Professional Documents
Culture Documents
Uptown Drink LLC Balance Sheet Financial Report
Uptown Drink LLC Balance Sheet Financial Report
).;. .h
lXSUlED l l
^'LvUJ11il.I. C:t
PDF created with pdfFactory trial version www.pdffactor.com
Case 11-47016 Doc 15-2 Filed 11/14/11 Entered 11/14/11 12:12:27 Desc Initial
Financial Report Part 3 Page 9 of 13
10/4/2011
Named Insured and Address
DECLARATIONS
COMMERCIAL PACKAGE POLICY
RENEWAL1
UPTOWN DRINK RESTAURANT & BAR, LLC
TIA UPTOWN DRINK
RCA Insurance Group
1333 Broad Street
Clifon, NJ 07013
C/O THE FUN GROUP (973) 472-8600 (973) 472-5448
5858 BLACKSHIRE PATH
INVER GROVE HEIGHTS, MN 55076
NAMED INSURED IS A(N) CORPORATION
AOKER
Upper Midwest Program Mgmt.
P.O. Box 67
INSURANCE COMPANY
State National Ins. Co. Inc.
POLICY NUMBER
RCA006161-11
POLICY TERM 10/1 /11 TO 10/1 /12
Maple Plain. MN 55359 12:01 AM. Standard Time at Location of Risk
PLEASE READ YOUR POLICY CAREFULLY. SHOULD YOU HAVE A QUESTION CONCERNING ANY CHANGES, PLEASE CONTACT YOUR
AGENT/ROKER IMMEDIATELY.
COMER PROPERTY COVERAGE
Loction Bldg. Coverage Limit of Ins. Covered Causes
1 1 Business Personal Prop $750,000 Special Incl. Theft
Contents Includes Improvements & Betterments
Bus.Inc. WExt. Exp. Excludes Rents $450,000 Special Incl. Theft
REPLACEMENT COST VALUE BASIS APPLIES
DEDUCTIBLE lEACH OCCURRENCE
ENHANCEMENT ENDORSEMENT: lQDEDUCTIBLE
DESIGNATED PREMISES-
1. 1400 LAGOON AVENUE N., MINNEAPLOIS, MN, 55405 - RESTAURANT
ADDITIONAL INSURED:
AMERICAN COMMUNITY BANK 600 MARKET STREET, SUITE 100, CHANHASSEN, MN 55317
CITY OF MINNEAPOLIS LICENSE & REGULARTORY SERVICES 10 CITY HALL-350 S. 5TH STREET,
MINNEAPOLIS, MN 55414
COMRCIL CRIM
COVERAGE FORM
EMPLOYEE THEFT AND FORGERY
GENER LY
GENERAL AGGREGATE
PRODUCTS/COMPLETED OPS AGG.
PERSONAL & ADV INJURY
LIMIT OF INSURANCE
$10,000
DEDUCTIBLE
$1,000
$2,000,000
$1,000,000
$1,000,000
EACH OCCURRENCE LIMIT
FIRE DAMAGE LIMIT
MEDICAL EXPENSE LIMIT
Co-Ins.
80%
1/4
$1,000,000
$100,000
$5,000
SUB CLASS DESCRIPTION
LINE CODE
EXPOSURE RATE PREMIUM
334 16916 Restaurants -with sale of alcoholic beverages that are 30% or more Obut less
than 75% of the totl annual receipt of te restaurant - whout danc foor
336 16916 Restaurants -with sale of alcholic beverages that are 30% or more Obut less
than 75% of the totl annual recipts of the restaurants - without danc foor
SN PK DEC 011204
INCL INCL INCL
INCL INCL INCL
Case 11-47016 Doc 15-2 Filed 11/14/11 Entered 11/14/11 12:12:27 Desc Initial
Financial Report Part 3 Page 10 of 13
LIQUOR LIABILITY: OCCURRENCE
EACH OCCURRENCE $1.000.000
DESCRIPTION OF OPERATION:
RESTAURANT
NON-OWNED AUTO LIABILITY
AGGREGATE $1.000.000
PREM.
INCL
RATE
INCL
RECEIPTS
INCL
$1,000,000 EACH OCCURRENCE & AGGREGATE
ITEMS REQUESTED
1) SIGNED & DATED APPLICATION 2)TRW
PREMIUM: $13,282.00
MN Fire Surcharge: $265.64
In consideraton of the premium, insuranc Nprovided to the named insured with respec to the designated premises shown above and
with respect to those cverages and kinds of property fr which a specfic limit of liability is shown, subjec to all of the terms of this
policy including forms and endorsements made a part hereof.
Date
10/4/11
This declaration page with Commercial Package Policy Conditions and Defnitions and Forms and Endorsements, if any, issued to W
a part thereof, completes the above numbered policy.
SN PK DEC 011204
C
a
s
e
1
1
-
4
7
0
1
6
D
o
c
1
5
-
2
F
i
l
e
d
1
1
/
1
4
/
1
1
E
n
t
e
r
e
d
1
1
/
1
4
/
1
1
1
2
:
1
2
:
2
7
D
e
s
c
I
n
i
t
i
a
l
F
i
n
a
n
c
i
a
l
R
e
p
o
r
t
P
a
r
t
3
P
a
g
e
1
1
o
f
1
3
Upt Drink, LLC
BK. No. 11-47060
STATEMENT OF PROJECTED CASH FLOWS
Nv. 2011 j Dec. 2011 j:ao.2G11 ] Feb. 2011 juat.211 t2011
[sh Recei
i
I
$137,00.00I f132,5o.ooj $f32,500.00I $132,00 :01 160 foT200.0000
!Totl Re
I
_$137,oo.ool $132,50.ol $132,50.ool $132,oo.ol $160,ooo.oo $20.00.ool
[ Diburemet
Rent
Utilites
Insurnc
Payrol
P<oll Taxes
Purchassnvent
Merchant r
Linen Service
Sales Ta
Profssional Fees
$29,939.00
$8,10.0
$3,275.0
$25,00.0
$7,00 .0
$37.00.0
$3L0.0
$1,500.0
$12,50.0
$1,00.0
$29,939.00 $29
.
.. 939.0 $29,939.00 $29,939.00 $2,939.00
$7,800.00 $7,600.00 $7 600.0 $7,800.0 $20.00
$3,275.0 $3,275.0 $3,275.0 $3,275.0 $3,275.00
$25,00.00 $22,00 .0 $22,00.00 $25,00 .0 $3,00.0
$7,00.00 $6,00.00 $6,00.0 $7,00.0 $12,000.0
$30,000.0 $28,00.0 $30,000.0 $38,000.0 $42,000.00
$2,00 .0 $2,50.0 $2,00.0 $3,00.0 $4,00.00
$1,50.00 $1,50.00 $1,50.00 $1,50 .0 $1,50.0
$11,500.00 $12.50.00 $11,00.00 $14,00.00 $16,000.0
$1,00.0 $1,000.0 $1,00.0 $1,00.0 $1,00.0
!Total Exnss __$128,314.ol s1314.ool s114.314.001 $130,514.oo $147,914.ol
enoracss $,68.0 $13,48.0 $18,18.0 $17,686.0 $29,48.0 $52,08.0
Loan P
a
ment $15,750.0 $15,750.0 $15,750.0 $15,750.0 $15,750.0 $15,75.0
Net -$7 04.00 -$226. 00 $2,436 . 00 $1,936.00 $13,736.00 $3,336.00
Eding Bank Balance
20? NO.703? U. ZJ? 4D.WJ1 f00.JJ Mw. mJJ A. J?
$11,794.26 $,730.26 $2,468.26 $,902.26 $,838.26 $20.574.26 $56,910.26
Case 11-47016 Doc 15-2 Filed 11/14/11 Entered 11/14/11 12:12:27 Desc Initial
Financial Report Part 3 Page 12 of 13
BAK ACCOUNT REPORTING FORM
Case Name ] L Case No.
(This is N master frm. Signed copies of this form should be used for providing
information if the debtor has more than four accounts. Copies should aln he
used for reportng on account which the debtor opens or closes after the
submission of the initial form.)
ACCOUNT
DESCRIPTION
DEPOSITORY INSTITUTION (le. Payroll or tu acct. etc.
Name:_
D
Address: U,
\ 5
Phene: c2 z'/c. f
Name: y o
Address:
j
Phone: y ?.'\
Name: k
_e
ABdvee: \ _
j\ 5
Pene:
UI \\ G\
DATE
ACCOUNT
ACCOUNT NO, OPENED
*\1
l/we certif that the above is a complete report of all bank accounts/investments owned by
the debtor as of the date of the fng of debtor's petton or, where applicable, opened or
close by debtor afer the submission of the initial form.
I/we certify that all above.listed depository institutons have been notfied of the date and
place of the filing of this chapter 11 petition.
In addition, I/we hereby authorie any accredited representatve of the United States
Trustees Ofce to obtain any information from the above listed financial insttutions. This
information may include, but i not limited to, bank stJtements, signature cards, canceled
checks, correspondence and other documentation for all accounts listed hereon.
THE UNDERSIGNED DECLARES UNDER PENALTY OF PERJURY THAT T ABOVE
INFORMATION IS TRUE, COMPLETE AND ACCURATE.
DATEDTfS
L.\\
(A copy of this form must be sig
listed ab_ ove.)
by all persons who are authorized signatories on the accounts
Case 11-47016 Doc 15-2 Filed 11/14/11 Entered 11/14/11 12:12:27 Desc Initial
Financial Report Part 3 Page 13 of 13
r
UPOWN DRINK, LLC
DEBHlNFfKN
CASE NO. 11-47016
PYL1HL
LCH L
NbNL
UPTOWN DINK.LLC
DEBTOR IN POSSESSION
UPTOWN DINK. LLC
DEBTOR lN POSSESSION
GfM1NL-1
1400 LAGOON AVENUE
MINNEAPOLIS. MN bb+
\
',
\
-
.
! \
\ -
*
.
~`'
-
1
` +
\\
CROWN BANK
FRANCE AVE SO
EDINA, MN 5545
75-170610
$
.
TLTMwMlZ$Q|VMATLHE
I\
.
;
\
\
+*'"
X
\,. "''\
*
\
\
.
<"'
\ :.
WOFOHMYURLOCAL8FCUUO|51TlUOH.|F UNXNON.CLL805ZJ2422
LLL.Hb
OMJ4 J% JJJ970