Scribd Logo
Upload

Welcome to Scribd!

  • Jhoan Sebastian

    Uploaded by

    Sebastian Jaramillo Lopez
    19 views5 pages

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    19 views5 pages

    Jhoan Sebastian

    Uploaded by

    Sebastian Jaramillo Lopez

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    EMPLEADO

    1 JUAN MORALES
    2 JOSE PEDRAZA
    3 PEDRO GARCIA
    4 MARIAPATIO
    5 LUIS GONZAGA
    6 LILIANA JARAMILLO
    7 DIANA MONCADA
    8 MONICA MOLINA
    9 FELIPE JIMENEZ
    10 GLORIA GONZALES
    TOTAL VENDIDOS POR MARCA
    PROMEDIO DE CARROS
    TOTAL COMISION POR MARCA

    MAZDA
    4
    0
    4
    0
    0
    2
    6
    4
    3
    1
    24
    2.4

    COMISION POR AUTO VENDIDO


    MAZDA
    $
    170,000.00 EPS
    MONTERO
    $
    200,000.00
    4%
    MERCEDES
    $
    400,000.00
    BMW
    $
    500,000.00
    BONIFICACION
    10%

    COMISION VENTA MAZDA


    MONTERO
    $ 680,000.00
    5
    $
    1
    $
    680,000.00
    1
    $
    6
    $
    0
    $
    340,000.00
    4
    $
    1,020,000.00
    5
    $
    680,000.00
    2
    $
    510,000.00
    3
    $
    170,000.00
    5
    32
    3.2
    $ 4,080,000.00
    DEDUCCIONES
    PENSION
    5%

    COMISION VENTA MONTERO


    MERCEDES
    $
    1,000,000.00
    1
    $
    200,000.00
    4
    $
    200,000.00
    1
    $
    1,200,000.00
    2
    $
    3
    $
    800,000.00
    0
    $
    1,000,000.00
    0
    $
    400,000.00
    1
    $
    600,000.00
    1
    $
    1,000,000.00
    2

    COMISION VENTA MERCEDES


    BMW
    $
    400,000.00
    0
    $
    1,600,000.00
    2
    $
    400,000.00
    0
    $
    800,000.00
    3
    $
    1,200,000.00
    5
    $
    3
    $
    2
    $
    400,000.00
    2
    $
    400,000.00
    1
    $
    800,000.00
    2

    15
    1.5
    $

    6,400,000.00

    20
    2
    $

    6,000,000.00

    COMISION VENTA BMW


    $
    $
    1,000,000.00
    $
    $
    1,500,000.00
    $
    2,500,000.00
    $
    1,500,000.00
    $
    1,000,000.00
    $
    1,000,000.00
    $
    500,000.00
    $
    1,000,000.00

    SALARIO BASICO
    $
    2,080,000.00
    $
    2,800,000.00
    $
    1,280,000.00
    $
    3,500,000.00
    $
    3,700,000.00
    $
    2,640,000.00
    $
    3,020,000.00
    $
    2,480,000.00
    $
    2,010,000.00
    $
    2,970,000.00

    10,000,000.00 $

    BONIFICACION
    $
    208,000.00
    $
    280,000.00
    $
    128,000.00
    $
    350,000.00
    $
    370,000.00
    $
    264,000.00
    $
    302,000.00
    $
    248,000.00
    $
    201,000.00
    $
    297,000.00

    26,480,000.00 $

    TOTAL DEVENGADO
    $
    2,288,000.00
    $
    3,080,000.00
    $
    1,408,000.00
    $
    3,850,000.00
    $
    4,070,000.00
    $
    2,904,000.00
    $
    3,322,000.00
    $
    2,728,000.00
    $
    2,211,000.00
    $
    3,267,000.00

    2,648,000.00 $

    29,128,000.00

    EPS 4%
    $
    91,520.00
    $
    123,200.00
    $
    56,320.00
    $
    154,000.00
    $
    162,800.00
    $
    116,160.00
    $
    132,880.00
    $
    109,120.00
    $
    88,440.00
    $
    130,680.00

    PENSION 5%
    $ 114,400.00
    $ 154,000.00
    $
    70,400.00
    $ 192,500.00
    $ 203,500.00
    $ 145,200.00
    $ 166,100.00
    $ 136,400.00
    $ 110,550.00
    $ 163,350.00

    TOTAL DEDUCCION
    $
    205,920.00
    $
    277,200.00
    $
    126,720.00
    $
    346,500.00
    $
    366,300.00
    $
    261,360.00
    $
    298,980.00
    $
    245,520.00
    $
    198,990.00
    $
    294,030.00

    1,165,120.00 $ 1,456,400.00 $

    SALARIO NETO A PAGAR


    $
    2,082,080.00
    $
    2,802,800.00
    $
    1,281,280.00
    $
    3,503,500.00
    $
    3,703,700.00
    $
    2,642,640.00
    $
    3,023,020.00
    $
    2,482,480.00
    $
    2,012,010.00
    $
    2,972,970.00

    2,621,520.00 $

    26,506,480.00

    TOTAL CARROS VENDIDOS


    10
    7
    6
    11
    8
    9
    13
    9
    8
    10

    91

    You might also like