Professional Documents
Culture Documents
Telavis Biujeti 2010-2011-2012 Analizi
Telavis Biujeti 2010-2011-2012 Analizi
: 15.08.12 15.12.12:
: ; ;
:
;
,
,
, ,
;
() ,
;
() ;
;
;
-
;
-
;
- ;
-
;
;
/
;
;
;
,
, ,
,
;
;
, 1
31 ;
;
;
;
;
:
1. ;
2. :
;
;
;
3. - ;
;
:
;
:
14 -
. 235 ;
-
2013
;
:
,
(
65).
,
, ,
, ,
.
2- .
1 1
(, 2
).
:
I - ;
II - , ;
III - ;
IV - ,
,
.
,
:
() -
, .
() -
,
.
- ,
.
- -
( 75),
,
( 75).
,
2010 .
,
.
:
- ,
.
, . ,
, , ,
.
,
,
.
,
.
( 76)
1
,
( 1 - 2011
). 2011
XXX XXX, 2012 .
:
) , ,
,
;
)
;
) :
.)
;
.)
, .
(
)
15 .
( ),
.
,
,
.
:
15 5 ( 20 )
;
- , ,
, , ,
25 ( ).
, ,
,
5 .
,
5 ,
.
2011
( ),
.
.
,
, .
.
,
1
.
,
, / .
/.
/
, ,
3 .
,
()
, 5 , 1 ,
.
1
.
,
, .
,
. ,
.
, , ,
,
:
1. ,
( );
2.
;
3.
/);
4.
.
, .
.
, ,
.
,
.
,
,
( ).
(),
,, "
58
.
(),
N12 2010 14 ,
. XVI 116133 .
116
.
,,
", 2 ,,
, ,
."
117 , ,
. 4
: ,,4. ,
, ,
,
, ,
2
."
118,
119
120
.
121 (
). 3
( ").
122 123
.
124126
, .
127
,
,
,
.
128 ,
,
,,
."
129131 ,
.
132 ,
,,
,
,
, - ,
,
,
, 5%."
133 ,
.
, .
2 , ,,2.
, ,,
.
,
, ,
."
, ()
.
, , ,
.
14
, 235
.
,
,
, ,
.
,
.
,
, :
1. ;
2. ,
.
:
1. ;
2. - ;
3. ;
.
,
, -
.
,
.
,
)
( ),
.
.
:
1)
.
.
.
.
2) .
.
. 116
,
. ,
3
. ,
.
.
3) .
, , ,
.
4)
,
.
.
,
.
. , ,
.
5) ;
:
?
. ,
. ,
-
.
,
,
(, ) 2013
.
,
.
, .
, ,
.
,
:
1. ,
;
2.
5 , ,
,
.
3.
,
.
,
,
.
:
,
,
.
- 15
5
;
,
,
;
;
,
,
.
,
,
.
,
.
,
,
( ).
. :
,
, ,
;
,
,
;
-
,
,
;
:
2012 ,
;
:
:
;
:
;
;
;
;
- ;
14 ;
14 , :
, , .
2006 ,
(2 ) 2006 2 :
,
.
, .
, ,
,
.
,
, .
, , -
/ .
, .
,
.
,
, , .
, ,
, ,
.
.
: 2012 21
,
.
, ,
, .
.
, .
, .
.
,
,
.
.
,
, ,
.
:
,
- .
.
, .
,
, ,
.
-
, -
.
.
,
, , ;
, ,
. ,
, ,
, .
,
,
,
,
.
- , ,
.
:
/;
/ ;
- ;
- ;
.
,
.
,
.
.
. ,
. ( 21
,
).
, ,
: ,
.
2011 - ,
, ,
- .
, 2012 .
4 , -.
2013 .
,
,
.
, ,
.
,
. .
,
.
,
.
, ,
.
, ,
.
:
,
.
,
. 2011-12 5 ,
.
:
, ,
.
2011 4
.
,
.
:
, 2010-2011
.
, ,
.
,
.
.
,
.
,
,
, ,
.
,
. ,
,
-.
,
,
.
,
,
,
- .
,
- ,
,
. ,
, .
2011 27 :
2012
.
, .
,
,
.
, .
,
. , ,
.
:
,
,
,
,
,
,
.
, ,
, ,
:
2012 ,
,
.
,
.
,
,
, 2 .
1. ;
, ,
-
/
.
, .
:
1. ;
2. ;
3. ;
4.
;
5. ,
.
2. .
,
.
, ,
, .
, , ,
, (
) .
,
.
2 :
1. ;
2. /
;
, .
,
,
.
.
.
: ,
, :
.
,
;
-;
-;
, , , ,
- ;
() ;
, (
, ,
) ,
.
.
, 2010 2012 10 ,
2011 9400.9 , 2010
761 .
12887.04
10162.1
9400.97
2010
2011
2012
, 2010
10- , 2011 13- ,
2012 , , 13-
.
,
. 2010 2011
.
2010 10180.7 , 2011
- 9628.1 .
(:
2010 -10 , 2011 -13
2012 ,
,
).
, , 2011 2010
, . 2010
8832.1 , 2011 - 9037.5 , 2012
- 11773.2 , 2010 2011
. 2010
1330.0
, 2011
363.5 , 2012 - 855.0 .
855
1330
8832.1
2010
2010
363.5
9037.5
2011
10918.2
2012
9314.7 ,
- 866.0 , 2010
1330.0 . 2011 ,
,
170.7 ,
.
:
.
12887.04
9858.86
2010
2011
10438.24
2012
172.8
70.97
2251.11
108.1
2376.1
8116.2
7374.7
2010
2011
3336.8
9377.4
2012
2010 2 ,
2011 2012 - 4
.
, 2010 732.34
2251.11 ,
176.11
100 , 7603.65
.
2011 5636.3
1738.4 , 113.0
2263.1 ,
26.1 82
.
2012 8082.6
1294.8 , 38.7
3298.1 , ,
2012
172.8 .
2010 ,
:
, :
;
;
;
(
);
( ,
);
( ).
2010 2010 22 .
8235.92 ,
8512.10 . 276.13
.
2010 10 ,
10162.15 .
1926.2 , 23.3 . 2010
10180.7
,
.
2010
, .
2010
12000
10000
10162.1
10180.7
8235.9
8000
6000
4000
2000
0
,
.
.
2010 15
918.9 , 31
83.1
, 11 130
29
, -5 27 395
, 14 -6
237.8 , 19
-7 - 120.4 , -8 16
41 , 9 7 , -10 27 ,
10162.1 ,
-8 .
9237.9
9367.9
9367.9 9762.9
8235.9
9154.8
10000.7 10121.1
I
II
III
IV
V
VI
VII
VIII
IX
X
. . . . . . . . .
2010 84% ,
16%.
2010 6905.9
. ( ) 1297.0
, - 4784.7 , - 824.2
.
aT asi l ar i
8832.1 8832.1
8791.1 8832.1
8037.9 8432.9 8670.7
8037.9
7907.9
7824.8
9314.7
6905.9
2010 ,
.
126.5 .
1297.0 ,
1423.5
9.7%
,
, (50 ),
- (242.0 ), -
(240.0 ) (5.0 )
-10 . , 10
,
.
2010 wel i
1200
1000
800
600
400
200
0
968.1
760
240
50
sawar .
f i z i k.
0.1
5
242
saso f .mi wa ar asaso f
mi wa
d amt ki c ebu l i
405.2
325.7
50.8
sxva
gad asax
f aqt i
1570
33%
3021.8
64%
164
3%
, , 2010 4 ( ) 2957.7
, 1387,7 , 88,4%-.
3500
3000
2500
2000
1500
1000
500
0
2488.9
2547
2677
II
III
2957
1570
,
,
250 .
58.1
3000
2500
250
250
58.1
58.1
250
250
2000
2648.9
1500
1570
2238.9
1000
2368.9
2238.9
500
0
.
.
I
II
III
V
2010 .
824.2 , 990.2 .
, ,
,
(, ) , ).
,
: ,
, ,
,
,
-
.
: ,
.
423.7
450
400
323.7
350
300
295
250
200
200
150
100
50
5.5
0
423.7
323.7
361
320
320
200
200
200
5.5
5.5
5.5
II .
.
.
./.
.
.
.
.
.
V . VIII .
,
. 2010
-5 280
.
2010 ,
1330.0 .
866.0 ,
464 .
470
35%
350
26%
510
39%
2010
:
, :
;
;
;
;
;
;
;
(
);
(
, );
).
2010
8512.10 , 10 10438.24
. 2202.32
, 26.7%- . , 2010
9995.2 .
2010
10438.24
12000
9995.2
8512.1
10000
8000
6000
4000
2000
0
.
732.34 ,
8- 2251.11 ,
- 2210.6 .
176.11 ,
70.97 , 71.0
.
70.97
176.11
100%
732.34
2251.11
71
2210.6
2010
80%
60%
7603.65
8116.2
40%
7713.63
20%
0%
89.3%
- 8.6%, - 2 ,
: 77.7% , 21.1%, - 0.68%.
,
.
2010
:
,
,
.
.
2010 7603.65
6.7 .
2010
8169.5
8060.8
7991.5
8053.2
8053.2
7997.9
8094.9
8133.9
8116.2
8116.2
7713.63
7603.65
8 :
, , ,
, , , .
2010
- 41% ,
0.0-.
2010
2627.39
35%
471.96
6%
1190.81
16%
.
. .
3140.24
41%
173.25
2%
. .
( , )
.
, 1190.81 ,
1183.9 3.03%-
.
,
3140.24 , 3377.7 ,
- 3226.25 .
, 250
, 2685.41
.
173.25
7.8 181.1 .
3- , 471.96
, 508.0 , 465.06
.
, ,
, , , -
, , , ,
.
.
401.6
5%
.. .
2007.3
24%
98.9
1%
782.7
9%
.
.
1840.3
22%
.
65
1%
.
202.1
3%
-.
1120.3
14%
. .
1034.6
12%
783.3
9%
, , ,
,
.
. .
.
.
1771.7
88%
.
213.6
11%
.
12
1%
.
.
10
0%
2007.3
2185.1 -177.8 , 8,9%.
. . .
.
.
1910.9
87%
.
12
1%
.
252.2
12%
. .
10
0%
.
,
,
.
2010 98.9 .
. , 202.1
2 253.3 , 51,2 ,
25%-. 252.5
.
, ,
2010
. , 2009 43.6
.
1034.6
, 1100.0
, 106.3%- 2134.6 ,
- 2131.2 .
: ,
, );
.
92.6
127.9
242.8 246.6
246.6
192.8
. .
81.6
952.9
2010 783.3 .
6- 720.7 62.6
, 8%- . 710.6 .
850
800
783.3
795
750
683.4 689.3
709
702
720.7
710.6
700
650
600
: ,
; ;
.
60
72.9
72.7
340
218.4
218.2
383.3
429.3
419.7
1120.3 1333.7
. 213.4 , 19.04%
. 1169.2
.
: ;
-.
589.9
207.2
353.1
390.8
381.5
353.1
312.8
474.9
560
65.0 .
-6 197.8 ,
304%- 262.8 . 236.8 .
,
, 1840.3 ,
22%- . 237.4
2077.7 .
--
2125.3
2100.4
2103.4
2125.9
2111.2
2077.7
1937.9
1840.3
. 1 .
2 .
5 .
8 .
9 . 10 .
, :
; ;
;
.
78.9%
5- .
, ,
55
65.12
64
1452.3
1651.7
1514.6
303
.
330.8
.
330.4
782.7 , 862.8
, 10.2%- .
864.2
853.8
843.9
853.8
861.8
862.3
862.8
862.8
782.7
. 1 . 2 . 5 . 7 . 8 . 9 . 10 .
,
.
.
767.8
760
760
768
768.5
769
750.1
721.8
1 .
2 .
5 .
7 .
8 .
9 . 10 .
2010 ,
33 .
0.8
60
721.8
33.8
60
33.8
60
769
769
401.6 , 437.6 , 36
, 8.9%-. 399.5 .
:
; ;
; ;
, ;
.
2010
(145.0 )
(141.0 ) .
2010
2%
.
145
36%
85
21%
141
35%
12.6
3%
.
.
10
3%
,
.
36 ,
292.0 ,
151 , 107%- . ,
.
,
.
2010
, 2010
.
2010
256.5
300
200
100
0
-100
1 .
-200
-100.08
-100.1
-300
-205.2
-
,
1601.1 .
2010
1601.1
2000
1500
715.9
1000
379.76
500
-83.6
0
-500
-1000
40
617.59
696.2
698.2
715.9
-22.9
-344.7
. 1. . 2 . 3 . 4 . 5 . 6 . 7 . 8 . 9 . 10 .
-697.74
,
34.15%. ,
88.4% .
.
10%- (
) 1297.0 -1423.5 .
180.0 280.0 100.0
210.0 251.1
41.1 .
2010 :
8.9%-,
- 232.9 . ,
68. - 221.5 .
176.1 71.0
.
35.9 .
14.0 .
(106.3%)
, ,
2973.1 4234.2 .
. 2010 100.2%-.
10162.1 10180.7
. 95.8%- 10438.2
9995.1 .
2011
2011 2010 27
.
( )
5742.03 , 5775.4 .
2011 13- ,
9400.97 . ,
,
3658.94 ,
63.7% .
2011
9400.97
9628.07
5742.03
5775.4 9858.9 ,
4083.5 , 71.7%- .
2011
9858.9
8938.8
5775.4
2011
2011 28
, , 6200 .
15
.
1765.8 1.
24 200
, 16 -5 129.8
. -6 5 , -7 -
26 . -8 , -9 13
. -10 25 , -11
- 24 . 2- , 6
, 28- -13 .
7507.8
5742
5742
5742
II
III
IV
VI
8146
8321.7
8429
8866
VII
VIII
IX
9042.3 9071.3
XI
XII
9400.9
9628
XIII
2011 95% ,
5 %.
2011
5437
95%
305
5%
9037.5 , 96% ,
- 363.5 , 4%.
, 2011
5437 . 3600.5
66.2% . 9093.9
2011 .
2011
5437
7202
7402
7532
III
IV
7582 7782
7958
8065
VIII
iX
9037.5 9093.9
8502 8678.9 8707.9
5437 5437
II
VI
VII
XI
XII
XIII
55% ,
27%.
( ) 1440 , - 3013.8
, - 983.2 .
2011
983.2
18%
3013.8
55%
1440
27%
2357.0 .
917.07 , 63.7% .
860.0 1400.0 , ..
63%-. - ,
270.0 390.5 , 44% .
- 108.2%-.
2011
1416.7
1400
21
860
25
50
465.5
581.6
390.5
541.4
270
260
3013.8 ,
5237.6 . , 2223.8 , 73.78%-.
4- .
4779.6
4979.6
5179.6
5237.6
IV
VII
XIII
5236.2
3013.8
III .
: ,
2848.8 , 165.0 ,
- 0 . ,
-3 1765.8 .
1100.0 ,
665.8 .
, . -4
200 -3
200
. . II 18
. -7 200
, . -13
58 2223.8
, 2222.4 . ,
56.6 . ,
545 ,
43% - .
2223.8
43%
.
2848.8
54%
165
3%
983.2 1342.7 .
259.5 , 36.6%. ,
210.0 428.5 - 218.5
, 104 %-.
428.5
260
272.3
448.9
308.5
210
7 .
8 .
9 .
13 .
3.0 203.0
. 200
.
417.6
428.5
417.6
352.6
293.6
203
210
448.9
326.9
315.2
201.8
3
.
XIII.
.
.
./.
.
.
.
.
.
2010 2011
. 305 , 3 363.5
. 58.46 , 19.2%-
.
534.2 , 170.8 ,
. ,
2011
0 .
100
28%
263.5
72%
2011
, 2011
5775.4 . 9858.9
.
12-
8938.8 .
2011 5636.3 , 2011
13- 7374.7
. 6848.5 .
113 ,
11- 2376.1
, - 1982.2 .
26.1 ,
108.1 , 108.5
.
26.1
100%
113
108.1
2251.11
108.5
2011
2210.6
80%
60%
5636.3
7374.7
40%
6848.52
20%
.
.
0%
97.6%
- 2%, - 0.4 ,
: 70% , 27%, - 3%.
,
.
2011
2011 , ,
.
2011 5636.3
7374.7 . , 1738.4
, , 30.8%- .
2011
5636
5697
5697
6362
6162
6396
6464
6686
6759
6755
7051
7112
7134 7374
2011 38%
, -
. .
.
.
485.95
9%
1784.3
32%
2.17
0%
.
1205.79
21%
.
.
2158.06
38%
, 2010 ,
2010 , ,
2011 , 2010 .
2011
.
3198.1
2756.1
1872.5
1868.5
1784.3
2158.06
1298.8
1262.1
1205.79
619.7
485.95 577.47
137.8
2.17
0
.
.
.
.
,
93 , 1899.3 ,
135.63 ,
- 88.2 .
2011
449
. . 8%
95
2%
.
255.7
4%
91
2%
..
.
1737.7
30%
.
412.6
7%
.
731
13%
.
68
1%
.
..
1289.3
22%
620
11%
30%-
. 415.6
. 1685.2
2100.8 . 24.6%.
2166.6 .
32.5 , -13 193.5
, 163.2 .
8.0
, 16.0 ,
15.3 .
12.0 , -2
6.0 . 3.2 .
.
12 ,
1%
.
32.5
2%
./
.
1685.2
97%
.
. 8
,
0%
.
193.5
8%
.
6
0%
.
.
16
1%
./
.
2100.8
91%
91.0
. 3- 99.1
.
8,1 ,
.
255.7 , 5-
3.4 .
, -12 7.0
. , 2010
.
2011 95.0
,
2138.0 , 2043.4 .
1832.5 1911
2138.4
1797.9
1632.5
315.4 315.4
95
.
2011
10
11
12
13
, 95.0
. 1883.3 , 1788.3
.
. 8-
1752.4 , 1418.8 .
-3
130.9 , .
2011 449.0 .
9- , 369.7 818.7
, , 82.2%- . 579.6
.
818.8
709.9
449
470
554.5
567.7
564.7
588.3
VI
VII
III
818.7
722.2
579.6
VIII
IX
XI
389 ,
480.8 .
2011
, -11 100.3 ,
16.2 .
2011 -
40
40
40
119.3
75.2
20
389
559.2
480.8
731.0
8- 491.7
, 671.7 .
14.3
527
14.3
519
.
495
723.7
671.7
232
.
68.0 .
68.0
.
,
, 1289.3 ,
1524.4 , 235.1 , 18.2% . 1395.6 .
, ,
1422.6
1451.6
1524.4
1461.6
1395.6
1289.3
1295.3
II
1329.5
1332.3
1333.1
VIII
IX
XI
XII
XIII
,
71% .
2011
1082.5
71%
56.5
4%
.
10
1%
360.4
23%
15
1%
311.0 , 8-
1019.7 , , 708.4
, 227.5%- . 989.0 . 303.0
317.0 , 329.4
.
,
15.0
- 56.5
10.0 .
, ,
56.5
1082.5
45
989
311.3
360.8
303
.
329.4
2011 620.0 ,
707.5 . 87.5 ,
14.1 .
56.2
704.6
640
653.1
656.1
VI
707.4
708
707.5
VIII
IX
XI
701.6
620
VII
560. ,
3- 578.9 ,
700 578.2 .
2011
.
-7 48.5 .
-11 600 .
2011
412.6 , 5- 547.3
, 134.7 , 32.6%-. 506.4
.
,
, . 297.0
, 440.7 , 422.1
.
2010
(145.0 )
(141.0 ) .
2011
440.7
79%
..
10
2%
.
12.6
2%
8
2%
/
.
85
15%
1275,0 , 4222,1 .
2947,1 , 231,2%- . :
,
55,1 . , -
, 95,0 .
1752,4 , 1745%- .
,
, 130,9 .
389,0 559,2
. 170,2 44%.
- 20,0
119,3 . 99,2 496%.
232,0
723,7 . 491,7
212%-
495,0 527,0 .
32,0 5,2%- .
:
.
,
. ,
2010
(2010
312.8 ).
2011
2011 -199.24
.
1662.78
. 2245.4 .
2011
2245.4
2500
1662.7
2000
1500
1040.47
1135.97
1118.2 1096
1199
1310.2
1451.3
1566.2 1573.2
1000
500
0
-199.24
-260.69
-500
-7.3 , 2 , .
-349.8 ,
797.3 .
2011
1000
787.3
800
600
400
200
-7.3
-200
I .
-400
-600
-431.8
-349.8
2011
,
( ) , ,
,
,
, ,
.
, 2009
55.7 . 2010 82.8
, 8.8%- . 2011
75.0 , 2011
(16/06/2011)
.
2011 102.4%-, 9401.0
9628.1 .
90.6 %-. 9858.9 ,
8938.8 . 920.1
.
2012
2012 2011 28
, 8121.3
( ).
2012 10 13 , ,
11773.2 ,
12 887.04 . 9
, 8751.2 .
30 9441.4 ,
- 10555.27 . 28 -3 13
-4 ,
.
2012 -5 (28 ) 10357.2
, 11471.04 . -6 30
, -7 22 ,
10427.2 , 11541.04 . -8 28
15
-9
10927.2 , 12041.04 . 10
-10 , -11
24 11397.2
, 12511.04 , -12 1
11597.2 ,
12711.04 . -13 23
11773.2
- 12887.04 .
2012
14000
12000
10000
8000
6000
4000
2000
0
2012
656.3
,
.
2012
9662.2
8082.6
7426.3
8746.4
8726.7
9662.2
9732.2
10232.2
8746.4
8726.7
8889.2
8876.5
8946.5
9296.5
6
7
9
9488.2
9302.7
9377.4
11
12
13
2012 -656.3
.
1540.8
.
2012
1599.5 1540.8
1214
773
19.7
785.7
785.7
785.7
935.7
935.7
21.9
19.7
2012
. 1 . 2 . 3 . 4 . 5 . 6 . 7 . 8 . 9 . 10 . 11 . 12 . 13 .
-656.3
-1324.9
2012 , 0 .
-1113.8 , -2
-941.0 -13
.
2012
0
0
-200
1 .
2 .
13 .
-941
-941
-400
-600
-800
-1000
-1200
-1113.8
2012
14000
12000
10000
10357.2
9441.4
10427.2
10927.2
11773.2
8121.29
8000
6000
4000
2000
0
.
II
VII
IX
XIII
91% ,
9% .
93% ,
7%.
855
695
10918.2
7426.3
2012
12000
8746.4
10000
9662.2
9732.2
10232.2
10918.2
7426.3
8000
6000
4000
2000
0
.
II
VII
IX
XIII
2012 - 58%
, ( ) 27%.
72%
.
7817.6
72%
1985.6
18%
1115
10%
,
, .
7817.6
2012
4325.7
1985.6
1985.6
1115
1115
, 2012
. 1985.6
-13
. - 55%
1100.6 ,
30 , 2%
.
510
26%
345
17%
30
2%
1100
55%
2012 -13
3401.8
44%
4135.7
54%
190
2%
, , 2012 7 3401.8 ,
100%-.
2012
2785.8
2215.8
3185.8
3385.8
3401.8
2285.8
1300
2 . 5 .
7 .
9 . 11 . 12 . 13 .
,
,
, .
1870
437.6
11%
16
0%
600
16%
-13
1870
49%
915.8
24%
2012 .
1115.0 -13 .
.
5.9
1%
/
315
28%
.
372.7
33%
.
421.4
38%
2012 695.0 ,
-13 855.0 ,
160 .
160 .
200 .
-13
360
42%
215
25%
280
33%
2012
2012
8121.3 , 13 12887.04
. 4765.74
, 58.6%- .
2012
10555.2 10555.2 10555.2
8121.3
11471
11471
11541
11541
12041
12041
12511
12711
12887
9235.1
II
III
IV
VI
VII
VIII
IX
XI
XII
XIII
38.7
100%
172.8
3336.8
2012
80%
60%
8082.6
9377.4
40%
20%
0%
-13
0.5%.
-13
99.5%
: 72.7%
, - 25.9%, 1.4%. ,
.
2012
2012 , ,
.
2012 8082.6 -13
1294.8 9377.4 ,
16 .
2012
9296.5
8726.7
8889.2
8876.5
8946.5
9302.7
9377.4
12
13
8082.6
8726.7
9488.2
11
2012 41%
, - .
-13
. .
888.4
9%
2092.2
22%
380.2
4%
188.8
.
2%
1469.6
16%
.
.
3428.3
37%
930
10%
62.1
(511.7 ), ( ),
(68.2 ), (208.1 ),
(188.8 ). .
2012
3428.3
2916.6
2092.2
2024
1531.7 1469.6
930930
0
380.2
-13 .
888.4
680.3
0188.8
2012
31%-
..
.
3986.9
31%
.
799.5
6%
81.7
1%
107.3
1%
.
377.8
3%
. .
1663.8
13%
.
..
1599.3
13%
814
6%
.
1497
12%
1787
14%
3060.2 , 926.7
3986.9 .
. .
. . ,
10.5, 0%
./
.,
2647.1, 66%
. ,
15.5, 1%
,
393.9, 10%
., 930,
23%
.
548.1 .
2099 , 2647.1
.
3.7 , 383.9 .
12.0
, 10.5 .
15.5
.
930.0
.
. .
-13
./
.
2647.1
66%
. .
10.5
0%
.
15.5
1%
393.9
10%
.
930
23%
96.0
. 2- 107.3
.
337.9
. .
337.9 ,
-13 100 .
2012 445.3
,
1663.8 , 1218.5 .
11- . .
2012
1552.8
1752.8 1663.8
1313.8
1071.8 1071.8
973.5 1016.8
908.5
445.3
2012
311.1
297.7
II
III
437.2
IV
VI
VII
VIII
IX
XI
XII
XIII
.
408.1
, -13
1500.4 .
. 10-
.
.
2012
. , 24.8
, 31.3 , -13
34.3 .
37.2
6- -13
129.1 .
2012 545.0 .
9- , 1242 1787.0
.
2012 -
1729.1
545
1574
1612.1
1613.1 1658.1
1758.1
1738.1
1787
629.1
. 1 . 2 . 4 .
5 . 7 . 9 . 11 . 12 . 13 .
25 , -13 1245.7
.
2012
, -2 84.1 .
47.5
1270.7
50
25
470
384.7
874.0
623 1497.0 .
, -2 200
4- 188.8 .
4 .
457.7
510
360
846.6
188.8
.
80.0 .
81.7 .
,
, 1353.5
, -13 1599.3 , 245.8
, 18.1%- .
, ,
1410.1
1412.1
1413.4
1426.4
1427.4
1436.2
1396.6
III
IV
VI
VII
VIII
IX
1594.2
1592.7
1599.3
XI
XII
XIII
1353.5
,
61% .
,
/
500.1
31%
-13
.
10
1%
92.8
6%
18
1%
978.4
61%
2012 731.4 ,
814.0 . 82.6 ,
11.2 .
731.4
744.4
4 .
812.5
814
11 .
13 .
753.3
6 .
668.7 ,
4- -13 741.3
. 62.7
, -4 10 72.7
.
2012
598.0 , 6- -13 799.5
, 201.5 , 33.6%-.
,
, . 494.0
, -13 709.5 .
-13
69
8%
6
1%
.
15
2%
709.5
89%
2012 ,
2012
12041.04 , 3919.74
48.3%-.
3060.2
4442.1 . 1381.9
45.2%-.
, 50.0
. 83.4
10%-
.
,
511.6 36.7 548.3 .
, 1394% .
( ) 553.0
. 100%- , 5.0
9.9 .
,
2012 6 2627.0 140.9%-.
1864.3 4491.3 . ,
,
( ).
, , :
, , 6
31.3 .
6 511.2
, 125.3%- . 408.1 ,
919.3 .
, 37.2 61.0 . 23.8
64% . , 2011 ,
,
, .
157.3
33.5% -.
25 000
1200.7 . 1175,7 4703%.
2.5 , , , 5% .
360.0
, 614.3 . 254.3 70.6% .
,
( ). 405.0
.
, 14 000
2.7%-. 81.7
.
, 9.0
1%-.
139.8
10.3%-, 85.1
12.6%- .
2012 85.4%-.
5727.5 4892.1 .
89.9%-
5646.7 6393.5 .
:
2010, 2011 2012
,
( )
.
2010, 2011 2012
26.7%-, 63.7%- 37.8%.
, 32
, 1 .
,
(
)
.
2010,2011 2012
.
:
-
;
, .
2012 1
- 2013
.
2012 1
, .
,
-
.
()
. 2012 1
2013 .
:
.
,
( ) ,
.
(
),
),
(),
..
2011 ,
7200.8
9400.97 . .. 2200.0
. ,
405.7
259.1
, , 2359.4
4222.1 , 1862.7
.
100,0 .
.
161.7
, 2011
150.0
. ,
.
2012
,
. 2012
470.0 , ,
157.3
.
600.0 .
.
,
. ,
,
2889.8 .
:
, 657.9 . 408.0 ,
919.3 .
570.0 . 25.0
. .
1200.7 , 4800%, 200%- .
532.0 ,
360.0 . 200.0 ,
614.3 ,
, 80,0 .
( )
250.0 .
2012 ,
.
200.5 , 62%-
.
80.0
121.2
155.1 . ,
. ,
,
2012 6%- . ,
( ).
,
(, ) ,
.
,
.
:
:
1.
, .
,
;
.
2. ,
;
3.
, (
),
;
4. ;
5. :
,
, .
.
6. (,
, )
;
7.
, ,
.
.
, ,
.
8. ;
9. :
;
, , ;
- ;
10. ;
11. ;
12. -
;
13.
- ;
14. (, )
. ,
1 ,
15
15
,
.