BNG CHIT TNH

Tn Hng
M Hng

ASony
ASharp
AJVC
BSanyo
BElectrolux
BToshiba
CNational
CCaree
CLG
DSony
DSharp
DToshiba

& hng SX

Ngy H

n gi

S Lng

Ph
Vn
chuyn

Thu

Chi ph
kho

A1001 Vcd Sony

4/2/2004

450

500

31500

1.125

A2001 Vcd Sharp

4/10/2004

400

185

8880

1.125

A3001 Vcd JVC

4/10/2004

420

250

13650

1.125

B1001 My git Sanyo

4/14/2004

200

800

9600

1.875

B2001 My git Electrolux

4/15/2004

850

240

53040

1.875

B3001 My git Toshiba

5/1/2004

250

200

4000

1.875

1500

C1001 My lnh National

5/2/2004

300

145

3915

0.6

1522.5

C2001 My lnh Caree

5/6/2004

600

170

18360

0.6

5610

C3001 My lnh LG

5/7/2004

250

80

1600

0.6

1200

D1001 Ti vi Sony

5/8/2004

400

90

4320

1.125

2340

D2001 Ti vi Sharp

5/9/2004

300

400

10800

1.125

8400

5/10/2004

300

320

8640

1.125

7200

D3001 Ti vi Toshiba
Yu cu:

1. Lp bng tnh theo mu

2. Lp cng thc cho bit tn hng & hng sn xut. V d nh M A1001 l VCD Sony da vo M hng,v bng
bit rng m hng c 5 k t , k t t nht cho bit tn sn phm, k t th 2 cho bit tn hng sn xut
3. Lp cng thc cho bit n gi v Thu = n gi * s lng * t l thu
4. Lp cng thc cho bit Ph vn chuyn =C ly * 0.075 USD
5. Lp cng thc tnh chi ph kho, bit rng hn lu kho n ht ngy 25/04/2004,
Chi ph kho = s ngy qu hn lu kho *0.005 *S lng*n gi
6. Lp cng thc tnh tng cng v chyn i sang Vn, da vo bng t gi
7. Trang tr bng tnh v nh dng cc cha tr dng s theo ng mu trn.
8. Trch ra cc mt hng c chi ph lu kho
9. Lp bng thng k sau,cho bit s lng ca tng loi sn phm tng ng vi hng sn xut
Sony

JVC

Sharp

Toshiba

Sanyo

National

Caree

500

250

185

200

145

170

90

400

320

Bng tn hng
Tng cng

Tin Vn
-23

Vcd

My git

My lnh

Ti vi

National

Sony

256501.125

3616665863

82881.125

1168623863

1 Sony

Sanyo

118651.125

1672980863

2 Sharp

Electrolux Caree

Sharp

169601.875

2391386438

3 JVC

Toshiba

LG

Toshiba

257041.875

3624290438

55501.875

782576437.5

48938.1

690027210

125970.6

1776185460

450

200

300

400

Bng gi
A

22800.6

321488460

400

850

600

300

42661.125

601521862.5

420

250

250

300

139201.125

1962735863

111841.125

1576959863

14%

6%

9%

12%

12%

26%

18%

9%

13%

8%

8%

9%

a vo M hng,v bng tn hng,

Bng t l thu

Kho & c ly (km)

n hng sn xut

Th c
A

L Bnh
15

25

15

Bng t gi
Ngy

T gi

4/1/2004

14000

4/10/2004

14050

4/15/2004

14075

4/24/2004

14050

80

5/20/2004

14100

LG

TCng