Professional Documents
Culture Documents
UNIDAD
COSTO UNITARIO
COSTO TOTAL
M2
20.00
40,000.00
800,000.00
SACO
80.00
11,500.00
920,000.00
PIEDRA PICADA
M3
16.00
68,500.00
1,096,000.00
ARENA LAVADA
M3
8.00
69,000.00
552,000.00
MALLA SOLDADA
M2
66.00
3,852.80
254,284.80
PZA
62.00
6,000.00
372,000.00
PZA
88.00
9,000.00
792,000.00
KG
90.00
2,282.00
205,380.00
SUB-TOTAL
4,991,664.80
COSTO UNITARIO
COSTO TOTAL
ENCOFRADO
CEMENTO
CANTIDAD
UNIDAD
CANTIDAD
PZA
870.00
765.00
665,550.00
PZA
1310.00
850.00
1,113,500.00
PZA
70.00
1,020.00
71,400.00
M2
26.00
40,000.00
1,040,000.00
ARENA LIGADA
M3
7.00
69,500.00
486,500.00
M3
5.00
72,000.00
360,000.00
CAL EN PASTA
SACOS
20.00
3,570.00
71,400.00
PEGO BLANCO
SACOS
3.00
6,500.00
19,500.00
CEMENTO
SACOS
50.00
11,500.00
575,000.00
SUB-TOTAL
4,402,850.00
COSTO UNITARIO
COSTO TOTAL
UNIDAD
S/G
CANTIDAD
1.00
120,000.00
120,000.00
S/G
1.00
95,000.00
95,000.00
S/G
2.00
600,000.00
1,200,000.00
SUB-TOTAL
1,415,000.00
COSTO UNITARIO
COSTO TOTAL
CARPINTERIA
MATERIAL
UNIDAD
CANTIDAD
PZA
171,000.00
342,000.00
SUB-TOTAL
342,000.00
2.00
COSTO UNITARIO
COSTO TOTAL
UNIDAD
PZA
CANTIDAD
1.00
6,000,000.00
6,000,000.00
PZA
1.00
4,000,000.00
4,000,000.00
SUB-TOTAL
10,000,000.00
UNIDAD
COSTO UNITARIO
COSTO TOTAL
PINTURA INTERIOR
GALON
5.00
60,000.00
300,000.00
ESMALTES
GALON
2.00
80,000.00
160,000.00
S/G
1.00
40,000.00
40,000.00
GALON
1.00
65,000.00
65,000.00
SUB-TOTAL
565,000.00
CANTIDAD
COSTO UNITARIO
COSTO TOTAL
UNIDAD
PZA
CANTIDAD
9.00
5,250.00
47,250.00
INTERRUPTORES SENCILLOS
PZA
2.00
3,990.00
7,980.00
INTERRUPTORES DOBLES
PZA
7.00
6,270.00
43,890.00
TOMACORRIENTES DOBLES
PZA
16.00
8,550.00
136,800.00
PZA
100.00
1,915.00
191,500.00
PZA
65.00
1,539.00
100,035.00
ML
863.94
1,083.00
935,647.02
PZA
1.00
39,900.00
39,900.00
BREAKERS
PZA
2.00
32,490.00
64,980.00
CAJAS OCTOGONALES
PZA
30.00
2,052.00
61,560.00
CAJETINES 2"X4"
PZA
12.00
1,539.00
18,468.00
SUB-TOTAL
1,648,010.02
23,368,377.62
7,800,000.00
1,500,000.00
GASTOS OPERATIVOS
1,400,000.00
GASTOS ADMINIST.
931,622.38
35,000,000.00