Professional Documents
Culture Documents
MC LC.......................................................................................................................................1
DANH MC VIT TT.................................................................................................................3
DANH MC CC BNG BIU, S ......................................................................................3
LI NI U.................................................................................................................................5
PHN 1. QU TRNH HNH THNH, PHT TRIN V C CU T CHC CA CNG
TY TNHH TMDV TIN HC AN PHT........................................................................................1
1.1.Qu trnh hnh thnh v pht trin ca cng ty TNHH TMDV TIN HC AN PHT..............1
1.2.C cu t chc ca cng ty TNHH TMDV TIN HC AN PHT............................................3
S 1.1: C cu t chc ca cng ty TNHH TMDV TIN HC AN PHT................................3
1.3.Chc nng, nhim v ca tng b phn.....................................................................................3
1.3.1.Gim c.................................................................................................................................3
1.3.2.Xng lp rp in t.............................................................................................................4
1.3.3.Phng pht trin phn mm....................................................................................................4
1.3.4.Phng k thut........................................................................................................................4
1.3.5.Phng d n............................................................................................................................4
1.3.6.Phng kt ton.........................................................................................................................4
1.3.7.Phng kinh doanh...................................................................................................................4
PHN 2. THC TRNG HOT NG SN XUT KINH DOANH CA CNG TY TNHH
TMDV TIN HC AN PHT..........................................................................................................6
Khi qut v ngnh ngh kinh doanh ca cng ty TNHH TMDV TIN HC AN PHT...............6
Quy trnh hot ng kinh doanh ca cng ty TNHH TMDV TIN HC AN PHT.......................6
1.2.1.M t c im hot ng sn xut kinh doanh chung ca cng ty.......................................6
S 2.1. Quy trnh kinh doanh chung...........................................................................................6
1.2.2.M t hot ng bn hng ti showroom................................................................................8
S 2.2. Quy trnh kinh doanh......................................................................................................8
1.3.Kt qu hot ng sn xut kinh doanh ca cng ty TNHH TMDV TIN HC AN PHT
nm 2009 v nm 2010....................................................................................................................9
1.3.1.Tnh hnh doanh thu chi ph li nhun nm 2009 v nm 2010 ca cng ty TNHH
TMDV TIN HC AN PHT..........................................................................................................9
Bng 2.1. Bo co kt qu kinh doanh...........................................................................................10
1.3.2.Tnh hnh ti sn ngun vn nm 2010 v nm 2009 ca cng ty TNHH TMDV TIN
HC AN PHT.............................................................................................................................12
Bng 2.2. Bng cn i k ton nm 2009 v 2010.......................................................................12
1.4.Phn tch mt s ch tiu ti chnh cn bn ca cng ty TNHH TMDV TIN HC AN PHT.
........................................................................................................................................................14
DANH MC VIT TT
K hiu vit tt
CP
CSH
DH
DT
DV
LN
NH
TMDV
TN
TNHH
TS
TSDH
TSNH
Tn y
Chi ph
Ch s hu
Di hn
Doanh thu
Dch v
Li nhun
Ngn hn
Thng mi dch v
Thu nhp
Trch nhim hu hn
Ti sn
Ti sn di hn
Ti sn ngn hn
LI NI U
Vit Nam ang trn pht trin v mi mt: kinh t, vn ha, x hi c bit l
tnh hnh pht trin kinh t cng th hin su m hn sau ngy Vit Nam chnh thc ra
nhp t chc Thng mai th gii (WTO). iu ny cng l l do ra i ca nhiu cng
ty vi loi hnh thng mi dch v.
c thnh lp t nm 2002, tri qua hn 9 nm xy dng v pht trin, cng ty
TNHH TMDV TIN HC AN PHT t c v tr nht nh trong lnh vc kinh
doanh thng mi dch v trn th trng.
Sau mt thi gian thc tp ti cng ty, di s gip , to iu kin thun li ca
ban lnh o, cng nh cc phng ban trong cng ty v s hng dn nhit tnh ca cc
thy c trong b mn Kinh t, em hon thnh bi bo co thc tp ny. y l kt qu
ca qu trnh quan st, tm hiu thc t cng ty TNHH TMDV TIN HC AN PHT
kt hp vi nhng kin thc m em c hc ti trng i hc Thng Long.
Bo co thc tp ca em gm 3 phn:
Phn 1: Qu trnh hnh thnh, pht trin v c cu t chc ca cng ty
TNHH TMDV TIN HC AN PHT
Phn 2: Thc trng hot ng sn xut kinh doanh ca cng ty TNHH
TMDV TIN HC AN PHT
Phn 3: Nhn xt v kt lun
B cng nghip
B ti nguyn mi trng
Cng ty lng thc H Sn Bnh
Cc h thng ngn hng chnh sch H Tnh, Qung Ninh, Ty H, H Ty, Thi
Nguyn
Cc trng trung hc ph thng : Vn n, Hoa Hng
Phng k ton
Phng d n
Phng k thut
Xng lp rp in t
1.3.2. Xng lp rp in t
Lp rp thit b
Sa cha cc thit b
Bo hnh cc thit b
1.3.3. Phng pht trin phn mm
Qun l, o to v xy dng i ng nhn vin phn mm phc v cho hot ng
ca cng ty.
Phn tch yu cu, thit k gii php h thng, ln k hoch v chu trch nhim t
chc thc hin cho d n ln v lu di ca cng ty.
Qun l, pht trin h thng bn hng trc tuyt ca cng ty.
Qun l, pht trin web ca cng ty.
1.3.4. Phng k thut
Qun l nhm k thut bo tr v sa cha.
Tip xc khch hng t vn v vn bo tr v sa cha (khi cn thit).
H tr k thut gii quyt cc trng hp phc tp.
1.3.5. Phng d n
Tham gia u thu
T vn cung cp cc sn phm lin quan n hot ng kinh doanh ca cng ty.
1.3.6. Phng kt ton
Chc nng:
Qun l cc hot ng k ton, gim st cc hot ng sn xut ca cng ty.
Tham mu cho ban gim c cc chnh sch lin quan n hot ng kt ton cng
nh cc hot ng kinh doanh.
Nhim v:
Qun l chi ph kinh doanh v doanh thu bn hng
M s sch, theo di chnh xc ton b ti sn, tin vn ca doanh nghip, qun l v
s dng theo quy nh ca ch hch ton kt ton thng k hin hnh
Hch ton y cc chi ph pht sinh trong nm ti chnh
1.3.7. Phng kinh doanh
Chc nng.
Tham mu cho gim c mi chnh sch, chin lc kinh doanh nhm t hiu qu
cao nht cho cng ty.
Thc hin vic kinh doanh tip th hng ho, dch v, qun l lu kho hng ho ca
cng ty.
i chiu vi kt ton kp thi khng tht thot tin thu ca khch hng
Nhim v:
nh hng chin lc kinh doanh ca cng ty.
4
Thc hin trc tip cc cng vic kinh doanh vi nhng khch hng quan trng.
Chu trch nhim v qun l, t chc vn hnh kho thnh phm, lp v lu tr phiu
nhp, phiu xut, kim k hng tn kho cui thng theo quy trnh lun chuyn chng
t ca cng ty.
t mua hng
Nhn hng
Phn phi
GIM C
Yu cu
h tr k
thut
Yu cu
bo hnh
Yu cu
v bo tr
Yu cu v
Yu cu
v mua
Phng
bo hnh
Dch v
bo tr
Kho
mua hng
hng
Nm 2010
Nm 2009
(A)
1. DT bn hng v
cung cp DV
2. Cc khon gim
tr doanh thu.
(1)
(2)
3. DT thun v
bn hng v cung
cp DV
4. Gi vn hng
bn
5. Li nhun gp
6. DT hot ng
ti chnh
7. CP ti chnh
8. CP qun l
9. LN t hot
ng KD
10. TN khc
11. CP khc
12. LN khc
13. Tng LN
trc thu
14. Thu TNDN
hin hnh
15. LN sau thu
Chnh lch
tuyt i
tng i
(%)
(3)=(1)-(2)
(4)=(3)/(2)
213.145.743.978
169.200.049.644
43.945.694.334
25,97
567.120.556
157.834.126
409.286.430
259,31
212.578.623.422
169.042.215.518
43.536.407.904
0,26
207.029.683.898
162.912.029.138
44.117.654.760
25,75
5.548.939.524
40.386.948
6.130.186.380
40.828.664
(581.246.856)
(441.716)
(9,48)
(1,08)
623.342.465
5.266.970.006
725.262.742
5.735.388.262
(101.920.277)
(468.418.256)
(14,05)
(8,17)
(300.985.999)
497.579.460
4.060.356
493.519.104
192.533.105
(289.635.960)
525.248.816
8.087.904
517.160.912
227.524.952
(11.350.039)
(27.669.356)
(4.027.548)
(23.641.808)
(34.991.847)
(3,92)
(5,27)
(49,8)
(4,57)
(15,38)
48.133.276
41.232.250
6.901.026
16,74
144.399.829
186.292.702
(41.892.873)
(22,49)
10
11
Nm 2010
Nm 2009
(A)
(1)
(2)
A.Ti sn
I. Ti sn NH
1. Tin
2. Cc khon phi thu
NH
Phi thu khch hng
Tr trc cho ngi bn
Cc phi thu khc
3. Hng tn kho
4. Ti sn NH khc
II. Ti sn DH
1. Ti sn c nh
- Nguyn gi
- gi tr hao mn lu k
2. Ti sn DH khc
Tng Ti sn
B. Ngun vn
I. N phi tr
1.N NH
Vay v n NH
Phi tr ngi bn
Ngi mua tr tin trc
Thu v cc khon phi
np nh nc
Chi ph phi tr
Cc khon phi tr. phi
np NH khc
D phng phi tr NH
2. N DH
II. Vn ch s hu
Vn u t ca CSH
Qu khen thng phc
li
Tng Ngun vn
Chnh lch
tng i
tuyt i
(%)
(3)=(1)-(2)
(4)=(3)/(2)
31.803.482.158
2.216.039.351
25.989.141.123 5.814.341.035
3.334.283.733 (1.118.244.382)
14.825.315.166
12.661.024.645
2.164.290.521
17,09
913.629.256
1.259.903.328
(9.242.063)
4.690.988.490
77.306.406
(332.577.590)
(332.577.590)
11.399.091
(343.976.681)
0
5.481.763.445
0
18.962.381.135 (1.457.023.756)
18.953.248.055 (1.460.788.756)
6.300.000.000 (5.350.000.000)
11.967.250.177 2.175.041.251
129.938.475
1.528.246.496
7,40
411,20
(100)
48,23
28,85
(26,55)
(26,55)
0,67
77,35
0
20,12
13.259.011.918 12.345.382.662
1.566.303.248
306.399.920
0
9.242.063
14.416.882.206 9.725.893.716
345.245.435
267.939.029
919.909.402 1.252.486.992
919.909.402 1.252.486.992
1.708.609.499 1.697.210.408
(788.700.097)
(444.723.416)
0
0
32.723.391.560 27.241.628.115
17.505.357.379
17.492.459.299
950.000.000
14.142.291.428
1.658.184.971
22,37
(33,54)
(7,68)
(7,71)
(84,92)
18,17
1.176,13
18.408.303
37.995.948
(19.587.645)
(51,55)
27.000.000
27.000.000
100
65.438.793
4.147.705
61.291.088
1.477,71
631.135.804
12.898.080
15.218.034.181
15.208.221.871
513.951.750
9.097.080
8.279.246.980
8.269.434.670
117.184.054
3.801.000
6.938.787.201
6.938.787.201
22,80
41,78
83,81
83,91
9.812.310
32.723.391.560
9.812.310
27.241.628.115
0
5.481.763.445
0.00
20,12
12
Ngi mua tr tin trc nm 2010 tng mnh 1.176,13% tng ng 1.528.246.496
VN so vi nm 2009 chng t cng ty c nim tin t khch hng, vi ngun vn
tng thm ny cng ty c th u t vo cc hot ng ti chnh tng doanh thu.
Thu v cc khon phi np nh nc nm 2010 gim 51,55% tng ng 19.587.645
VN so vi nm 2009 do cc khon gim tr doanh thu ca nm 2010 tng mnh
259,31% so vi nm 2009.
Chi ph phi tr nm 2010 tng 100% tng ng 27.000.000 VN so vi nm 2009 do
cng ty gim u t vo c s h tng nn phi s dng nhiu dch v ngoi hn, c
nhiu khon pht sinh hn.
Cc khon phi tr, phi np ngn hn khc nm 2010 tng mnh 1.477,71% tng
ng 61.291.088%.
D phng phi tr ngn hn nm 2010 tng 22,8% tng ng 117.184.054 VN so
vi nm 2009 lm tng kh nng thanh ton ca cng ty, tng nim tin vi nh cung
cp v ngn hng.
Vn ch s hu nm 2010 tng 83,91% tng ng 5.481.763.445VN, iu ny cng
lm tng thm s tin tng t nh cung cp, ngn hng v cc t chc tn dng khc
i vi cng ty, t cng ty c th gim bt c chi ph s dng vn.
Nh vy ta thy rng cng ty theo ui chin lc qun l vn theo quan im:
Ly mt phn ngun vn di hn u t cho phn vn ngn hn. y l mt chin
lc qun l vn thn trng. Chnh v th chin lc ny s c thun li cho chnh bn
thn cng ty l:
Gim bt ri ro v lm pht, suy thoi kinh t.
p ng nhu cu thanh ton cho nh cng cp, ngn hng v cc t chc tn dng
khc.
1.4. Phn tch mt s ch tiu ti chnh cn bn ca cng ty TNHH TMDV TIN
HC AN PHT.
1.4.1. Ch tiu xc nh c cu ti sn v ngun vn
Bng 2.3. C cu ti sn v ngun vn
Ch tiu
T trng ti
sn ngn hn
Nm 2010
Nm 2009
VT: ln
Chnh
lch
0,95
0,02
Tng TSNH
0,97
Tng TS
14
T trng ti
sn di hn
Tng TSDH
0,03
0,05
(0,02)
0,53
0,70
(0.16)
0,47
0,30
0,16
Tng TS
Tng n
T trng n
Tng ngun vn
T trng vn
CSH
Tng vn CSH
Tng ngun vn
V c cu ti sn:
Nm 2010 t trng TSNH l 0,97(ln) tng so vi nm 2009 l 0,02 (ln) l do
cng ty u t vo TSNH phc v u t ti chnh. Tuy tin mt v cc khon
tng ng tin gim i nhng cc khon phi thu ngn hn, hng tn kho v cc ti
sn ngn hn khc li tng mnh, y l nguyn nhn khin t trng ti sn ngn hn
tng ln. Vic gim ti sn c nh cng khin t s t trng ti sn ngn hn tng ln
tng ng vi s gim xung ca t s t trng ti sn di hn. Qua 2 t s v TSNH
v TSDH, ta thy cng ty ang pht trin kinh doanh bng cch tng s lng hng
tn kho v cung cp tn dng cho khch hng nhm t c doanh thu trong thi
giam lm pht tng cao nh hin nay.
V c cu ngun vn:
T trng n ca cng ty gim xung v t trng vn CSH tng ln gip cng ty
tit kim c chi ph li vay v c nhiu li nhun u t vo c s h tng, u t
ti chnh. lm c iu ny cng ty gim 7,71% cc khon vay ngn hn v
cc khon phi np, phi tr khc. Tuy nhin, t trng vn CSH trong c 2 nm 2009
v 2010 u nh hn t trng n cho thy kh nng t ch ti chnh ca cng ty cha
cao.
1.4.2. Ch tiu nh gi kh nng thanh ton
Bng 2.4. Kh nng thanh ton
Ch tiu
Nm 2010
15
Nm 2009
VT: ln
Chnh
lch
Kh nng
thanh ton
ngn hn
Kh nng
thanh ton
nhanh
Kh nng
thanh ton tc
thi
Tng TSNH
1,87
1,44
0,43
1,05
0,92
0,12
0,13
0,18
(0,05)
Tng n ngn hn
(Tin + cc khon
tng ng tin)
Tng n ngn hn
Nm 2010
16
Nm 2009
Chnh lch
Hiu sut s
dng ti sn
6,50
6,21
0,29
Ch tiu
T sut sinh li
trn doanh thu
T sut sinh li
trn tng ti sn
T sut sinh li
trn vn CSH
Nm 2010
Nm 2009
VT: %
Chnh
lch
Li nhun rng
Doanh thu thun
0,07
0,11
(0,04)
Li nhun rng
Tng TS bnh qun
0,44
0,68
(0,24)
Li nhun rng
Vn CSH bnh qun
0,95
2,25
(1,30)
T sut sinh li trn doanh thu l ch tiu dng o lng kh nng sinh li trn
thu nhp ca cng ty. Nm 2010 t sut sinh li trn doanh thu l 0,07% gim 0,04%
so vi nm 2009 (0,11%).
T sut sinh li trn tng TS l ch tiu phn nh gi tr li nhun m cng ty thu
c t phn ti sn ca cng ty. Nm 2010, 1 ng TS em u t vo hot ng sn
xut kinh doanh th to ra 0,0044 ng li nhun rng, ch tiu ny thp hn 0,24% so
vi nm 2009.
T sut sinh li trn trn vn CSH l ch tiu dng nh gi hiu qu s dng
vn ca cng ty. Trong nm 2010, 1 ng vn CSH em u t th to ra c 0,0095
ng li nhun rng gim 1,3% so vi nm 2009.
S gim xung ca ba t s ny l do tc gia tng gi vn hng bn 25,75%
tng ng 44.117.654.760 VN nhanh hn tc gim xung ca chi ph qun l
(8,17%) tng ng 468.418.256 VN v chi ph ti chnh (14,05%) tng ng
101.920.277 VN. Trc s tng gi vn hng bn mnh m nh vy m li nhun
17
kin lm vic, sc kho ca tng cng nhn. Gim c cng ty lun to mi trng
lm vic thun li nht cho tng nhn vin, tm hiu tm l ngi lao ng.
Cc ch o to v pht trin ngun nhn lc
Trong xu th hi nhp quc t, cuc cnh tranh ca cc cng ty Vit ngy cng
khc lit v kh khn hn. Cc doanh nghip khng ch phi cnh tranh vi cc cng
ty trong nc, m kh khn hn l phi cnh tranh vi nhiu cng ty nc ngoi c
kinh nghim hn trong kinh t th trng. c th cnh tranh thnh cng, vic u t
vo cng tc o to v pht trin ngun nhn lc l iu tt yu. Chnh sch o to
v pht trin ngun nhn lc ca cng ty hng ti mc tiu trang b cho cn b cng
nhn vin nhng kin thc, k nng, tin tin, ng thi phi m bo nguyn tc to
ngun lc n nh v lu di. i vi cn b cng nhn vin hin c, cng ty ch
trng o to ti ch, kt hp gi i o to cc lp o to chuyn su v lnh vc
kinh doanh ca cng ty, qun tr ti chnh v th trng, k thut,u tin k thut. i
vi cn b cng nhn vin tuyn dng mi, cng ty tng cng nhn s c trnh
chuyn mn cao gip nhn vin mi.
19
21
LI KT
Qun l doanh nghip trong iu kin nn kinh t th trng ngy cng pht trin
nh ngy ny th mc tiu t ra trc mt cc nh qun l doanh nghip l lm sao
t c hiu qu kinh doanh tt nht, nng cao i sng ngi lao ng v nng cao v
th ca doanh nghip trn th trng.
Trong thi gian thc tp cng ty TNHH TMDV TIN HC AN PHT, mc d
mi u cn nhiu kh khn khi ra ngoi thc t nhng dn dn em cng hiu hn cng
vic, chc nng ca cc phng ban trong cng ty v quy trinh sn xut kinh doanh ca
cng ty. Tuy nhin do thi gian c hn v s hiu bit cn nhiu hn ch nn bn bo co
thc tp khng th trnh khi nhng thiu st, em mong cc kin ng gp tn tnh t
thy c trong b mn kinh t v cc c ch, anh ch trong cng ty bn bo co ny
c hon thin hn.
Qua y em cng xin gi li cm n chn thnh n cc thy c, cng nh cc c
ch, anh ch trong cng ty TNHH TMDV TIN HC AN PHT gip em chu o
tn tnh em hon thin bn bo co ny.
Em xin chn thnh cm n!