Carlin Productions - Budget (Web/T-Shirt/Ticket Design)

MATERIALS & RESCOURCES COST including EXCLUDING VAT

Photoshop CS6 Open Office Computer Printer PRIMARY COSTS Other Subtotal

SOURCE/WEBSITE

TOTAL
0.00

329.95 http://www.isoftware.co.uk/products/adobe/adobe-photoshop-cs6-windows-full-edition-e 329.95 0.00 http://www.openoffice.org/

426.00 http://www.dell.com/uk/business/p/optiplex-3011-aio/pd?oc=sm004d3011aio8&model_id= 426.00 8.00 828.94 http://www.staples.co.uk 8.00 828.94

64.99 http://www.argos.co.uk/static/Product/partNumber/9103324.htm?CMPID=GS001&_$ja=cg 64.99

MATERIALS & RESCOURCES

INK Drafts T-Shirt Printing Drafts Ticket Printing
PERIPHERALS Other (Replenishable Subtotal s)

COST EXCLUDING VAT

SOURCE/WEBSITE OTHER COSTS

TOTAL
18.05 12.00 100.00 176.81

46.76 http://www.printerinks.com/12530/2p-n-013/inkjet-cartridges/epson/workforce-wf-2530wf/ 46.76 18.05 http://www.spreadshirt.co.uk 12.00 http://www.printmytickets.co.uk/ 100.00 http://www.just-eat.co.uk/ 176.81

MATERIALS & RESCOURCES

Office rent per week PROPERTY Subtotal COST

COST EXCLUDING VAT

60

SOURCE/WEBSITE OTHER COSTS

0 Total

TOTAL
60.00 60 60.00

60.00 http://www.bridgewaterproperties.co.uk/office-to-rent-runcorn.html 0.00

MATERIALS & RESCOURCES

Customer Progress Meetings/Reports Props Video crew (web footage) Liability Insurance Band hire INDIVIDUAL Stage Hire PROJECT Subtotal COSTS

COST EXCLUDING VAT

30.00

SOURCE/WEBSITE

TOTAL
30.00 341.00 6,599.00

341.00 http://lasertag4hire.com 6,599.00 http://www.cameracrewhire.co.uk/services

95.00 http://www.axa.co.uk/insurance/business/?gclid=CNCp19f0rLsCFbMPtAodVWYAiQ 95.00 1,246.00 http://www.alivenetwork.com/bandpage.asp?bandname=Munch&style=Rock%20and%20Pop 1,246.00 600.00 8,311.00