Microsoft Excel 12.0 Answer Report Worksheet: [LPP - Solver.

xlsx]Sheet1 Report Created: 20-10-2013 10:25:38

Target Cell (Min) Cell Name $K$6 Z X1

Original Value 0.00

Final Value 0.00

Adjustable Cells Cell Name $K$5 Soln X1 $L$5 Soln X2

Original Value 0.00 0.00

Final Value 0.00 0.00

Constraints Cell Name $K$14 Constraint 1 LHS $K$15 Constraint 2 LHS $K$16 Constraint 3 LHS $K$5 Soln X1 $L$5 Soln X2

Cell Value 0.00 0.00 0.00 0.00 0.00

Formula $K$14<=$L$14 $K$15<=$L$15 $K$16<=$L$16 $K$5>=0 $L$5>=0

Status Not Binding Not Binding Not Binding Binding Binding

Slack 1000 900 500 0.00 0.00

Microsoft Excel 12.0 Sensitivity Report Worksheet: [LPP - Solver.xlsx]Sheet1 Report Created: 20-10-2013 10:25:38

Adjustable Cells Cell Name $K$5 Soln X1 $L$5 Soln X2 Constraints Cell Name $K$14 Constraint 1 LHS $K$15 Constraint 2 LHS $K$16 Constraint 3 LHS Final Lagrange Value Multiplier 0.00 0.00 0.00 0.00 0.00 0.00 Final Reduced Value Gradient 0.00 100.00 0.00 40.00

Microsoft Excel 12.0 Limits Report Worksheet: [LPP - Solver.xlsx]Limits Report 1 Report Created: 20-10-2013 10:25:38

Target Cell Name $K$6 Z X1

Value 0.00

Adjustable Cell Name Value $K$5 Soln X1 0.00 $L$5 Soln X2 0.00

Lower Target Limit Result 0.00 0.00 0.00 0.00

Upper Target Limit Result 200.00 20000.00 250.00 10000.00

Microsoft Excel 12.0 Answer Report Worksheet: [LPP - Solver.xlsx]Sheet1 Report Created: 20-10-2013 15:36:59

Target Cell (Max) Cell Name $K$6 Z X1

Original Value 1200.00

Final Value 1200.00

Adjustable Cells Cell Name $K$5 Soln X1 $L$5 Soln X2

Original Value 30.00 20.00

Final Value 0.00 40.00

Constraints Cell Name $K$16 Constraint 3 LHS $K$15 Constraint 2 LHS $K$14 Constraint 1 LHS $K$5 Soln X1 $L$5 Soln X2

Cell Value 60.00 40.00 120.00 0.00 40.00

Formula $K$16<=$L$16 $K$15>=$L$15 $K$14<=$L$14 $K$5>=0 $L$5>=0

Status Not Binding Not Binding Binding Binding Not Binding

Slack 30 5.00 0 0.00 40.00

Variabl Objecti Soln Z

Constra Constra

Constra Constra

Variable Objective Coeff Soln Z Constraint 1 Constraint 2

X1 8.00 0.00 -1.00 -4.00 5.00

X2 -2.00 0.50

2.00 -4.00

<= <=

1.00 3.00

Constraint 1 Constraint 2

LHS 1.00 -2.00

RHS 1.00 3.00