5,000,000

10,000,000
15,000,000
20,000,000
30,000,000
40,000,000
50,000,000
55,000,000
100,000,000

12
492,367
984,735
1,447,589
1,930,119
2,895,179
3,860,239
4,825,299
5,200,777
9,445,959

24
284,737
569,474
823,327
1,097,769
1,646,654
2,195,539
2,744,424
2,907,910
5,287,109

36
217,772
435,544
620,453
827,271
1,240,907
1,654,543
2,068,179
2,157,806
3,923,285

5,000,000
10,000,000
15,000,000
20,000,000
30,000,000
40,000,000
50,000,000
55,000,000
100,000,000

12
5,908,404
11,816,820
17,371,068
23,161,428
34,742,148
46,322,868
57,903,588
62,409,324
113,351,508

24
6,833,688
13,667,376
19,759,848
26,346,456
39,519,696
52,692,936
65,866,176
69,789,840
126,890,616

36
7,839,792
15,679,584
22,336,308
29,781,756
44,672,652
59,563,548
74,454,444
77,681,016
141,238,260

1,793,100
3,260,183
48

86,068,800
156,488,784

12
18.2%
18.2%
15.8%
15.8%
15.8%
15.8%
15.8%
13.5%
13.4%

24
36.7%
36.7%
31.7%
31.7%
31.7%
31.7%
31.7%
26.9%
26.9%

36
56.8%
56.8%
48.9%
48.9%
48.9%
48.9%
48.9%
41.2%
41.2%

48