You are on page 1of 1

1

2
3
4
5
GROSS INCOME
2,000 2,100 2,205 2,315
BIAYA
800
856
916
980
1,049
pendapatan bersih
1,200 1,244 1,289
disc rate
11%
disc factor
0.90090
0.81162
0.59345
npv
1,081 1,010 943
880
820
11,715
10.24%

2,431
1,335
0.73119
6,982
7,750
11,663

1,382
11,765
0.65873

You might also like