cn: yan pp 2 ay Arts (Sate ops men) tet Aran (Seite ee) ety arn (Some pss rtm send: tramp Ten Leptanepeet 5% Paintin man se ‘ sa eS Nooinecsan = ates: typ “SF e175 ee eases fae) ‘assess taas armasLAGUNA BELAIR 3 PRE-COMPUTED TERMS OF PAYMENT (House Woaer "AUDREY CHLOE | FRANCINE [DAPHNE | -REALEZZA [Floor Area Sisq.m| 788sqm|— Seqm| f0Ssqm| 1248 sqm Wot area. 720sqm| 132 sqm ——1s2-sqm] a4 eqm,| —_i44eq.m. House Price 72 i,000.00| 7,775, 000.00| 11856 000.00] — 016,000.00] ~2,420,000.00) Lot Pree @ 7.200.009, ‘864000.00] — 950,400.00] — 50 400,00] — 1.036, 800,00] 1,036 600.00 CONTRACT PRICE 2,136,000,00| 2,725,400.00| _2,805,400.00) _ 3,052,800.00 IKESS: 10% discount ont only 16,400.00] — ~ 95,040.00] — 95,040.00] — 103,680.00] — 103,680 00) [Net Contract Price 2{048,600.00| 2,680,360 00| ~2:710,360.00] 7,040, 120,00] 3,353 120.00 Plus 418 Miso, F 87,535.00] 111,741.40] 195,024.40] — 126,164.60 | — 141,726.00 TOTAL CONTRACT PRICE | 2,136,135 00] 2,742, 101.40] 2,025,361 40] 2.074.284 80 | 3404.64s.00 OPTION 4 (15/85 Payment Scheme) [15% OP + Mise. Res. 384,895.00] 496,20840] 1575.40] 667 532.00] — G04 606 00] [Srmos. to pay @ ZERO Tiere 4137.50] 62,715.90 | 5,202.57 | 02,022.13 | 105,762.60. [5% Balance T7A1;310.00] 2-236 806,00] 2,303,606 00] 2,506, 752.00] 2,850,152 00) 15's. to pay @ 185 intorast a42i7 3] 66,774.76] 8.601.55| 03,656.02 | — 72,875.19, HO ys. 0 pay @ 16% Interest 31,375.63 | 4020591] 415th 17] 48,167.96 | 51,355.62 OPTION 2 (30/70 Payment Scheme) [30% OF + Wise. Res 92,175.00 | 860,848.40 | — 916,120.40 | —Goa,00 80] 7.157,68480 [S mos. to pay @ ZEROinieresl | ~ 116,382.60] 148,474 90] 153,021.57] 106,650.18 | 199,610.60. (70% Balance: 44,020.00 | “Tat 252.00 | T,B07-252.00 | 084,304 00 | 2307-18400 (Sys. To pay @) 10% miaraat 3641468] 48,755 70|~ 4atr7 73] $2421.76] s0/603.05 10 ys fo pay @ 1696 interest ‘25.38.02 | 93,176.63 | 34 105.67] 37,107.14 | 42,200.78) OPTION 3 (NO DOWNPAYMENT) [17% O.P FMise. Fe 495,797.00 | S58 90260] S75 7e260 | — 626,515.20] —711,78020] [24 mos. to pay @ 183 Interest 2175617 | — 2790271 | — 26,745.43] 31,278.21 | — 35,583.04 [5% OP Res. Fee 267,260:00-| 386,554.00 | 306 654.00 | — 432,368.00 | —492.068.00. id ys. to pay @ ZERO interest 74,322.50 | 96,136.50| 90,138.50 | 108,002.00} 129,242.00, ats Bares 77388,048.00 | 7,798,644 a0 | “7843.0¢4 a0 | 7 008.401.60 | 2.280, 121.60 10 ys w pay @ TOR rest 25,100.86 |" 32.22873| 33,740.50] 36,104.07] 4.08442. LOT ONLY @ 7,200/8q. ce Tess tox [NET GP plus sam [Tor esa, 350,400.00 | 95,040.00.| — 055,360.00 36,115.20] — 601,475.20 TEWDPIN-RES |Smhos.to pay [85% Balance | Sys @ 18% | Tyr @ 16% isiai20| 27,796.55] 727,056.00 164244] 15,281.15 NOTE: POST DATED CHECKS are required t vall the 10% discount Cel.s oor7aa7s754 Tots soeoseueceoses Enakanoine reat amLAGUNA BELAIR 4 PRE-COMPUTED TERMS OF PAYMENT AUDREY —[—GHUOE [FRANCINE] DAPHNE [REALEZZA loc Atea Bigmt eesqm| Seam | Wseqm| _124Seam. etarea Tosqm| —_ts2aqm| 132s. 74d sq.m. Howse Powe 727 000.00] 1,776,000 00] — 1855,000.00 3:420,000.00) [ialPree @ 7 70000mqm Frboo 0o| 1.076 400.00] 7.016 400.00] — 1,108 600.00] —7,F08,600.00) CONTRACT PRICE 155,000.00] 2.781 400.00] —2.671,400.00| 3,124,800.00| —3,628,600.0) TESS: 10% discount on SH "22,400.00 101,640,001 — 107,640.00] 170,600.00] 140,880.00 [Nat Conirect Price 7 1e2-600.001 —2689,760.00| 2,788,760, 00| 3,013,020 00] 3,417,820.00] (Pug 41% Mis. Fee Coape ool iia-ai7-40| 117,727.40] 128,116.60 [144,680.00 Fee CONTRACT PRICE | 2,102.505.00] —2,804207.40] _21687,487.40] 142,036.00] 3,602,600.60 OPTION 1 (15/85 Payment Scheme) SHOP + Mise. Res Te sas oa STS | S75 101 a0] S7OROA.BO] — Bar, 368.80) (mos. to pay @ ZERO Wiareat Se ser col wast oo | 67,406.57 | 05,034.13 | 107,804.60, (5% Balance 77 210-00] 2.286,296 00 —2,354,286.00] — 7,561,652,00] —2,905,282-00 Sys to pay @ Tee nTeraaL agaes39|—seoseao | -so7axed|—65,05s.e8| "73,173.00 1 yr. pay @ 18% inleresh seis Lat iesor] 2400s] 46,160.42 | 62.347.98 OPTION 2 (30/70 Payment Scheme) Som DP + Mise. Fes 1017500 | —STTSTSAD] O36 656.A0 | 1,000 2OR.60 | 7160 056.80 (é mos topay @ ZERO misreat Tiga63 So] — 181,695,90] — 156.442.57|— 170,582.13 | 109,342.00 [70% Balance ari e700 | B62 832.00 | 71936, 532.60 | 2.109, 744 00 | 2,302, 644,00" [ey To pay @ 16H miorost arsress— a7 arts] 023058 69,673.63 |" 60,754.80 Oy fo pay @ 16% nlevesk Seazoor[ 3502565] —sagsase] 380146] 43,110.10 OPTION 3 (NO DOWNPAYMENT) 7B OP eile. Fee Trasroo STA TOSEO | SuasB6 eo | SaDABS TOT THB Tar 20 (2a ioe to pay @ 1% hierest SeSsres[_ zesuise| — 20.30066| 31,97555| — 35,73204 15% OP Res. Fe 365,390.00-| ~363.464,.00| —408,468.00.| 442,068.00 | 602,688.00, i ys 1 gay @ ZERO Meret Fe-ae7 SO 98 368.00 | — 104,368.00] 110,572.00 | 126,672.00 leave Balance. {ave 76800 7,821036 60 | 7,583, 436.60 | 2,040,465 50 | 7.324, 185.60. 0 ys. to pay @ Tae terest SETezSOL iz s8683[ 35,006.74] 98,92834] 41,878.38 “LOT ONLY @7,700Isa.m ica io TESSTOR | _nevor | PLUsiSem [Tor SOM. {ars AOOT] 101 610.00] — 914,760.00 | _ 38,623.20 | 955,385.20 FEUDPINERES —[Orhos. to pay | 5% Balance | Syra.qr6% | Tyr. 16% Teees7aD[ S7ee5s] —777.5ae.00| —19s08aT| 16,542.55 NOTE: POST DATED CHECKS are required to aval the 10% discount ROSARIO “NENE” MANGUNE Govt7-97 8754 198-9566 ‘elafax: 806-8883 {BL mangune_roseriogyahoo.com