gasoline of car 1156
Salary Expense(Wang Yue Dong) US$520.13 (US$520.13) Salary for Mr.Wang Yue Dong
Utilities_Water(M)(Smey) US$171.00 (US$171.00) Pay to input gasoline of generator (300L * 0.57$ per L)
Welfare(M)(Sakorn) US$155.00 (US$155.00) Make Visa Extension for Mr.Wang Yang Hong for 6 months
Welfare(Kim Hyuk) US$6.00 (US$6.00) Buy rice for staffs
Service Fee(Sarith,Sarom Trading) US$88.00 US$88.00 US$0.00 Pay trash fee of Sarom Trading in April 2009
Service Fee(Interpreter) $30.00 US$30.00 US$0.00 Pay translate Fee of Interpreter (No Receipt)
Gasoline(Buncheak) $30.00 US$30.00 US$0.00 Pay to input gasoline of car 1156
Gasoline(Director) US$20.00 (US$20.00) Pay to input gasoline of car 8360
Tollgate Fee(Director) US$2.80 (US$2.80) Pay Tollgate Fee of car 8360
TOTAL ($) US$4,488.00 US$3,283.38 US$1,204.62
Remain Amount Plan Actual Difference Ref

Shinhan Bank ( 763-000-006601 ) US$376,453.37 US$303,984.10 US$72,469.27
Canadia Bank ( 02 00 306 014130 ) US$320.43 US$320.43 US$0.00
Shinhan Bank ( 763-500-002785 ) US$1,000.00 US$1,000.00 US$0.00
Cash on hand US$5,422.80 US$6,627.88 (US$1,205.08)

TOTAL($) US$383,196.60 US$311,932.41 US$71,264.19
2009-05-04(Unit : U$)

Cash on hand $6.00 (US$6.00) Remain from Sakorn buy ICOM, Flag relegion. (Re.on 11/04/2009)
Cash on hand US$0.27 (US$0.27) Remain from Buncheak pay Tollgate Fee (Re.on 30/04/2009)
TOTAL ($) US$0.00 US$6.27 (US$6.27)

Rent House(Sakorn) $1,800.00 US$0.00 US$1,800.00 Pay rent house of Dormitory in PP in April (Delay to tomorrow)
Provisional Payment(Veasna) $1,170.00 US$1,170.00 US$0.00 Pay to Factory Food on 26th/04~02nd/05/2009
Provisional Payment(Veasna) US$350.00 (US$350.00) Pay to Dormitory Food on 05th~11th/05/2009
Provisional Payment(Sakorn) US$1,200.00 (US$1,200.00) Deposit for Workshop in Kirirom
Provisional Payment(Sokhom) $1,279.16 US$1,279.16 US$0.00 Pay Internet Fee in April for Dormitory & Factory
Provisional Payment(Buncheak) $70.00 US$70.00 US$0.00 Buy rice for Dormitory in PP
Provisional Payment(Buncheak) $30.00 US$30.00 US$0.00 Input gasoline of car 1394
Provisional Payment(Buncheak) $10.00 US$10.00 US$0.00 Tollgate Fee of car 1394
Provisional Payment(Kim Hyuk) $22.00 US$20.00 US$2.00 Buy Paint to paint on the wall of kitchen of Factory & Lamp for Mr.OK's room
Pure Drinking Water(Sna,Seller) $240.60 US$240.60 US$0.00 Buy Drinking water for Factory on 21/04~04/05/2009
Pure Drinking Water(Buncheak) US$6.00 (US$6.00) Buy Fresh water for Dormitory in PP
Service Fee(Security) $840.00 US$840.00 US$0.00 Pay Salary in April 2009 for Securities Guards
Welfare(Mr.OK) US$251.50 US$151.50 US$100.00 Had dinner with Korean Staffs, Nanux Visitor
Gasoline(M)(Mr.Sim) $52.00 US$40.00 US$12.00 Pay to input gasoline of car 8360
Gasoline(Mr.OK) US$90.00 (US$90.00) Pay to input gasoline of car 9967
Tollgate Fee(Mr.OK) US$14.70 (US$14.70) Pay Tollgate Fee of car 9967
Tollgate Fee(Kim Hyuk) US$10.40 (US$10.40) Pay Tollgate Fee of car 9967
Tollgate Fee(M)(Mr.Sim) US$11.15 (US$11.15) Pay Tollgate Fee of car 8360
TOTAL ($) US$5,765.26 US$5,533.51 US$231.75

Cash on hand US$862.62 US$1,100.65 (US$238.03)

TOTAL($) US$306,167.15 US$306,405.18 (US$238.03)
2009-05-05(Unit : U$)

Cash on hand $57,000.00 (US$57,000.00) Withdraw money from Shinhan Bank
Cash on hand $81.65 (US$81.65) Gain from change 2300$ in riel to pay expend in this week (1$=4142R)
Cash on hand $9.00 (US$9.00) Gain from change 300$ in riel to pay Salary in April (1$=4120R)
Cash on hand $216.07 (US$216.07) Remain from Veasna paid Factory Food on 26th/04~02nd/05/09
Cash on hand US$32.18 US$32.18 US$0.00 Remain from Raty change 1170$ into riel (1$=4110R)to pay to Factory Food)
Cash on hand $92.96 US$92.61 US$0.35 Remain from Veasna buy Supplies(Pen,Marker,ect)(Re.on 04th&28th/04/09)
TOTAL ($) US$125.14 US$57,431.51 (US$57,306.37)

Provisional Payment(Buncheak) $10.00 $0.00 $10.00 Pay Tollgate Fee of car 1394 (Delay to tomorrow)
Supplies Expense(Kim Hyuk) US$8.00 US$0.00 US$8.00 Excess to buy Paint to paint wall of kitchen in Factory (Delay to tomorrow)
Provisional Payment(Buncheak) US$10.00 US$10.00 US$0.00 Buy Kimchi Food for Dormitory in PP
Provisional Payment(Reduol) US$140.00 US$140.00 US$0.00 Prepayment Salary in April 2009
Gasoline(Buncheak) US$30.00 US$60.00 (US$30.00) Pay to input gasoline of car 1394 & 2045
Supplies Expense(Sakorn) US$6.45 (US$6.45) Buy Doracell lamp & Key holder for Kim Hyuk
TOTAL ($) US$198.00 US$216.45 (US$18.45)

Canadia Bank ( 02 00 306 014130 ) US$320.43 US$320.62 (US$0.19)

TOTAL($) US$306,332.32 US$306,620.42 (US$288.10)
2009-05-06(Unit : U$)

Cash on hand $0.45 (US$0.45) Remain from Buncheak paid Tollgate Fee (Re. on 04/05/09)
TOTAL ($) US$0.00 US$0.45 (US$0.45)

Provisional Payment(Vuthea) $30.00 $0.00 $30.00 Pay to input gasoline of car 1156 (Delay to tomorrow)
Provisional Payment(Vuthea) US$10.00 US$10.00 US$0.00 Pay Tollgate Fee of car 1156
Provisional Payment(Buncheak) $10.00 $10.00 $0.00 Pay Tollgate Fee of car 1394
Provisional Payment(Sakorn) US$2,042.50 US$2,042.50 US$0.00 Prodution Div. order Stickers
Provisional Payment(Sakorn) $1,807.00 US$1,807.00 US$0.00 Pay to Workshop at Kirirom on 08th~09th/025/09
Provisional Payment(Sakorn) US$8.00 US$8.00 US$0.00 Buy flag of Kingdom of cambodia
Provisional Payment(Eun Hee) $500.00 US$500.00 US$0.00 Donate to JSC(200$), Komiso(300$) in May 2009
Provisional Payment(Manin) $320.00 US$293.95 US$26.05 Pay Industry Insurance in April to Ministry NSSF
Provisional Payment(Puthearath) US$302.00 (US$302.00) Donate to Poipet (300$) in May 2009 & Bank charge 2$
Supplies Expense(Vuthea) US$27.00 US$27.00 US$0.00 Buy Paint to paint on the wall of kitchen in Factory
Supplies Expense(Cheam Shen) US$10.00 US$10.00 US$0.00 Buy knifes for lawn mower machine
Supplies Expense(Kim Hyuk) US$8.00 US$8.00 US$0.00 Excess to buy Paint to paint wall of kitchen in Factory
Supplies Expense(Veasna) US$10.00 (US$10.00) Buy Envelop for office supplies
Supplies Expense(M)(Vuthea) US$342.30 (US$342.30) Buy Supplies(Motor, Conplaques, steel,ect)for Sole & Prodution Division
Gasoline(Buncheak) $30.00 US$30.00 US$0.00 Pay to input gasoline of car 1394
Tollgate Fee(Kim Hyuk) US$2.20 US$2.20 US$0.00 Pay Tollgate Fee of car 9967
Tollgate Fee(Eun Hee) US$1.40 US$1.40 US$0.00 Pay Tollgate Fee of car 9967
Tollgate Fee(Vuthea) US$2.00 (US$2.00) Excess to pay Tollgate Fee of car 1156 (Re.on 27/04/09)
Repair car(Vuthea) US$95.00 (US$95.00) Pay to change basket of Air-Conditioner of car 1156
Entertainment Expense(Manin) US$20.00 (US$20.00) Pay to Ministry of Industry, Mines&Energy (No Recipt)
Utilities_Water(M)(Smey) US$140.70 (US$140.70) Pay to input gasoline of generator
TOTAL ($) US$4,806.10 US$5,662.05 (US$855.95)

Cash on hand US$53,509.60 US$52,654.10 US$855.50

TOTAL($) US$301,814.32 US$300,958.82 US$855.50
2009-05-07(Unit : U$)
TOTAL ($) US$0.00 US$0.00 US$0.00

Provisional Payment(Vuthea) $30.00 $60.00 (US$30.00) Pay to input gasoline of car 1156
The charge for Food(M)(Veasna) $835.00 $834.58 US$0.42 Pay Factory Food on 03rd~07th/05/09
The charge for Food(Veasna) $27.50 $27.50 US$0.00 Buy Noodle for workers
Provisional Payment(Veasna) $494.00 US$494.00 US$0.00 Dormitory Food, Security Food
Provisional Payment(Puthearath) US$1,300.00 (US$1,300.00) Pay Salary in April 2009
Provisional Payment(Sakorn) $1,488.00 (US$1,488.00) Buy Airticket for Mr.Sim & Mr.OK to go to Korea
Provisional Payment(Thyda) US$5,789.67 (US$5,789.67) Pay to Customs Clearance
Provisional Payment(Vuthea) $270.00 (US$270.00) Pay to repair car 1156(260$) , Pay Tollgate Fee of car 1156(10$)
Provisional Payment(Sakorn) US$236.50 (US$236.50) Buy plank & Iron for Stiching line
Provisional Payment(Bunhak) US$100.00 (US$100.00) Borrow money of the company
Provisional Payment(Buncheak) US$50.00 (US$50.00) Pay Tollgate Fee of car 1394(20$), Input gasoline(30$)
Repair car(Buncheak) US$0.75 (US$0.75) Pay to patch wheels of car 1156 (No receipt)
The charge for Foods(M)(Vuthea) $600.00 US$600.00 US$0.00 Pay to Factory rice
Supplies Expense(M)(Vuthea) $160.00 US$160.00 US$0.00 Pay to Factory firewood
Supplies Expense(Sakorn) US$8.00 (US$8.00) Excess to buy Flag of Kingdom of cambodia (Re.on 06/05/09)
Welfare(Buncheak) US$11.50 (US$11.50) Buy rice for staffs
Service Fee(OL,Seller) US$600.00 (US$600.00) Pay to pump Lavatory service in Factory
Withholdings(Dave) $145.83 (US$145.83) Pay Withholding tax on April 2009
Other Expense(Dave) $561.55 (US$561.55) Pay tax on April 2009
Service Fee(Dave) $10.00 (US$10.00) Pay Service Fee to Tax Office (No Receipt)
Other Expense(Cheam Shen) $2.00 $2.00 US$0.00 Repair Lawn mower machine
Repair car(Vuthea) $51.00 $51.00 US$0.00 Repair lamp & buy oil of steering wheel of car 9967
Salary Expense $38,080.55 $38,080.55 US$0.00 Pay Salary in April 2009
TOTAL ($) US$40,280.05 US$50,881.43 (US$10,601.38)

Cash on hand US$12,374.05 US$1,764.68 US$10,609.37

TOTAL($) US$260,678.77 US$250,069.40 US$10,609.37
2009-05-11(Unit : U$)

Cash on hand $15,000.00 $15,000.00 US$0.00 Withdraw cash from Shinhan bank
TOTAL ($) US$15,000.00 US$15,000.00 US$0.00

Provisional Payment(Buncheak) $60.00 $60.00 US$0.00 Pay to input gasoline of car 1394
Provisional Payment(Vuthea) $133.00 $133.00 US$0.00 Buy Supplies(Steel) for Assembly line
Provisional Payment(Kim Hyuk) $10.00 $10.00 US$0.00 Buy Kimchi for Dormitory in PP
Tollgate Fee(Kim Hyuk) $3.00 $3.00 US$0.00 Pay Tollgate Fee of car 1394
Welfare(Kim Hyuk) $24.00 $24.00 US$0.00 Buy gas 2 barrels for Dormitory in PP
Construction in Progress(M)(Vuthea) $248.00 $248.00 US$0.00 Buy Supplies(Steel) for Assembly line
TOTAL ($) US$478.00 US$478.00 US$0.00


TOTAL($) US$249,591.40 US$249,591.40 US$0.00
2009-05-12(Unit : U$)

Cash on hand $1,840.00 $1,840.00 US$0.00 Payback from Dara, Mr.OK, & Puthearath.
Cash on hand $814.55 $814.55 US$0.00 Payback from Reduol & others
TOTAL ($) US$2,654.55 US$2,654.55 US$0.00

Gasoline(Buncheak) $28.00 $28.00 US$0.00 Pay to change Motor oil of car 1394
Welfare(Mr.OK) $1,224.00 (US$1,224.00) Foundation Day
Tollgate Fee(Mr.OK) $11.10 (US$11.10) Pay Tollgate Fee of car 8360
Gasoline(Mr.OK) $30.00 (US$30.00) Pay to input gasoline of car 9967
Welfare(Mr.OK) $101.30 (US$101.30) Had dinner with Div. Staffs & Korean staffs & Buy Dormitory Food
Welfare(Kim Hyuk) $6.75 (US$6.75) Buy coke for workers and staffs
TOTAL ($) US$28.00 US$1,401.15 (US$1,373.15)


TOTAL($) US$252,217.95 US$250,844.80 US$1,373.15
2009-05-13(Unit : U$)
TOTAL ($) US$0.00 US$0.00 US$0.00

Provisional Payment(Jin Gi Chul) $500.00 $0.00 US$500.00 Repair Electric line (Delay to Tomorrow)
Provisional Payment(Kim Hyuk) $70.00 $100.00 (US$30.00) Buy Supplies for Tecnician
TOTAL ($) US$570.00 US$100.00 US$470.00

Cash on hand US$16,970.08 US$17,440.08 (US$470.00)

TOTAL($) US$250,274.80 US$250,744.80 (US$470.00)
2009-05-14(Unit : U$)
TOTAL ($) US$0.00 US$0.00 US$0.00

Provisional Payment(Jin Gi Chul) $500.00 $500.00 US$0.00 Repair Electric line
TOTAL ($) US$500.00 US$500.00 US$0.00


TOTAL($) US$250,244.80 US$250,244.80 US$0.00
2009-05-18(Unit : U$)

Cash on hand $5.00 (US$5.00) Remain from Sakorn buy Airticket for Mr.OK &Mr.Sim(Re.1488$ on 07/05/09)
Cash on hand $92.00 $92.00 US$0.00 Remain from Kim Hyuk buy Supplies(Steel INOX) for Assembly
Cash on hand $25.65 (US$25.65) Remain from Vuthea buy Supplies for Assembly (Re.on 11/05/09)
TOTAL ($) US$92.00 US$122.65 (US$30.65)

Provisional Payment(Sakorn) $1,900.00 $1,900.00 US$0.00 Pay to Rent house of Dormitory in PP in April 2009
Provisional Payment(Sakorn) $445.00 $445.00 US$0.00 Buy Airticket for Mr.Kim Hyuk to go to Korea
Provisional Payment(Veasna) $350.00 $350.00 US$0.00 Pay to Dormitory Food on 19~25th/05/09
Provisional Payment(Buncheak) $20.00 $20.00 US$0.00 Pay Tollgate Fee of car 1394(10$) & Buy Kimchi for Dormitory in PP(10$)
Provisional Payment(Vuthea) $10.00 $10.00 US$0.00 Pay Tollgate Fee of car 1156
Entertainment Expense(Director) $126.00 (US$126.00) Pay for Mr.Jin Gi Chul had dinner
Pure Drinking water(Sna,Seller) $129.40 (US$129.40) Pay to Factory Drinking Water
Utilities_Water(M)(Smey) $265.00 $265.00 US$0.00 Pay to input gasoline of generator
The charge for Food(Kim Hyuk) $70.00 $70.00 US$0.00 Buy rice 2sacks for Dormitory in PP
Welfare(M)(Kim Hyuk) $35.00 $35.00 US$0.00 Pay to Mr.Kim went ot hospital coz he had a cough
Service Fee(Director) $30.00 (US$30.00) Pay Service at Airport
Repair car(Vuthea) $70.00 $70.00 US$0.00 Excess to pay to repair car 1156 (Re.on 260$ on 07/05/09)
Repair car(Buncheak) $1.25 (US$1.25) Pay to patch wheels of car 1394 coz it's breaked
Gasoline(Vuthea) $30.00 $28.00 US$2.00 Pay to change Motor oil of car 1156
Gasoline(Vuthea) $30.00 $27.00 US$3.00 Pay to change Motor oil of car 8360
Gasoline(Buncheak) $8.00 $8.00 US$0.00 Pay to change Motor oil of car 1394
Gasoline(Cheam Shen) $34.00 $34.00 US$0.00 Pay to input gasoline of Lawn Mower machine(25$)&Change Motor oil (9$)
Gasoline(Kim Hyuk) $30.00 (US$30.00) Pay to input gasoline of car 8360
Tollgate Fee(Buncheak) $1.40 (US$1.40) Excess to pay Tollgate Fee of car 1394 (Re.on 18/05/09)
Tollgate Fee(Vuthea) $1.90 (US$1.90) Excess to pay Tollgate Fee of car 1156 (Re.on 07/05/09)
Tollgate Fee(Kim Hyuk) $12.43 (US$12.43) Pay Tollgate Fee of car 8360
TOTAL ($) US$3,267.00 US$3,594.38 (US$327.38)


TOTAL($) US$247,069.80 US$246,773.07 US$296.73
2009-05-19(Unit : U$)

Cash on hand $12.50 (US$12.50) Income from sold scrap of Factory Food
Cash on hand US$100.00 $100.00 US$0.00 Income from Dormitory in PP
TOTAL ($) US$100.00 US$112.50 (US$12.50)

Provisional Payment(Kim Hyuk) $291.88 $291.88 US$0.00 Pay Salary in May for Mr.Kim Hyuk
Provisional Payment(Veasna) $246.30 $246.30 US$0.00 Buy Supplies(Sugar,Fish sauce,ect) for Dormitory & Factory
Supplies Expenses(M)(Quanhong) $1,680.00 $1,680.00 US$0.00 Buy Inbox from Quanhong Company
Supplies Expenses(M)(Shi Li) $795.50 $795.50 US$0.00 Buy Cartons from Singapore Cartons
Supplies Expenses(M)(Jin Gi Chul) $22.25 (US$22.25) Pay to repair Machine in Assembly line
Supplies Expenses(M)(Sakorn) $13.75 (US$13.75) Buy rubber for Production Division
Non trade Payable(CUF) $72.70 $73.50 (US$0.80) Pay to CUF(Cambodia Union of Civil Servants)
Other Expenses(CUF) $2.00 $0.40 US$1.60 Paid of bank charge to transfer 72.7$ to CUF by ACELEDA Bank
Welfare(Vuthea) $7.50 (US$7.50) Buy rice for Staffs & Workers
Gasoline(Vuthea) $30.00 $30.00 US$0.00 Pay to input gasoline of car 9967
Gasoline(Buncheak) $30.00 $30.00 US$0.00 Pay to input gasoline of car 1394
Tollgate Fee(M)(Jin Gi Chul) $11.42 (US$11.42) Pay Tollgate Fee of car 9967
Other Expense(Vuthea) $1.00 $1.00 US$0.00 Pay to sharpen knife of Dormitory in PP
TOTAL ($) US$3,149.38 US$3,203.50 (US$54.12)


TOTAL($) US$243,724.49 US$243,682.07 US$42.42
2009-05-20(Unit : U$)

Cash on Hand $190.00 $218.25 (US$28.25) Gain from Exchange 5900$ in Riel (1$=4140R)
TOTAL ($) US$190.00 US$218.25 (US$28.25)

Provisional Payment(Puthearath) $4,134.23 $4,134.22 US$0.01 Pay Electric fee of Factory(3359.19$), Dormitory(775.04$) in April
Provisional Payment(Puthearath) $232.80 $232.80 US$0.00 Pay Cellcard service in April
Provisional Payment(Puthearath) $10.00 (US$10.00) Pay to join Traning of Accounting class
Provisional Payment(Sakorn) $531.00 $531.00 US$0.00 Buy Fans, Rubber,ect; for QC2, Production Div.,Trading Sec. Printing Section
Provisional Payment(Sakorn) $200.00 $200.00 US$0.00 Pay to deposit rent car to Ratanakiri & Preyveng for President
Provisional Payment(Sakorn) $190.00 $190.00 US$0.00 Pay DHL Service for QC & Trading Section
Provisional Payment(Sokhom) $444.00 (US$444.00) Buy Monitor & Keyboard to Prey veng
Provisional Payment(Vuthea) $10.00 (US$10.00) Pay Tollgate Fee of car 1156
Entertainment Expense(Ms.Eunie) $110.00 $110.00 US$0.00 Had dinner with Kim Hyuk & Mr.Kim
Service Fee(Sakhom) $20.00 $20.00 US$0.00 Pay to service of clean Air_conditioner in IT Room
Supplies Expense(Buncheak) $37.00 (US$37.00) Buy door bolt of car 1394(8$) & Change skin of car 1394(29$)
Supplies Expense(Vuthea) $63.00 $60.00 US$3.00 Buy lamp for lighting in Factory
Gasoline(Vuthea) $0.38 (US$0.38) Excess to pay to input gasoline of car 1156 (Re. 10$ on 18/05/09)
TOTAL ($) US$5,511.03 US$6,009.40 (US$498.37)


TOTAL($) US$238,361.04 US$237,890.90 US$470.14
2009-05-21(Unit : U$)

Cash on Hand $5.00 (US$5.00) Remain from buy Monitor & Keyboard to Preyveng (Re. 444$ on 20/05/09)
Cash on Hand $72.57 (US$72.57) Remain from Sakorn pay for Workshop at Kirirom
TOTAL ($) US$0.00 US$77.57 (US$77.57)

Provisional Payment(Buncheak) $10.00 (US$10.00) Pay Tollgate Fee of car 1394
Provisional Payment(Buncheak) $30.00 (US$30.00) Pay to input gasoline of car 1156
Utilities_Water(M)(Smey) $31.90 (US$31.90) Pay to input gasoline of generator
Supplies Expense(M)(Sakorn) $1.00 (US$1.00) Excess to Glue & Whetstone for Stiching line (Re. 236.5$ on 07/05/09)
Pure Drinking Water(Buncheak) $16.00 $16.00 US$0.00 Buy Rostar fresh water 16 cases(1case=1$) for Dormitory
Tollgate Fee(Buncheak) $3.63 (US$3.63) Excess to pay Tollgate Fee of car 1394
TOTAL ($) US$16.00 US$92.53 (US$76.53)


TOTAL($) US$237,714.90 US$237,875.95 (US$161.05)
2009-05-22(Unit : U$)

Cash on Hand $22.32 (US$22.32) Income from sold NC Box & Barrels Iron (Manin)
TOTAL ($) US$0.00 US$22.32 (US$22.32)

Provisional Payment(Veasna) $1,450.00 $0.00 US$1,450.00 Pay Factory Food (Delay to tomorrow)
Provisional Payment(Sakorn) $100.00 $0.00 US$100.00 Buy desk for Stiching line (Delay to tomorrow)
Provisional Payment(Sakorn) $160.00 $160.00 US$0.00 Excess to pay rent car to Ratanakiri for President
Provisional Payment(Sakorn) $50.00 (US$50.00) Pay Insurance of Accident for Mr.Sim
Tollgate Fee(Director) $4.60 (US$4.60) Pay Tollgate Fee of car 8360
TOTAL ($) US$1,710.00 US$244.60 US$1,465.40


TOTAL($) US$236,165.95 US$237,653.67 (US$1,487.72)
2009-05-23(Unit : U$)
TOTAL ($) US$0.00 US$0.00 US$0.00

The Charge for Food(M)(Veasna) $1,450.00 $1,427.73 US$22.27 Pay Factory Food on 16th~23th/05/09
Provisional Payment(Buncheak) $10.00 $10.00 US$0.00 Pay Tollgate Fee of car 1394
Provisional Payment(Piseth) $30.00 (US$30.00) Pay to go to Preyveng
Pure Drinking Water(Buncheak) $10.00 $10.00 US$0.00 Buy Rostar fresh water of Dormitory in PP
Tollgate Fee(Buncheak) $2.55 (US$2.55) Excess to pay Tollgate Fee of car 1394 (Re.on 21/05/09)
Tollgate Fee(Mr.Sim) $67.00 (US$67.00) Pay Tollgate Fee of car 8360 (17$) & Travel Expense(45.46$) & VAT 10%
TOTAL ($) US$1,470.00 US$1,547.28 (US$77.28)


TOTAL($) US$236,183.67 US$236,106.40 US$77.27
2009-05-25(Unit : U$)
TOTAL ($) US$0.00 US$0.00 US$0.00

Provisional Payment(Vuthea) $80.00 $0.00 US$80.00 Buy Firewood for Factory (Dealy to Saturday)
Provisional Payment(Vuthea) $450.00 $0.00 US$450.00 Buy rice for Factory (Delay to Saturday)
Provisional Payment(Vuthea) $30.00 $30.00 US$0.00 Input gasoline of car 1156
Provisional Payment(Buncheak) $30.00 $30.00 US$0.00 Input gasoline of car 2045
Provisional Payment(Sakhom) $26.00 (US$26.00) Buy Supplies(Wireless USB for QC 1, CD write for Office supply)
The Charge for Food(M)(Veasna) $3.50 (US$3.50) Excess to pay Security Food on 08~18th/05/09 (Re. 144$ on 07/05/09)
Supplies Expense(Veasna) $1.00 (US$1.00) Buy Sample supplies to make Souvenir Book of Kirirom Workshop
Repair Car(Vuthea) $4.50 (US$4.50) Pay to wash car rent to Ratanakiri (3$) & Patch wheel of car rent (1$)
Tollgate Fee(Director) $2.10 (US$2.10) Pay Tollgate Fee of car 9967 & 8360
Gasoline(Director) $50.00 (US$50.00) Input gasoline of car 8360 & 9967
TOTAL ($) US$950.00 US$517.10 US$432.90


TOTAL($) US$235,156.40 US$235,589.30 (US$432.90)
2009-05-26(Unit : U$)

Cash on hand $200.00 $200.00 US$0.00 Payback from deposit car rent to Ratanakiri for President(Re.on 20/05/09)
Cash on hand $30.00 (US$30.00) Payback from Piseth take to Preyveng
TOTAL ($) US$200.00 US$230.00 (US$30.00)

Provisional Payment(Veasna) $100.00 (US$100.00) Buy Statistical year book 2008 for President
Provisional Payment(Veasna) $219.38 (US$219.38) Do Workshop book at Kirirom & buy A4 Paper , Notebook for Office Supply
Provisional Payment(Vuthea) $80.00 (US$80.00) Buy Supply(Cover of Fan's motor) in Assemly line
Provisional Payment(Vuthea) $27.00 (US$27.00) Pay to change Motor oil of car 9967
Pure Drinking Water(Mr.OK) $30.00 $39.00 (US$9.00) Buy Fresh water for Dormitory in PP
Welfare(Mr.OK) $255.00 (US$255.00) Had dinner with Korean staffs & Mr.Kim Hyuk
Freight Expense(M)(Mr.OK) $89.10 (US$89.10) Pay Freight Service of Excess baggage of Q/C Material & H/C Over charge
Travel Expense(Mr.OK) $25.00 (US$25.00) Pay to Passenger service at Airport
Gasoline(Mr.OK) $60.00 (US$60.00) Pay to input gasoline of car 9967
Repair car(Mr.OK) $20.00 (US$20.00) Pay to change side of mirror of car 8360
Tollgate Fee(Mr.OK) $4.20 (US$4.20) Pay Tollgate Fee of car 9967
Tollgate Fee(Vuthea) $0.10 (US$0.10) Excess to pay Tollgate Fee of car 1156 (Re. 10$ on 20/05/09)
Supplies Expense(Buncheak) $1.00 (US$1.00) Buy Supply(Square) to assemble table for Stiching line
TOTAL ($) US$30.00 US$949.78 (US$919.78)


TOTAL($) US$235,759.30 US$234,869.52 US$889.78
2009-05-27(Unit : U$)

Cash on hand $10,000.00 $10,000.00 US$0.00 Withdraw from Shinhan bank
Cash on hand $0.28 (US$0.28) Remain from Veasna paid to Dormitory Food (Re. 350$ on 18/05/09)
Cash on hand $73.50 (US$73.50) Gain from exchange 2000$ in riel (1$=4147R)
TOTAL ($) US$10,000.00 US$10,073.78 (US$73.78)

Provisional Payment(Vuthea) $127.00 (US$127.00) Buy Stone to repair road of the garden and Fire engine
Provisional Payment(Vuthea) $10.00 (US$10.00) Pay to change lamp of car 8360 coz old lamp can't use anymore
Supplies Expense(Veasna) $33.43 (US$33.43) Excess to buy Office Supplies(A4 paper,Notebook) (Re. 219.38$ on 26/05/9)
Supplies Expense(Dave) $15.00 (US$15.00) Buy Form of tax document
Gasoline(Cheam Shen) $25.00 (US$25.00) Pay to input gasoline of Lawn Mower machine
Utilities_Water(M)(Smey,seller) $400.00 $135.00 US$265.00 Pay to input gasoline of generator
TOTAL ($) US$400.00 US$345.43 US$54.57

Shinhan Bank ( 763-000-006601 ) US$221,984.10 US$303,948.58 (US$81,964.48)

TOTAL($) US$234,469.52 US$316,562.35 (US$82,092.83)
2009-05-28(Unit : U$)
TOTAL ($) US$0.00 US$0.00 US$0.00

Welfare(Sakorn) $10.00 $0.00 US$10.00 Pay to Police (Delay to tomorrow)
Welfare $7.00 $0.00 US$7.00 Buy coke when export
Provisional Payment(Vuthea) $30.00 $0.00 US$30.00 Repair car (Delay to tomorrow)
Provisional Payment(Veasna) $1,340.00 $1,340.00 US$0.00 Pay to Factory Food on 24~30th/05/09
Welfare(Buncheak) $24.00 $24.00 US$0.00 Buy gas 2 barrels for Dormitory in PP
Tollgate Fee(Vuthea) $5.50 $2.45 US$3.05 Excess to pay Tollgate fee of car 1156 ( Re. 10$ on 25/05/09)
Pure Drinking Water(Buncheak) $5.00 $5.00 US$0.00 Buy drinking water for Dormitory in PP
Tollgate Fee(Buncheak) $5.45 (US$5.45) Excess to pay Tollgate fee of car 1394 ( Re. 10$ on 25/05/09)
TOTAL ($) US$1,461.50 US$1,426.90 US$34.60

TOTAL($) US$315,100.85 US$315,135.45 (US$34.60)
2009-05-29(Unit : U$)

Cash on hand $160.00 (US$160.00) Pay back from paid rent car to Ratanakiri (Re. 160$ on 22/05/09)
Cash on hand $75.00 (US$75.00) Pay back from buy Statistical mbook for President
TOTAL ($) US$0.00 US$235.00 (US$235.00)

Welfare(Sakorn) $10.00 $0.00 US$10.00 Pay to Police (Delay to tomorrow)
Provisional Payment(Vuthea) $30.00 $0.00 US$30.00 Repair car (Delay to tomorrow)
Provisional Payment(Doctor Chimchorn) $73.00 $0.00 US$73.00 Buy Medicines for Office stocks
Provisional Payment(Dara) $873.30 (US$873.30) Pay to Chinese(Zu Sheng Rong, Lin Man,Liu Hong)(CWS)(Pay 291.1$ each)
Provisional Payment(Dara) $450.00 (US$450.00) Pay to Chinese(Zu Sheng Rong, Lin Man,Liu Hong)(Nanux)(Pay 150$ each)
Supplies Expense(Buncheak) $4.60 $4.60 US$0.00 Buy Coal for Dormitory in PP
Supplies Expense(Cheam Shen) $13.00 (US$13.00) Buy Supply(2 knifes & Bugi) of lawn mower machine
Supplies Expense(Thearith) $18.00 (US$18.00) Buy paint U-90 to paint wall of kitchen in Factory
Supplies Expense(Sakorn) $10.00 (US$10.00) Buy Key Solex for close door of Water stock room(near Kitchen)
Supplies Expense(Sakhom) $5.00 (US$5.00) Excess to buy USB- Wireless for Rann (QC)
Supplies Expense(Veasna) $1.00 (US$1.00) Buy Batteries for Microphone of Manin
Pure Drinking Water(M)(Sna,Seller) $202.00 (US$202.00) Pay to Drinking water of Fatory on 20~29th/05/09
Repair Car(Ms.Eunie) $60.00 (US$60.00) Pay to repair car 8360 (Repair Box fire of car)
Tollgate Fee(Director) $2.10 (US$2.10) Pay Tollgate Fee of car 8360
Travel Expense(Ms.Eunie) $25.00 (US$25.00) Pay Passenger & Security service for Air Korean at Airport
TOTAL ($) US$117.60 US$1,694.00 (US$1,576.40)


TOTAL($) US$315,017.85 US$218,735.56 US$96,282.29
2009-05-30(Unit : U$)

Cash on hand $1.00 (US$1.00) Remain from Buncheak paid Tollgate Fee of car 1394 (Re.on 28/05/09)
Cash on hand US$20.00 $41.50 (US$21.50) Remain from Vuthea buy Stone & input gas for Fire engine(Re. on 27/05/09)
Cash on hand $100.00 (US$100.00) Other Income from Dormitory in PP
TOTAL ($) US$20.00 US$142.50 (US$122.50)

Provisional Payment(Doctor Chimchorn) $73.00 $73.00 US$0.00 Buy Medicines for Office stocks
Rent Expenses(Sakorn) $1,900.00 $1,900.00 US$0.00 Pay Rent house of Dormitory in PP in May
Provisional Payment(Vuthea) $30.00 $60.00 (US$30.00) Pay to input gasoline of car 2045&1156
Provisional Payment(Vuthea) $10.00 (US$10.00) Pay Tollgate Fee of car 1156
Provisional Payment(Vuthea) $28.00 (US$28.00) Pay to change Motor oil of car 2045
Provisional Payment(Mr.OK) $400.00 (US$400.00) Had dinner with SLC Staffs
Entertainment Expenses(Manin) $40.00 (US$40.00) Pay to Ministry of Kompong Speu of Overtime Work (No receipt)
The Charge for Food(M)(Vuthea) $900.00 $900.00 US$0.00 Buy rice for Factory on 17th~31th/05/09
Supplies Expenses(M)(Vuthea) $160.00 $160.00 US$0.00 Buy Firewood for Factory on 17th~31th/05/09
The Charge for Food(M)(Veasna) $36.08 (US$36.08) Excess to pay to Factory Food on 24~30th/05/09 (Re. 1340$ on 28/05/09)
Service Fee(Khut Khorn,Security) $840.00 $840.00 US$0.00 Pay Salaries in May to Security Guards
Service Fee(M)(Trung That,Seller) $25.00 (US$25.00) Pay Service Fee of transport new Sample of material for Mr.Sim(QC)
Tollgate Fee(Ms.Eunie) $0.70 $0.70 US$0.00 Pay Tollgate Fee of car 9967
Tollgate Fee(Vuthea) $3.65 (US$3.65) Excess to pay Tollgate Fee of car 1156 (Re. 10$ on 28/05/09)
TOTAL ($) US$4,253.70 US$4,836.43 (US$582.73)


TOTAL($) US$214,501.86 US$214,041.64 US$460.22

Daily Fund On May 2009

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Daily Fund On May 2009

Uploaded by

Copyright:

Available Formats

Plan and Actual fund

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$6,000.00 US$6,000.45 (US$0.45)

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$4,488.00 US$3,283.38 US$1,204.62

Remain Amount Plan Actual Difference Ref

Cash on hand US$5,422.80 US$6,627.88 (US$1,205.08)

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$0.00 US$6.27 (US$6.27)

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$5,765.26 US$5,533.51 US$231.75

Remain Amount Plan Actual Difference Ref

Cash on hand US$862.62 US$1,100.65 (US$238.03)

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$125.14 US$57,431.51 (US$57,306.37)

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$198.00 US$216.45 (US$18.45)

Remain Amount Plan Actual Difference Ref

Cash on hand US$1,027.79 US$58,315.70 (US$57,287.91)

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$0.00 US$0.45 (US$0.45)

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$4,806.10 US$5,662.05 (US$855.95)

Remain Amount Plan Actual Difference Ref

Cash on hand US$53,509.60 US$52,654.10 US$855.50

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$0.00 US$0.00 US$0.00

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$40,280.05 US$50,881.43 (US$10,601.38)

Remain Amount Plan Actual Difference Ref

Cash on hand US$12,374.05 US$1,764.68 US$10,609.37

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$15,000.00 US$15,000.00 US$0.00

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$478.00 US$478.00 US$0.00

Remain Amount Plan Actual Difference Ref

Cash on hand US$16,286.68 US$16,286.68 US$0.00

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$2,654.55 US$2,654.55 US$0.00

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$28.00 US$1,401.15 (US$1,373.15)

Remain Amount Plan Actual Difference Ref

Cash on hand US$18,913.23 US$17,540.08 US$1,373.15

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$0.00 US$0.00 US$0.00

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$570.00 US$100.00 US$470.00

Remain Amount Plan Actual Difference Ref

Cash on hand US$16,970.08 US$17,440.08 (US$470.00)

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$0.00 US$0.00 US$0.00

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$500.00 US$500.00 US$0.00

Remain Amount Plan Actual Difference Ref

Cash on hand US$16,940.08 US$16,940.08 US$0.00

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$92.00 US$122.65 (US$30.65)

Cash Payment Plan Actual Difference Reasons

TOTAL ($) US$3,267.00 US$3,594.38 (US$327.38)

Remain Amount Plan Actual Difference Ref

Cash on hand US$13,765.08 US$13,468.35 US$296.73

Cash Receipt Plan Actual Difference Reasons

TOTAL ($) US$100.00 US$112.50 (US$12.50)