Professional Documents
Culture Documents
Dec 2011
Dec 2011
Statistics of the
Banking System
[ December 2011]
CONTENTS
1.
Asset Quality:........................................................................................................................................................................... 9
1.7: Asset Quality Indicators of the Banking System ........................................................................................ 9
1.8: Segment-wise Advances and Non Performing Loans (NPLs)* ........................................................... 11
1.9: Sector-wise Advances and Non Performing Loans (NPLs)* ................................................................ 11
Soundness & Resilience: ................................................................................................................................................. 12
1.10: Category-wise Profitability of the Banking System ............................................................................. 12
1.11: Category-wise Profitability Indicators of the Banking System ....................................................... 12
1.12: Break-up of Mark-up/Return/Interest Earned ..................................................................................... 13
1.13: Distribution of Banks by Capital Adequacy Ratio (CAR) ................................................................... 13
1.14: Capital Structure and Capital Adequacy of All Banks and DFIS ...................................................... 14
1.15: Stress Testing Results of the Banking System ........................................................................................ 15
1.16: List of Banks ......................................................................................................................................................... 16
2.
3.
Nizamuddin Arshad
[ Nizamuddin@sbp.org.pk ]
Farrukh Bashir
[ Farrukh.bashirsatti@sbp.org.pk ]
Ghulam Khadija
[ Ghulam.Khadija@sbp.org.pk ]
Table 1.1: Key variables of Balance Sheet and Profit & Loss Statement
Column1
CY07 CY08 CY09 Mar-10 Jun-10 Sep-10 Dec-10 Mar-11
Total Assets
5,172 5,628 6,516 6,435 6,782 6,626 7,138
7,190
Investments (net)
1,276 1,087 1,737 1,787 1,893 1,873 2,142
2,285
Advances (net)
2,688 3,173 3,240 3,170 3,231 3,167 3,349
3,335
Deposits
3,854 4,218 4,786 4,774 5,128 5,021 5,450
5,421
Equity
544
563
660
660
668
656
697
697
Profit Before Tax (ytd)
107
63
81
29
59
80
111
39
Profit After Tax (ytd)
73
43
54
18
36
49
65
25
Provisioning Charges (ytd)
60
106
97
15
30
50
70
14
Non-Performing Loans
218
359
446
457
460
494
548
574
Non-Performing Loans (net)
30
109
134
133
123
143
182
191
Note: Statistics for Mar, Jun, Sep and Dec are based on un-audited accounts submitted by banks.
The statistics of profits and provision charges are on year-to-date (ytd) basis.
billion Rupees
Jun-11 Sep-11 Dec-11
7,715 7,763 8,207
2,620 2,845 3,053
3,383 3,263 3,341
5,965 5,769 6,238
723
753
784
77
116
170
51
76
110
30
44
52
579
613
607
186
210
202
Table 1.2: Growth Rates of Key Variables and Key Financial Soundness Indicators (FSIs)
CY07
CY08
CY08
CY09
Dec-10
Mar-11
Growth Rates
YoY
YoY
YoY
YoY QoQ YoY QoQ YoY
Assets
18.8
8.8
8.8
15.8
7.7
9.3
0.7 11.7
Loans (Net)
10.7
18.0
18.3
2.1
5.7
3.1 (0.4) 5.2
Deposits
18.4
9.4
9.4
13.5
8.5 13.9 (0.5) 13.5
Investments (Net)
53.1
(14.8) (15.4) 59.9 14.3 22.2 6.7 27.9
Equity
35.3
3.4
3.4
17.3
6.3
5.4
0.0
5.6
KEY FSIs:
CY07 CY08 CY08 CY09
Dec-10
Mar-11
13.6
Capital Adequacy Ratio
12.3
12.2
12.3
14.0
14.0
Capital to Total Assets
10.5
10.0
10.0
10.1
9.8
9.7
NPLs to Loans (Gross)
7.6
10.5
10.5
12.6
14.7
15.4
Net NPLs to Net Loans
1.1
3.4
3.4
4.1
5.4
5.7
ROA (Before Tax)
2.2
1.2
1.2
1.3
1.7
2.2
ROE^ (Before Tax)
22.6
11.4
11.4
13.2
16.7
22.4
Liquid Assets/ Total Deposits
45.1
37.7
38.2
44.5
45.9
47.3
Advances to Deposit Ratio
69.7
75.2
75.5
67.7
61.4
61.5
^ Based on Average Equity plus Surplus on Revaluation.
Note: Growth rates for Mar, Jun, Sep and Dec, are based on un-audited quarterly results.
Jun-11
Sep-11
QoQ YoY
7.3
13.7
1.4
4.7
10.0 16.3
14.7 38.4
3.6
8.1
Jun-11
14.1
9.4
15.3
5.5
2.1
21.8
49.5
56.7
QoQ YoY
0.6
17.2
(3.6) 3.0
(3.3) 14.9
8.6
51.9
4.2
14.9
Sep-11
14.9
9.7
16.7
6.4
2.1
21.5
54.5
56.6
Percent
Dec-11
QoQ YoY
5.7
15.0
2.4
(0.2)
8.1
14.5
7.3
42.5
4.1
12.4
Dec-11
14.6
9.6
16.2
6.0
2.2
23.4
58.4
53.6
Table 1.3: Group wise Balance Sheets and Income Statements of Banks
(December 31, 2011)
million Rupees
Financial Position
ASSETS
Cash & Balances With Treasury Banks
Balances With Other Banks
Lending To Financial Institutions
Investments - Net
Advances - Net
Operating Fixed Assets
Deferred Tax Assets
Other Assets
TOTAL ASSETS
LIABILITIES
Bills Payable
Borrowings From Financial Institution
Deposits And Other Accounts
Sub-ordinated Loans
Liabilities Against Assets Subject To Finance Lease
Deferred Tax Liabilities
Other Liabilities
TOTAL LIABILITIES
NET ASSETS
NET ASSETS REPRESENTED BY:
Share Capital
Reserves
Unappropriated Profit
Share Holders' Equity
Surplus/Deficit On Revaluation Of Assets
TOTAL
PSCB
LPB
FB
CB
SB
All Banks
121,884
40,331
58,124
478,061
691,432
32,391
21,985
141,512
1,585,721
504,595
129,638
122,921
2,441,659
2,489,002
194,596
53,099
279,720
6,215,231
38,573
4,428
18,354
113,332
66,370
1,954
5,330
7,090
255,430
665,052
174,398
199,399
3,033,052
3,246,805
228,941
80,414
428,321
8,056,382
4,226
13,088
800
19,583
93,905
5,208
749
12,980
150,539
669,278
187,486
200,199
3,052,635
3,340,710
234,149
81,163
441,301
8,206,921
12,302
74,668
1,241,838
85
3,559
89,332
1,421,784
163,937
70,460
503,421
4,810,643
54,322
7
9,623
200,100
5,648,576
566,655
4,017
21,450
167,911
9
111
18,157
211,656
43,774
86,780
599,540
6,220,393
54,322
100
13,293
307,589
7,282,016
774,365
431
81,030
17,754
3,405
14
262
38,151
141,047
9,492
87,211
680,570
6,238,147
57,727
114
13,555
345,740
7,423,064
783,857
41,414
43,540
61,379
146,334
17,603
163,937
353,898
77,903
91,873
523,674
42,981
566,655
40,024
126
3,796
43,945
(171)
43,774
PSCB
LPB
FB
127,549
77,233
50,315
10,713
39,602
10,838
2,197
3,507
6,368
22,911
62,513
36,982
608
37,590
24,923
24,923
8,582
16,340
583,959
311,270
272,689
38,926
233,763
35,194
9,560
17,231
15,914
77,898
311,662
171,267
3,997
175,264
136,397
136,397
47,552
88,846
23,954
12,186
11,767
1,352
10,415
1,802
4,390
(1,530)
4,662
15,077
9,612
65
9,677
5,400
(239)
5,639
1,993
3,647
Administrative Expenses
Other Expenses
Total Non-Markup/Interest Expenses
Profit before Tax and Extra ordinary Items
Extra ordinary/unusual Items - Gain/(Loss)
PROFIT/ (LOSS) BEFORE TAXATION
Less: Taxation
PROFIT/ (LOSS) AFTER TAX
* Un-audited results.
435,336
121,569
157,048
713,953
60,412
774,365
CB
735,462
400,690
334,772
50,991
283,781
47,834
11,757
25,129
20,751
105,471
389,252
217,861
4,670
222,531
166,720
(239)
166,960
58,127
108,833
15,508
10,956
(21,780)
4,684
4,808
9,492
SB
11,053
4,628
6,425
1,168
5,257
34
100
(0)
3,831
3,965
9,222
6,664
(4)
6,660
2,562
5.03
2,557
1,003
1,554
450,844
132,525
135,268
718,637
65,220
783,857
All Banks
746,514
405,318
341,197
52,159
289,037
47,868
11,857
25,129
24,583
109,436
398,473
224,526
4,665
229,191
169,282
(234.11)
169,516
59,129
110,387
Absolute change
QoQ
YoY
95,438
16,743
(4,541)
207,179
77,761
2,527
(4,099)
53,002
444,010
349
(84,855)
469,558
1,904
(21)
506
25,892
413,333
30,677
13,977
3,294
22,932
40,203
(9,526)
30,677
109,813
2,280
(18,947)
910,804
(8,081)
9,922
8,615
54,861
1,069,267
13,993
130,005
788,181
3,230
(50)
1,938
45,262
982,558
86,709
72,203
(31,763)
48,380
88,820
(2,112)
86,709
Change (YoY)
113,693
60,768
52,925
(17,632)
70,556
2,902
5,090
5,129
(1,468)
11,653
82,209
23,166
1,483
24,649
57,560
(695.77)
58,256
13,294
44,962
2006
2007
2008
2009
Dec-10
Mar-11
Jun-11
Sep-11 Dec-11
15.2
12.7
15.0
13.3
-8.3
12.7
16.1
11.8
14.6
12.8
-6.2
12.3
13.4
11.9
21.8
12.6
-4.9
12.2
15.1
13.9
23.0
14.5
-1.5
14.0
13.2
13.5
25.0
13.8
7.2
13.6
12.8
14.1
25.2
14.2
8.0
14.1
13.2
15.0
29.4
15.1
7.3
14.9
13.1
14.5
31.4
14.7
8.9
14.6
11.1
10.4
14.3
10.8
-13.3
10.0
12.2
9.9
14.0
10.5
-12.5
10.0
10.9
10.0
21.3
10.6
-10.1
10.1
12.6
11.4
22.5
12.0
-5.8
11.6
12.8
14.2
24.6
14.2
4.7
14.0
0.0
10.7
12.0
24.3
12.1
-0.9
11.8
10.9
11.4
24.7
11.7
1.4
11.4
10.8
12.0
25.0
12.2
2.0
11.9
11.0
12.8
29.1
12.9
1.6
12.6
11.7
12.5
31.2
12.8
3.4
12.6
12.2
9.2
10.1
9.9
-8.0
9.4
13.7
10.2
11.2
10.9
-5.4
10.5
10.7
10.0
14.5
10.3
-3.2
10.0
11.3
9.9
14.8
10.4
-1.7
10.1
11.1
9.4
14.8
9.9
2.4
9.8
11.3
9.2
14.5
9.8
4.8
9.7
10.5
8.9
15.1
9.4
5.7
9.4
11.1
9.2
16.6
9.8
5.0
9.7
10.3
9.1
17.1
9.6
6.3
9.6
9.0
5.2
1.0
5.7
39.1
6.9
8.4
6.5
1.6
6.7
34.3
7.6
16.3
8.7
2.9
9.9
28.8
10.5
16.9
11.1
6.7
12.1
25.5
12.6
22.9
12.2
9.8
14.3
28.4
14.7
23.6
13.0
9.1
15.0
27.6
15.4
21.5
13.2
9.0
14.8
31.1
15.3
25.2
13.9
10.1
16.3
30.9
16.7
23.8
13.6
10.3
15.8
30.2
16.2
84.5
78.7
191.7
81.5
64.1
77.8
89.0
88.5
157.0
89.1
68.6
86.1
66.9
70.2
81.9
69.3
72.4
69.6
67.8
71.0
75.2
70.1
65.7
69.9
54.1
72.6
86.5
66.9
64.2
66.7
51.2
73.4
87.0
66.6
67.6
66.7
53.8
74.7
88.8
68.5
59.2
67.9
47.2
75.3
88.6
66.1
61.6
65.8
50.1
75.1
90.4
67.2
60.1
66.8
1.5
1.1
-1.0
1.1
18.7
1.6
1.0
0.8
-0.9
0.8
14.0
1.1
6.1
2.7
0.5
3.3
10.0
3.4
6.1
3.5
1.8
4.0
10.5
4.1
12.0
3.7
1.4
5.2
12.5
5.4
13.1
3.8
1.3
5.6
11.0
5.7
11.2
3.7
1.1
5.2
15.5
5.5
15.1
3.8
1.3
6.2
14.7
6.4
13.5
3.8
1.1
5.8
14.7
6.0
6.4
7.1
-5.1
6.2
3.4
4.1
-4.1
3.7
30.3
15.9
1.6
17.9
27.4
17.4
4.4
18.8
9.7
5.6
19.4
20.4
49.9
18.6
4.4
24.6
26.1
54.2
19.3
4.4
26.2
27.4
50.2
17.9
2.0
24.0
25.7
63.9
17.1
1.9
26.3
27.8
56.7
16.6
1.7
24.3
25.7
4.0
3.1
3.2
3.2
-1.3
3.1
3.5
2.0
1.5
2.3
1.4
2.2
0.6
1.3
0.0
1.1
3.2
1.2
1.5
1.3
-0.3
1.3
3.1
1.3
1.8
1.7
0.3
1.6
2.4
1.7
1.9
2.3
0.3
2.2
1.0
2.2
1.8
2.2
2.2
2.1
1.1
2.1
1.6
2.2
2.3
2.1
0.3
2.1
1.7
2.4
2.3
2.2
1.8
2.2
2007
2008
2009
Dec-10
Mar-11
Jun-11
Sep-11 Dec-11
2.5
1.4
0.7
1.6
0.7
1.5
0.5
0.9
0.3
0.8
1.8
0.8
1.3
0.9
(0.3)
0.9
1.2
0.9
0.9
1.0
0.1
1.0
1.5
1.0
1.3
1.4
0.1
1.4
1.0
1.4
1.2
1.4
1.6
1.4
1.1
1.4
1.1
1.4
1.6
1.4
0.3
1.4
1.1
1.5
1.5
1.5
1.1
1.5
27.2
20.4
13.1
21.8
22.6
5.2
12.9
0.0
10.6
11.4
13.3
13.2
(2.4)
12.4
13.2
16.3
16.8
2.7
16.2
16.7
17.1
24.4
2.7
22.4
22.4
16.6
23.8
14.8
21.8
21.8
14.8
24.2
15.3
21.7
21.5
15.9
25.8
14.5
23.1
23.4
19.5
13.8
6.0
15.0
15.4
4.4
8.5
2.2
7.3
7.8
11.4
8.6
(2.3)
8.6
8.9
8.7
10.1
1.5
9.5
9.8
11.6
15.5
1.5
14.4
14.4
11.0
15.4
10.9
14.2
14.3
10.2
15.6
10.7
14.2
14.1
10.5
16.8
9.4
15.0
15.2
65.9
70.7
59.1
69.2
42.8
68.2
65.4
73.2
61.3
71.2
46.6
70.3
63.0
75.9
64.8
73.3
44.7
72.4
67.6
77.3
69.3
75.3
52.1
74.7
73.1
77.7
75.3
76.9
66.1
76.6
70.2
77.5
72.9
76.2
64.6
75.9
70.6
78.2
71.7
76.7
65.3
76.5
68.7
77.8
71.6
76.0
61.8
75.7
CY04
98
202
2,393
2,841
1,574
679
3,043
168
116
52
35
CY05
106
292
2,832
3,367
1,991
800
3,660
271
177
94
63
CY06
168
402
3,255
3,951
2,428
833
4,353
385
262
124
84
CY03
18,536
58,862.00
799,359.00
900,571.00
365,187.00
346,246.00
959,434.00
57,346
41,205.00
16,141
9,365
CY04
7,945
56,856
544,817
596,167
270,884
176,159
653,023
34,660
20,437
14,223
7,952
CY05
9,773
92,712
578,060
631,739
345,514
188,088
724,450
52,968
30,328
22,640
15,379
CY06
CY07
CY08
CY09
Dec-10* Mar-11* Jun-11*
12,278
16,671
18,544
21,339
34,030
34,030
37,394
102,043 142,270 111,986 139,219 151,134 153,395 153,546
665,642 812,856 819,683 952,373 1,087,745 1,027,260 1,183,100
734,145 893,622 930,324 1,090,831 1,206,836 1,198,112 1,315,176
429,716 487,362 560,666 620,596 627,726 633,314 687,759
179,883 296,670 204,784 297,689 350,702 384,143 396,274
836,189 1,035,892 1,042,310 1,230,050 1,357,970 1,351,507 1,468,723
73,519
90,970 103,421 119,979 132,870
34,417
72,172
41,961
57,748
96,855 103,218 110,348
27,898
59,532
31,558
33,222
6,566
16,762
22,522
6,519
12,640
21,192
23,851
5,644
14,372
12,019
4,397
8,433
CY03
30,232
64,273.00
953,507.00
1,147,357.00
554,722.00
389,798.00
1,211,630.00
76,326
52,481.00
23,845
14,813
CY04
58,130
128,308
1,603,996
1,851,966
1,080,089
465,459
1,980,274
105,596
74,523
31,073
21,782
CY05
59,376
176,569
1,992,987
2,306,329
1,413,072
523,376
2,482,898
177,860
117,198
60,662
41,188
78
140.08
1,963.59
2,402.19
1,107.65
786.65
2,542.28
167
123.43
44
25
CY07
248
544
3,854
4,627
2,688
1,276
5,172
475
368
107
73
CY08
281
563
4,218
5,065
3,173
1,087
5,628
582
519
63
43
CY09
325
660
4,786
5,856
3,240
1,737
6,516
690
609
81
54
Dec-10*
379
697
5,450
6,441
3,349
2,142
7,138
731
619
111
65
Mar-11*
362
697
5,421
6,492
3,335
2,285
7,190
203
163
39
25
Jun-11*
374
723
5,965
6,992
3,383
2,620
7,715
413
336
77
51
Sep-11*
437
753
5,769
7,010
3,263
2,845
7,763
622
507
116
76
Dec-11*
451
784
6,238
7,423
3,341
3,053
8,207
856
686
170
110
Sep-11*
Dec-11*
41,114
41,414
159,714
163,937
1,090,594 1,241,838
1,278,386 1,421,784
675,883
691,432
419,153
478,061
1,438,100 1,585,721
108,585
150,459
91,464
125,536
17,120
24,923
11,830
16,340
CY06
124,252
287,882
2,425,781
2,886,107
1,807,163
598,435
3,173,989
273,918
187,158
86,760
59,490
CY07
199,547
389,726
2,909,310
3,446,053
2,039,623
936,764
3,835,779
348,149
278,615
69,530
47,263
CY08
214,571
421,074
3,236,220
3,799,764
2,429,934
847,045
4,220,838
437,498
385,022
52,477
34,704
CY09
253,015
487,719
3,655,994
4,417,543
2,435,792
1,373,082
4,905,262
524,275
463,734
60,541
39,265
Dec-10*
295,257
507,855
4,188,197
4,895,750
2,562,263
1,696,712
5,403,606
556,987
473,582
83,405
50,179
Mar-11*
278,499
501,821
4,215,698
4,951,354
2,540,368
1,802,769
5,453,175
156,676
125,844
30,833
19,578
Jun-11*
286,639
523,717
4,595,919
5,331,805
2,534,501
2,115,413
5,855,523
318,073
257,186
60,887
39,289
Sep-11*
340,655
543,412
4,486,292
5,379,583
2,429,069
2,307,956
5,922,995
482,373
388,249
94,124
60,809
Dec-11*
353,898
566,655
4,810,643
5,648,576
2,489,002
2,441,659
6,215,231
661,858
525,460
136,397
88,846
Foreign Banks
million Rupees
Paid up Capital
Equity
Deposits
Liabilities
Advances (net of Provision)
Investments (net of Provisions)
Assets
Income
Expense
Profit bofore tax
Profit after tax
* Un-audited results.
CY03
20,058
26,889.00
193,845.00
244,659.00
123,762.00
43,844.00
271,548.00
18,724
11,653.00
7,071
4,180
CY04
20,053
27,184
226,976
276,711
159,172
30,949
303,896
17,872
10,659
7,212
5,816
CY05
23,111
32,202
244,955
307,176
168,439
67,383
339,378
30,300
18,741
11,559
8,035
CY06
17,469
22,686
150,093
201,081
120,223
38,477
223,783
24,107
17,784
6,323
4,288
CY07
17,085
19,373
117,561
153,339
88,455
26,427
172,711
20,169
17,733
2,435
1,122
CY08
32,130
33,971
147,938
200,590
101,921
22,593
234,562
24,005
23,998
7
651
CY09
34,885
35,739
160,936
205,297
90,325
52,373
241,037
27,741
28,591
(850)
(809)
Dec-10*
33,847
34,698
156,331
199,125
65,627
79,863
233,823
25,069
22,835
2,234
1,352
Mar-11*
34,115
35,541
162,884
209,346
68,957
79,571
244,887
6,848
5,520
1,328
864
Jun-11*
34,949
36,968
167,910
208,326
68,438
87,888
245,294
13,893
11,256
2,637
1,943
Sep-11*
39,590
42,917
176,939
215,475
65,267
97,280
258,392
21,575
17,276
4,299
3,007
CY03
9,243
(9,942.00)
16,878.00
109,607.00
63,977.00
6,764.00
99,666.00
14,785
18,088.00
(3,302)
(3,677)
CY04
12,185
(9,971)
17,356
115,755
64,303
6,890
105,784
9,896
10,256
(360)
(871)
CY05
13,946
(9,106)
15,861
121,961
63,554
21,380
112,855
9,531
10,626
(1,095)
(1,300)
CY06
14,452
(10,214)
13,491
129,173
70,617
16,581
118,959
13,944
14,710
(766)
(1,075)
CY07
14,849
(6,931)
14,320
134,125
72,647
15,926
127,193
15,943
14,272
1,671
875
CY08
15,506
(4,163)
13,883
134,332
80,114
12,147
130,178
17,039
12,888
4,151
2,317
CY09
15,507
(2,424)
16,588
142,414
93,031
13,819
139,990
17,612
13,392
4,220
1,617
Dec-10*
15,507
3,461
17,693
138,795
93,174
14,553
142,256
15,678
12,579
3,099
1,876
Mar-11*
15,507
6,716
14,856
133,552
92,493
18,653
140,268
4,696
4,172
524
504
Jun-11*
15,508
8,286
17,915
136,774
92,759
20,675
145,060
8,834
7,692
1,142
1,159
Sep-11*
15,508
7,137
14,763
136,287
92,730
21,067
143,424
9,879
9,534
345
339
Dec-11*
40,024
43,774
167,911
211,656
66,370
113,332
255,430
28,615
22,976
5,639
3,647
Specialized Banks
million Rupees
Paid up Capital
Equity
Deposits
Liabilities
Advances (net of Provision)
Investments (net of Provisions)
Assets
Income
Expense
Profit bofore tax
Profit after tax
* Un-audited results.
Dec-11*
15,508
9,492
17,754
141,047
93,905
19,583
150,539
15,018
12,461
2,557
1,554
Top 5 Banks
FBs
SBs
Industry
Asset
Share of Total Assets
Share of Total Investments
of which investment in Government Securities
50.7
50.0
83.6
22.7
23.6
86.3
18.2
18.6
82.2
3.5
3.5
86.3
3.1
3.7
99.9
1.8
0.6
78.8
100
100
85
Advances:public
70.8
17.7
8.4
2.8
0.2
0.1
100
Advances:private
48.8
22.1
20.5
2.9
2.2
3.5
100
49.5
45.9
30.6
57.0
66.6
56.0
85.0
51.8
23.2
18.7
9.1
22.5
21.3
19.6
8.1
21.5
21.5
30.9
5.2
11.8
9.5
14.1
1.3
18.8
3.1
1.1
0.0
5.9
2.6
3.1
0.3
2.9
2.4
0.2
0.0
2.7
0.0
3.0
5.1
2.0
0.2
3.2
55.0
0.0
0.0
4.1
0.3
3.1
100
100
100
100
100
100
100
100
14.3
15.9
17.3
46.3
19.5
44.7
9.3
11.2
10.3
1.7
30.2
145.3
16.2
25.7
52.9
45.2
55.9
34.9
50.6
94.8
23.6
23.2
24.0
33.7
26.4
2.2
17.3
23.3
14.6
28.3
17.5
0.9
3.3
4.2
2.9
1.1
4.3
0.3
2.7
3.9
2.2
1.2
0.8
1.8
0.3
0.2
0.3
0.7
0.5
0.0
100
100
100
100
100
100
15.6
13.4
10.5
53.7
10.5
8.0
7.2
19.0
11.8
10.7
7.6
19.1
19.9
19.4
16.0
4.3
31.4
31.2
17.1
2.8
8.9
3.4
6.3
2.6
14.6
12.6
9.6
100
75.5
77.8
22.2
11.9
12.9
76.8
23.2
14.9
4.9
66.3
33.7
9.1
1.9
83.4
16.6
-0.6
3.3
71.6
28.4
8.2
1.5
61.8
38.2
11.2
100
75.7
24.3
11.6
44.3
55.8
52.5
44.8
56.9
49.4
41.5
57.4
57.4
48.2
66.5
49.9
68.2
103.7
39.5
22.0
186.5
528.9
44.4
58.4
53.6
Advances
Liabilities
Share of Total Deposits
Customer Fixed Deposits
Customer CASA
Customer Deposits others
Financial Institutions Remunerative Deposits
Financial Institutions Non-Remunerative Deposits
Capital Adequacy
Capital/RWA (Capital Adequacy Ratio)
Tier 1 Capital / RWA
Net Worth / Total Assets
Share of Risk Weighted Assets
Earning & Profitability
Profit/Loss (Before Tax)
Net Interest Income / Gross Income
Non-Interest Expense / Gross Income
Provision Expense to Gross Income
Liquidity
Liquid Assets / Total Assets
Liquid Assets / Total Deposits
Advances to deposits ratio
* Un-audited results.
Asset Quality:
Table 1.7: Asset Quality Indicators of the Banking System
Banking System: Selected Indicators of Asset Quality
million Rupees
Advances
NPLs
Provision
Advances (net)
Net NPLs
* Un-audited results.
CY05
2,126,844
177,433
136,264
1,990,580
41,169
CY06
2,564,055
176,766
137,672
2,427,719
39,094
CY07
2,875,686
217,998
187,603
2,688,087
30,395
CY08
3,422,549
359,238
249,914
3,172,636
109,324
CY09
3,551,331
446,005
311,588
3,239,744
134,417
Dec-10*
3,714,312
547,770
365,521
3,348,791
182,249
Mar-11*
3,717,394
573,524
382,262
3,335,132
191,262
Jun-11*
3,776,682
579,197
393,226
3,383,457
185,972
Sep-11*
3,666,535
613,219
403,587
3,262,949
209,632
CY09
12,152
63,905
77,809
292,138
446,005
Dec-10*
13,601
56,146
66,264
411,758
547,770
Mar-11*
12,786
59,850
64,349
436,539
573,524
Jun-11*
16,686
60,464
58,963
443,084
579,197
Sep-11*
15,811
68,984
63,223
465,200
613,219
Dec-11*
3,746,149
607,145
405,440
3,340,710
201,705
CY05
6,890
17,405
12,206
140,814
177,315
CY06
12,660
17,718
17,429
128,959
176,766
CY07
8,999
36,520
24,248
148,233
217,999
CY08
11,558
78,503
67,877
201,301
359,238
Dec-11*
15,560
60,369
64,037
467,180
607,145
CY05
64
3,097
4,926
113,354
121,441
CY06
176
3,516
6,670
107,147
117,508
CY07
715
9,366
12,454
144,173
166,708
CY08
743
17,490
29,782
185,746
233,761
CY09
13,666
32,386
251,691
297,743
Dec-10*
12,417
30,363
304,892
347,673
Mar-11*
12,287
30,073
321,382
363,742
Jun-11*
13,278
28,221
333,347
374,847
Sep-11*
13,113
28,515
345,230
386,858
CY07
526,566
2,163,480
90,666
2,780,712
94,974
2,875,686
CY08
629,389
2,587,530
104,440
3,321,360
101,189
3,422,549
CY09
700,902
2,643,594
95,113
3,439,608
111,723
3,551,331
Dec-10*
716,562
2,812,114
71,677
3,600,353
113,958
3,714,312
Mar-11*
720,467
2,808,356
74,864
3,603,688
113,706
3,717,394
Jun-11*
777,606
2,811,008
74,385
3,662,999
113,683
3,776,682
Sep-11*
767,053
2,713,250
71,674
3,551,977
114,559
3,666,535
CY09
118,400
292,780
6,369
417,549
28,456
446,005
Dec-10*
164,195
344,183
6,996
515,373
32,396
547,770
Mar-11*
170,345
365,026
6,789
542,160
31,364
573,524
Jun-11*
166,915
370,244
6,701
543,860
35,337
579,197
Sep-11*
193,214
377,334
7,230
577,778
35,441
613,219
Dec-11*
10,558
29,521
349,816
389,895
CY05
378,514
1,486,297
171,466
2,036,277
90,567
2,126,844
CY06
465,065
1,881,906
122,626
2,469,597
94,459
2,564,055
Dec-11*
785,014
2,773,211
73,215
3,631,440
114,709
3,746,149
CY05
38,018
95,672
2,074
135,765
41,668
177,433
CY06
41,841
96,475
1,253
139,568
37,198
176,766
CY07
44,054
139,997
1,409
185,460
32,538
217,998
CY08
102,656
224,395
3,077
330,128
29,110
359,238
Dec-11*
186,606
378,369
7,574
572,548
34,597
607,145
CY05
32,999
73,225
3,027
109,252
27,012
136,264
CY06
35,349
76,080
2,403
113,831
23,841
137,672
CY07
39,204
123,855
2,211
165,271
22,332
187,603
CY08
68,723
157,598
2,519
228,839
21,075
249,914
CY09
80,305
207,803
4,788
292,896
18,692
311,588
Dec-10*
88,836
249,851
6,050
344,737
20,784
365,521
Mar-11*
87,154
267,988
5,907
361,049
21,213
382,262
Jun-11*
89,848
276,507
5,947
372,302
20,924
393,226
Sep-11*
91,170
284,180
6,407
381,758
21,829
403,587
CY08
560,666
2,429,934
101,922
3,092,522
80,114
3,172,636
CY09
620,596
2,435,792
90,325
3,146,713
93,031
3,239,744
Dec-10*
627,726
2,562,263
65,627
3,255,617
93,174
3,348,791
Mar-11*
633,314
2,540,368
68,957
3,242,639
92,493
3,335,132
Jun-11*
687,759
2,534,501
68,438
3,290,698
92,759
3,383,457
Sep-11*
675,883
2,429,069
65,267
3,170,219
92,730
3,262,949
Dec-10*
75,359
94,332
946
170,637
11,612
182,249
Mar-11*
83,192
97,039
881
181,111
10,151
191,262
Jun-11*
77,067
93,737
754
171,558
14,414
185,972
Sep-11*
102,044
93,154
822
196,020
13,612
209,632
Dec-11*
93,582
284,208
6,845
384,635
20,804
405,440
CY05
345,514
1,413,072
168,439
1,927,026
63,554
1,990,580
CY06
429,716
1,807,163
120,223
2,357,102
70,617
2,427,719
CY07
487,362
2,039,623
88,455
2,615,440
72,647
2,688,087
Dec-11*
691,432
2,489,002
66,370
3,246,805
93,905
3,340,710
CY05
5,019
22,447
(952)
26,513
14,655
41,169
CY06
6,492
20,395
(1,150)
25,737
13,356
39,094
CY07
4,850
16,142
(803)
20,189
10,206
30,395
CY08
33,934
66,797
558
101,289
8,035
109,324
CY09
38,095
84,977
1,581
124,653
9,764
134,417
Dec-11*
93,023
94,161
729
187,913
13,792
201,705
10
Corporate Sector
SMEs Sector
Agriculture Sector
Consumer sector
i. Credit cards
ii. Auto loans
iii. Consumer durable
iv. Mortgage loans
v. Other personal loans
Commodity financing
Staff Loans
Others
Total
* Un-audited results.
Advances
2,329,440
346,986
169,315
259,625
26,244
57,341
1,003
65,330
109,707
457,247
77,535
74,164
3,714,312
Sep-11
NPLs
357,717
97,205
30,359
43,879
5,114
5,839
109
15,506
17,311
5,907
1,293
11,410
547,770
Infection
Ratio
15.4
28.0
17.9
16.9
19.5
10.2
10.8
23.7
15.8
1.3
1.7
15.4
14.7
Advances
2,345,911
277,613
174,693
244,450
23,935
48,383
609
58,694
112,828
467,965
75,415
80,488
3,666,535
Dec-11
NPLs
415,502
97,789
35,964
45,568
4,777
5,166
104
16,626
18,895
5,051
1,356
11,989
613,219
Infection
Ratio
17.7
35.2
20.6
18.6
20.0
10.7
17.0
28.3
16.7
1.1
1.8
14.9
16.7
Advances
2,419,390
303,685
176,860
242,235
23,406
46,785
126
57,774
114,144
437,555
75,771
90,652
3,746,149
NPLs
414,240
95,501
34,105
44,965
4,822
4,868
100
16,534
18,642
4,883
1,395
12,056
607,145
Infection
Ratio
17.1
31.4
19.3
18.6
20.6
10.4
79.1
28.6
16.3
1.1
1.8
13.3
16.2
NPLs
14,511
10,987
17,570
11,396
23,730
7,907
71,784
1
188,026
13,283
2,859
14,245
171,472
547,770
Sep-11
Infection
Ratio
Advances
6.6
324,933
23.0
50,380
18.5
82,872
7.9
137,823
38.5
56,949
19.0
58,339
16.1
339,266
0.1
1,087
12.5 1,501,109
3.8
396,337
12.5
24,872
19.4
94,968
24.3
597,600
14.7 3,666,535
NPLs
38,442
11,081
18,897
13,531
29,121
8,382
54,141
1
218,315
16,835
3,068
12,975
188,431
613,219
Dec-11
Infection
Ratio
Advances
11.8
312,087
22.0
53,727
22.8
81,119
9.8
146,899
51.1
60,347
14.4
70,533
16.0
336,181
0.1
508
14.5 1,519,573
4.2
369,929
12.3
30,930
13.7
84,022
31.5
680,293
16.7 3,746,149
NPLs
36,504
10,928
18,804
13,821
30,358
8,424
53,521
1
210,332
14,934
3,128
12,233
194,158
607,145
Infection
Ratio
11.7
20.3
23.2
9.4
50.3
11.9
15.9
0.2
13.8
4.0
10.1
14.6
28.5
16.2
11
billion Rupees
CY09 Dec-10* Mar-11* Jun-11* Sep-11* Dec-11*
CY06
CY07
CY08
22.8
31.5
60.5
85.6
11.6
6.3
94.9 123.5
(1.1)
0.1
93.8 123.6
33.2
69.5
2.4
105.2
1.7
106.9
6.6
52.5
0.0
59.0
4.2
63.2
16.8
60.5
(0.9)
76.5
4.2
80.7
22.5
83.4
2.2
108.2
3.1
111.3
6.5
30.8
1.3
38.6
0.5
39.2
12.6
60.9
2.6
76.2
1.1
77.3
17.1
94.1
4.3
115.5
0.3
115.9
24.9
136.4
5.6
167.0
2.6
169.5
23.9
47.3
1.1
72.2
0.9
73.1
5.6
34.7
0.6
41.0
2.3
43.3
14.4
39.3
(0.8)
52.8
1.6
54.4
12.0
50.2
1.4
63.5
1.9
65.4
4.4
19.6
0.8
24.9
0.5
25.3
8.4
39.3
1.9
49.7
1.2
50.8
11.8
60.8
3.0
75.6
0.3
76.0
16.3
88.8
3.6
108.8
1.6
110.4
PSCBs
LPBs
FBs
CBs
SBs
All Banks
Profit After Tax
PSCBs
15.5
41.1
8.0
64.6
(1.3)
63.3
LPBs
FBs
CBs
SBs
All Banks
21.2
59.1
4.3
84.6
(0.5)
84.1
* Un-audited results.
Percent
Sep-11* Dec-11*
CY05
CY06
CY07
CY08
CY09
PSCBs
3.3
4.0
3.5
0.6
1.5
1.8
1.9
1.8
1.6
LPBs
2.7
3.1
2.0
1.3
1.3
1.7
2.3
2.2
2.2
2.4
FBs
3.6
3.2
1.5
0.0
-0.3
0.3
0.3
2.2
2.3
2.3
1.7
CBs
2.9
3.2
2.3
1.1
1.3
1.6
2.2
2.1
2.1
2.2
SBs
-1.0
-1.3
1.4
3.2
3.1
2.4
1.0
1.1
0.3
1.8
All Banks
2.8
3.1
2.2
1.2
1.3
Before Tax ROE (based on Equity plus Surplus on Revaluation)
PSCBs
30.7
32.4
27.2
5.2
13.3
1.7
2.2
2.1
2.1
2.2
16.3
17.1
16.6
14.8
15.9
LPBs
16.8
24.4
23.8
24.2
25.8
40.1
36.2
20.4
12.9
13.2
FBs
38.9
30.0
13.1
0.0
-2.4
2.7
2.7
14.8
15.3
14.5
CBs
37.2
34.7
21.8
10.6
12.4
16.2
22.4
21.8
21.7
23.1
SBs
All Banks
38.2
35.2
22.6
11.4
13.2
16.7
22.4
21.8
21.5
23.4
* Un-audited results.
12
Dec-09
Dec-10
Mar-11
Jun-11
Amount
%
Amount % Amount
%
Amount
412.1
69.7
404.1 63.9
107.1
60.3
214.1
148.4
25.1
198
31
63
35.6
131.6
30.6
5.2
30.4
4.8
7.3
4.1
14.3
591.1
100
633 100
177.6
100
359.9
Sep-11
%
Amount %
59.5 312.2
57.5
36.6 210.2
38.7
4.0
20.2
3.7
100.0 542.7 100.0
Dec-11
Amount
422.7
297.1
26.6
746.5
%
56.6
39.8
3.6
100.0
* Un-audited results.
Less than 10
10 to 15
Over 15
Total
CY05 CY06 CY07 CY08 CY09 Dec-10* Mar-11* Jun-11* Sep-11* Dec-11*
9
7
9
9
6
6
6
5
5
5
13
15
12
10
15
12
13
12
8
12
17
17
18
21
19
20
19
21
25
21
39
39
39
40
40
38
38
38**
38
38
* Un-audited results.
**While amalgamation of MyBank with and into Summit bank Ltd came into effect on Jun 29, 2011, both banks reported their results for
Jun-11 quarter separately.
13
Table 1.14: Capital Structure and Capital Adequacy of All Banks and DFIS
(December 31, 2011)
million Rupees
All Banks and DFIs
Equity
1.1
1.2
1.3
1.4
1.5
1.6
Deductions
1.7
Goodwill
1.8
Shortfall in Provisions required against Classified assets
1.9
Deficit on account of revaluation of AFS investment
1.10
Any increase in equity capital resulting from a securitization transaction
1.11
Investments in TFCs of other banks
1.12
Other Deductions
1.13
Sub-Total (1.7 to 1.12)
1.14
Total Eligible Tier 1 capital(1.6 less 1.13)
Supplementary Capital
Freely available General Provisions or reserves for loan losses-upto
maximum of 1.25% of Risk Weighted Assets
2.1
2.2
2.3
2.4
2.5
2.6
Deductions
2.7
2.8
2.9
2.10
2.11
2.13
3.1
3.2
3.3
3.4
4.1
4.2
4.3
5.1
5.2
5.3
5.4
5.5
5.6
5.7
PSCBs
LPB
FB
SB
All Banks
DFIs
494,974
(35,295)
-
41,414
17,000
-
353,898
(52,295)
-
38,720
-
15,508
-
449,540
(35,295)
-
48,627
-
151,602
119,051
730,332
20,363
42,803
121,580
112,868
90,901
505,371
126
3,796
42,641
10,956
(21,780)
4,684
144,312
115,720
674,276
7,290
3,147
59,064
41,370
4,793
3,487
2,501
14,073
66,320
664,012
1,057
4,480
1,122
934
2,684
10,278
111,302
39,941
27
1,071
16
9,907
51,058
454,313
344
286
262
891
41,750
0
234
158
392
4,292
41,342
4,793
2,689
951
12,797
62,571
611,705
28
799
1,551
1,324
3,701
55,363
12,005
35,899
23,864
38,630
110,303
1,580
8,787
6,177
16,544
8,589
23,757
17,687
35,426
85,364
310
310
1,389
2,451
3,204
7,045
11,868
34,996
23,864
38,630
109,358
137
903
1,040
14,073
14,073
96,230
2,684
2,684
13,860
9,907
9,907
75,457
310
158
158
6,887
12,797
12,797
96,561
1,324
1,324
(284)
96,230
763,250
13,860
125,162
75,457
529,770
310
42,060
6,887
11,179
96,514
708,219
(284)
55,079
3,867,557
366,016
717,294
4,951,578
739,870
85,995
126,740
952,606
2,855,656
257,247
531,547
3,644,450
102,678
4,556
26,517
133,750
105,632
28
19,468
125,127
3,803,835
347,826
704,272
4,855,933
19.7%
13.4%
15.4%
16.9%
11.7%
13.1%
18.6%
12.5%
14.5%
41.0%
31.2%
31.4%
10.6%
3.4%
8.9%
21,521
3,567
17,273
315
5,243
1,802
18.6%
12.6%
14.6%
64,323
18,227
13,094
95,644
85.6%
57.9%
57.6%
21,156
365
1,379
3,181
2,062
582
361
361
220
800
800
800
96
28,242
5,369
96
19,909
315
96
25,594
2,648
* Un-audited results.
14
< 0%
0% - 10%
> 10%
27
32
30
27
32
32
< 0%
0% - 10%
> 10%
32
32
ER-1
ER-2
EQ-1
EQ-2
3
3
3
3
< 0%
3
3
3
3
0% - 10%
32
32
32
32
> 10%
Increase in General Interest rates by 3%, deterioration in performing loans of the SME
Sector (25%) and Agri Sector (25%) downgraded to Doubtful category of NPLs,
COMB-1 deterioration of loans to the textile sector (30%) directly downgraded to doubtful category,
and fall in equity prices by 30%.
28
Flattening of yield curve by increasing 300, 200 and 100 basis points at the short, middle
COMB-2 and long end respectively, 20% of performing loans moving to substandard, 50% of
substandard to doubtful, 50% of doubtful to loss., fall in equity prices by 50%.
14
21
IR-1
IR-2
L-1
3 Days
Withdrawal of customer deposits by 2%, 5%, 10%, 10% and 10% for five consecutive days
respectively.
4 Days
0
5 Days
0
15
2010
Sep-11
Dec-11
Include A + B + C + D
Include A + B + C + D
Include A + B + C + D
Include A + B + C + D
* Descheduling of Albaraka Islamic Bank Pakistan Operations and merger into Emirates Global Islamic Bank Limited with effect from October 29, 2010. Subsequent upon its merger, name has been changed from
Emirates Global Islamic Bank Limited to AlBaraka Bank (Pakistan) Limited with effect from the close of business on October 29, 2010.
** Royal Bank of Scotland Limited (RBS Pakistan) Amalgamated with and into Faysal Bank Limited on December 29, 2010.
***De-scheduling of Atlas Bank Limited with effect from the close of business on December 31, 2010, on account of its merger with and into Summit Bank Limited.
SBP declared Sindh Bank Limited as a scheduled bank with effect from December 24, 2010.
#
Descheduling and amalgamation of Mybank Limited (MBL) with and into Summit Bank Limited with effect from Jun 29, 2011.
Note: Scheduling of Industrial and Commercial Bank of China Limited took place vide No. BPRD (LD-06)/602- ICBC/2011/10416 dated August 16, 2011.
16
2. Islamic Banking
17
Table 2.1: Group-wise Balance Sheets and Income Statements of Islamic Banks/Branches
(December 31, 2011)
million Rupees
Financial Position
ASSETS
Cash & Balances With Treasury Banks
Balances With Other Banks
Due from Financial Institutions
Investments - Net
Financing - Net
Operating Fixed Assets
Deferred Tax Assets
Other Assets
TOTAL ASSETS
LIABILITIES
Bills Payable
Due to Financial Institution
Deposits And Other Accounts
Sub-ordinated Loans
Liabilities Against Assets Subject To Finance Lease
Deferred Tax Liabilities
Other Liabilities
TOTAL LIABILITIES
NET ASSETS
NET ASSETS REPRESENTED BY: Share Capital
Reserves
Unappropriated Profit
Share Holders' Equity
Surplus/Deficit On Revaluation Of Assets
TOTAL
PROFIT AND LOSS STATEMENT
Mark-Up Income
Mark-Up Expenses
Net Mark-Up
Provisions & Bad Debts Written Off Directly/(Reversals)
Net Mark-Up After Provision
Fees, Commission & Brokerage Income
Dividend Income
Income From Dealing In Foreign Currencies
Other Income
Total Non - Markup
Administrative Expenses
Other Expenses
Total Non-Markup
Profit before Tax and Extra ordinary Items
Extra ordinary/unusual Items -- Gain/(Loss)
PROFIT/ (LOSS) BEFORE TAXATION
Less: Taxation
PROFIT/ (LOSS) AFTER TAX
Islamic Banks
30,300
13,591
12,328
168,564
129,178
10,681
2,993
40,691
408,325
17,982
9,756
1,500
105,705
71,069
4,064
32
22,572
232,681
48,282
23,347
13,828
274,268
200,247
14,746
3,025
63,263
641,006
4,137
14,118
340,992
5
11,621
370,873
37,452
1,142
13,293
180,008
12
19,604
214,059
18,622
5,280
27,410
521,000
5
12
31,225
584,932
56,074
36,431
8,873
837
10
(363)
8,830
36,905
17,714
547
908
37,452
18,622
Islamic Banks Islamic Banking Branches
45,305
847
8,467
54,619
1,455
56,074
Islamic Banking
37,267
20,331
16,936
1,426
15,510
1,350
1,050
971
515
3,886
19,396
13,515
150
13,665
5,731
5,731
1,727
4,003
21,207
12,190
9,017
415
8,601
928
71
102
550
1,651
10,252
5,122
219
5,341
4,911
4,911
94
4,817
Islamic Banking
58,473
32,521
25,953
1,841
24,111
2,278
1,122
1,072
1,065
5,537
29,648
18,638
369
19,006
10,642
10,642
1,821
8,821
Absolute change
QoQ
YoY
11,549
12,094
364
(3,878)
(14,643)
(5,429)
37,916
116,465
22,697
19,848
284
1,701
370
872
14,057
22,353
72,594
164,025
(1,231)
1,144
6,644
9,102
57,935
130,940
(3)
(14)
(28)
(505)
7,269
13,704
70,586
154,371
2,007
9,655
140
4,397
268
194
1,863
5,839
2,272
10,431
(264)
(776)
2,007
9,655
Absolute change
YoY
22,092
12,396
9,696
(1,293)
10,988
649
748
(737)
414
1,075
12,063
3,876
89
3,966
8,097
8,097
1,543
6,554
* Un-audited results.
18
Dec-09
Mar-10
Jun-10
Sep-10
Dec-10
Mar-11
Jun-11 Sep-11
Dec-11
6.3
3.1
51.7
7.3
3.8
50.0
6.5
2.8
58.8
8.4
4.1
54.1
7.3
3.2
58.6
8.0
3.4
58.7
7.5
3.2
60.0
8.4
3.3
62.4
7.6
2.9
63.0
0.7
0.6
5.9
4.6
79.4
20.6
70.3
0.9
0.8
7.7
7.0
81.1
18.9
70.2
0.9
0.8
8.2
6.9
80.7
19.3
71.8
0.6
0.6
5.5
5.3
80.0
20.0
73.9
0.6
0.6
5.9
5.2
78.5
21.5
72.6
1.8
1.4
18.3
15.0
80.8
19.2
62.3
2.0
1.6
20.7
16.5
82.6
17.4
60.9
2.0
1.7
21.3
17.6
81.9
18.1
58.6
1.9
1.6
20.8
17.3
82.4
17.6
60.4
54.3
53.9
47.8
45.2
46.2
45.1
41.7
38.3
38.4
19
10
11
12
20
21
CY07
CY08
CY09
637
12,508
19,864
41,389
33,392
2,969
545
5,029
116,332
701
10,905
8,245
38,536
36,673
2,918
790
4,522
103,290
1,716
6,713
12,085
62,102
41,416
3,098
1,277
3,786
132,193
1,761
2,545
8,971
64,395
45,410
3,046
1,318
6,814
134,261
1,747
800
9,297
65,950
45,078
2,956
1,243
5,515
132,586
1,766
758
2,253
72,055
47,394
2,944
1,193
5,951
134,312
1,897
603
2,439
69,929
47,035
2,926
1,068
6,147
132,045
2,341
1,419
2,908
81,495
46,499
2,925
1,198
5,786
144,571
51,664
11,868
38
564
4,552
68,686
47,646
43,838
5,881
36
4,841
54,595
48,695
51,522
18,074
30
2
5,814
75,442
56,751
50,306
15,856
15
51
8,522
74,751
59,510
49,096
16,756
13
50
7,384
73,299
59,288
51,789
15,841
12
76
7,167
74,884
59,428
49,898
14,258
11
16
7,745
71,928
60,116
64,885
12,074
19
24
7,202
84,204
60,367
31,993
11,159
1,522
44,673
2,973
47,646
42,750
11,610
(5,008)
49,352
(657)
48,695
47,269
7,250
342
54,860
1,891
56,751
48,385
7,211
2,602
58,198
1,312
59,510
45,750
9,455
2,805
58,009
1,279
59,288
48,409
6,930
3,064
58,403
1,025
59,428
48,409
7,032
3,039
58,481
1,636
60,116
48,627
7,210
3,230
59,068
1,299
60,367
CY07
7,315
4,538
2,777
2,863
(86)
79
391
(45)
3,010
3,434
3,349
2,330
102
2,432
917
22
895
1,020
(125)
CY08
10,350
5,873
4,478
6,159
(1,681)
123
669
560
6,412
7,763
6,082
2,413
2,022
4,435
1,647
(48)
1,696
886
810
CY09
12,592
6,720
5,872
3,133
2,739
191
423
20
844
1,479
4,217
2,647
62
2,709
1,508
(25)
1,533
630
904
Dec-10*
Dec-10
13,785
7,317
6,468
790
5,678
79
484
904
1,468
7,146
2,878
(5)
2,873
4,273
4,273
1,561
2,712
Mar-11*
Mar-11
3,611
1,960
1,651
(15)
1,666
24
128
(11)
219
359
2,025
698
81
778
1,247
1,247
403
844
Jun-11*
Jun-11*
7,190
3,814
3,376
342
3,035
42
228
2
235
507
3,542
1,425
76
1,501
2,041
2,041
883
1,158
Sep-11*
Sep-11*
11,018
5,940
5,078
614
4,464
108
701
24
187
1,019
5,483
2,175
859
3,034
2,449
2,449
1,225
1,225
Dec-11*
Dec-11*
14,841
8,030
6,810
828
5,983
123
855
63
379
1,421
7,403
3,164
1,017
4,181
3,222
3,222
1,645
1,577
Absolute change
QoQ
YoY
444
816
469
11,565
(537)
(1)
130
(360)
12,526
14,986
(2,184)
8
7
(543)
12,275
251
218
178
191
587
(336)
251
580
(1,126)
(6,063)
17,100
1,088
(122)
(120)
(1,027)
10,310
14,579
(3,783)
4
(28)
(1,320)
9,453
857
242
(1)
628
870
(13)
857
Change
YoY
1,056
713
342
38
304
44
371
63
(525)
(47)
258
287
1,022
1,309
(1,051)
(1,051)
84
(1,135)
* Un-audited results.
22
Percent
CY09 Dec-10* Mar-11* Jun-11* Sep-11* Dec-11*
Capital
Total Capital to Total RWA
Tier 1 Capital to Total RWA
Capital to Total Assets
53.4
53.3
47.1
52.5
52.4
42.9
54.4
54.9
44.3
55.9
56.4
44.7
56.7
57.2
44.2
59.5
59.6
45.5
59.5
57.9
41.8
27.0
11.2
65.9
8.4
27.1
10.1
69.8
7.4
26.6
10.9
66.2
8.3
28.1
12.4
63.6
9.5
26.7
11.4
64.7
9.1
28.6
13.5
61.2
10.6
28.4
13.1
62.0
10.1
1.5
0.7
3.4
1.6
34.8
22.7
1.3
0.8
2.9
1.7
79.9
36.9
3.2
2.0
7.3
4.6
81.5
36.2
3.7
2.5
8.4
5.7
82.1
38.7
3.1
1.7
6.9
3.9
86.9
38.7
2.4
1.2
5.5
2.7
83.3
49.8
2.4
1.2
5.4
2.6
82.7
50.8
622.9
31.2
547.3
229.2
35.9
262.4
286.4
30.9
261.6
269.0
34.6
273.5
299.2
33.5
284.3
329.9
34.3
317.6
385.1
40.0
479.5
Asset Quality
NPLs to Total Loans
Net NPLs to Net Loans
Provision to NPLs
Net NPLs to Capital
Earnings
ROA before Tax
ROA after Tax
ROE before Tax
ROE after Tax
Net Interest Income to Gross Income
Operating Expense to Gross Income
Liquidity
Loans to Deposits
Liquid Assets/Total Assets
Liquid Assets/Total Deposits
* Un-audited results.
23
24