-

95,04 KW
Technical and economic study
PRODUCTION OF ELECTRICITY POWER Solar
Parks 95,04 KW

2010

- 95,04kW

............................. 5
....................................................................................... 15
1 ......................................................... 18
2 .......................................................... 20
2.1

(, , )

...................................................................................................... 20
2.2. .................................................................... 21
2.3. .................................. 24
2.4. ,
(W). ............................. 24
3 - .. 26
3.1 . ..................................................................... 26
.................................... 26
......................................................................................................... 26
......................................................................................... 27
......................................................................................... 27
............................................................................................... 28
................................................................... 31
................................................................................................ 32
. ............................................................... 34
PVGIS ........................... 36
.......................................................................................................... 45
.................................................................... 45
............................................................................... 47

4 ....................................................... 54
4.1
...................................................................................................... 54

- 95,04kW

5 ................................. 55
5.1 ................... 55
....................................................................................................... 68
- ................................................................................... 71

.............................................................................. 72
............................................. 73
................................................... 74

6 ..................................... 76
6.1 ......................................... 76
.................................................... 76
................................................................................... 78
.......................................................... 79
................................................................. 81
. .................................................................................................. 81
................................................................................ 81
............................................................... 81
........................................................................................... 82
........................................................................................ 82
............................................................................................................ 82
............................................................................................. 83
................................................................................. 83
............................................................................ 84
............................................................................................... 85
.................................................................................................. 87
............................................................................. 89
............................................................................ 91

................................................................................ 94
- .................................................... 96
(PROSPECTUS) ...................... 97

- 95,04kW

- 95,04kW

;
.
.
,
.
, ,
.
, ,
.
,
( ,
, , .).
.
;
,
. , ,
(
), ,

.
,

.
.

. ..
,
.

- 95,04kW

, ,
, ,
. ,
, ,
30-40 ,

. , ,
,
.
.
. ;
.
,
.

.
1.350 ! ,
. ;
.
, .
( )

.

.
,
,
, .
,
.
. ;
;

- 95,04kW

.
. ..
.
( u959
), ,
.
.

.

.


. ,
/ (photovoltaic - PV).
:
. / /

(PV cell). : /
. /
(PV module).
: / ,
,
/ (PV panel).
: /
, (PV

array). : /

(PV

generator).

(inverter):
. (charge controller):

. kW (): [1 kW = 1.000 Watt, 1 MW =

- 95,04kW

1.000 kW] kWp ( -peak):

( kW) kWh ():
;
,
5-19% ( ,
).
. ..

, (thin-film,
[a-Si], [-Si], CIS-CIGS, CdTe, .).
,
.

( 2008)
:


( 30 )

. ,
.

.

. ,
,
( .. ,
,

- 95,04kW

)
.
.
, , .

, , u959 \u954
.
,
,

, .


.

.
,


10%
. ,
,
, (
) .
.
,
,
(
).
,
1,3 ,
. ,

- 95,04kW

( ,
, , .).
,

.

,

.

.
,

.


.

(,
10,6% ). ,

( ),
, black-out
,
. , black-out
25-40 . .




,
, ,

10

- 95,04kW

,
.
(..
)
(
).
,

(low-e),

15-30%
.
;
.
.
1.
(
). ,

.

.
2. ,

.
,
() .
,
(
UPS). ,
, ( )

.

11

- 95,04kW

,
,
.
,
.
(
2006),

.
'
. , ;
. ,
.
, ,
.
.
,
. ,
1.150-1.400
(KWh//KW).

.

;
,
.
.

.
.. 10%
( )

12

- 95,04kW

( u948
).
,
.
,
. ,

,
, ,
.

.


.
.

,

.

;
. .
.
,

,

.
, ,
, ..
:
,

13

- 95,04kW

.

.
,

(,

, .)
.
.
;
, .
.
(,
, .),
( ),
.
, (
) .
.. (
) .
(
).
, (
) .
;
.
:
1. .
1-1,5
100 Watt (
). 7-10 ./kW 15
./kW . ,

14

- 95,04kW

,
.
100% . ,
.

, :
(, , .)
.
2. u941
. 45o ,
.
3. .

. ,
30o. .
.

-
, 95,04 W .

576

165 Wp 95,04 W.
2500
.
,

48
(), 576
.

,

15

- 95,04kW

& .
,
,
.

,
, ,
,
,
.

.

.
,

.

.


,
.

( )
.


,
, .

16

- 95,04kW

, ,
.
,

.
, ,
.

17

- 95,04kW

1.

2.

:
.., 50100
.
fax.

3.

:
:
:
.

4.

(, ,
) :
:
.

5.

A , ,
:
.
.
:

:

:

18

- 95,04kW

1.

16,67%

2.

32,33%

3.

32,33%

4.

2,00%

5.

16,67%

6.

100,00%

19

- 95,04kW

2
2.1 (, ,
)
,
5, ( 1:5.000
.. 1:50.000).

.
5 . ,

.
15
10 ,
.
,
, ,
,
,
.
:
1.
,
, 21 1650
3044/2002, , ,
, ,
,

.
2. , ,

.
3. .
(/)
.
().

20

- 95,04kW

48
12 .

30 .

2.2.

4,

() 87.

21

4457800,00

622.70

49

,24

622.30

98

,50

2031

3M

310800,00

310850,00

- 95,04kW

4457750,00

98

,50

2032
2033

2034

622.90

49

2012

4457700,00

,24

621.90

2013

2014

87

22

- 95,04kW

40 15' -1 51'

40 15'

-1 45'

87

-7724,230 124,280 -16231,220

137,787

310839,910 4457795,900

-7681,490

99,840 -16188,510

113,299

310882,050 4457770,430

-7730,380

14,330 -16237,490

27,844

310831,120 4457686,120

-7773,120

38,760 -16280,200

52,322

310788,980 4457711,580

23

- 95,04kW

2.3.

. ,
()

.

.


.

,



.

,
.

2.4. ,

(W).
, 95,04 W

4.850

..

576

24

- 95,04kW

48
(). 12
. 576
.

, 220V
.
,

.

, (Inverter)

220V

,
.

.

25

- 95,04kW

3 -

3.1 .

( )
( ...).

dc/ac,


.

PVGIS METEONORM.
PVsyst,
.
,

.


.

26

- 95,04kW

(STC)
S=1376 W/m2, ( ).
:

: 1KW /m2

: Air Mass 1.5

: 25o C 2o C

(NOCT,

Normal

Operating Cell Temperature), :

:0.8 KW/m2

: Air Mass 1.5

: 47 C

: 1 m/s

(tracker)
().
tracker ,

.

27

- 95,04kW

:
Latitude [] = 40,253,
Longitude [] = 21,778,
Altitude [m] = 616,
Climatic zone = III, 3

28

- 95,04kW

29

- 95,04kW

30

- 95,04kW

31

- 95,04kW

Name of site = kozani

Latitude [] = 40,253,
Longitude [] = 21,778,
Altitude [m] = 616,
Climatic zone = III, 3

Horizon :

Average height 0.7

Albedo fraction 100 %

Diffuse factor 1.00

Albedo factor 0.99

32

- 95,04kW

33

- 95,04kW

.
Name of site = kozani
Latitude [] = 40,253,
Longitude [] = 21,778,
Altitude [m] = 616,
Climatic zone = III, 3
All radiation datas are influenced by a high horizon!
The ending "hor" means with high horizon
Radiation model = Default (hour); Temperature model = Default (hour)
Temperature: Old period = 1961-1990
Radiation: New period = 1981-2000
Ta: 3 station(s) for interpolation
Rh: 3 station(s) for interpolation
FF: 4 station(s) for interpolation
SD: 2 station(s) for interpolation
RD: 2 station(s) for interpolation
Month

G_Ghhor

G_Dhhor

Ta

FF

Jan

83

35

2.2

1.7

Feb

107

57

4.3

2.1

Mar

158

81

7.6

3.2

Apr

210

84

11.6

3.0

May

254

109

16.3

1.9

Jun

281

98

20.3

2.0

Jul

293

100

22.7

1.9

Aug

263

92

22.2

2.0

Sep

210

64

18.3

1.9

Oct

136

63

13.0

2.0

Nov

87

36

8.1

1.5

Dec

73

37

3.7

1.6

Year

180

71

12.5

2.1

:
Ta: , (Air temperature)
FF: , (Wind speed)
G_Ghhor: ,
(Mean irradiance of global radiation horiz., with high horizon)
G_Dhhor: , (Mean
irradiance of diffuse rad. horiz., with high horizon)
[W/m2]
[C]
[m/s]

34

- 95,04kW

35

- 95,04kW

PVGIS
Location: 4015'8" North, 2146'40" East, Elevation: 615 m a.s.l,
Nearest city: Kozani, Greece (5 km away)

Land cover class: agro-forestry areas (CLC244)

Optimal inclination angle is: 31 degrees
Annual irradiation deficit due to shadowing (horizontal): 0.0 %

Irradiation
at
Month inclination:
(Wh/m2/day)
0 deg.
Jan

1692

Feb

2429

Mar

3477

Apr

4945

May

5838

Jun

6718

Jul

6682

Aug

5814

Sep

4516

Oct

3248

Nov

2003

Dec

1232

Year

4057

36

- 95,04kW

37

- 95,04kW

( )

Location: 4015'8" North, 2146'40" East, Elevation: 615 m a.s.l,

Nearest city: Kozani, Greece (5 km away)

38

- 95,04kW

,

21 21 .

39

- 95,04kW

15
,

( ).

Global
Global Global
Irr.
1-axis 1-axis
Global
Beam
Diffuse Reflected
Tim clear
real- clear- Temperatur
Irradianc Irradianc Irradianc Irradianc
e
sky
sky
sky
e (deg. C)
e (W/m2) e (W/m2) e (W/m2) e (W/m2)
(W/m2
(W/m2 (W/m2
)
)
)
7.63

74

37

11

25

55

177

1.2

7.88

134

60

21

39

91

301

1.4

8.13

208

87

33

53

126

419

1.6

8.38

275

111

45

65

154

510

1.9

8.63

339

133

57

75

178

585

2.1

8.88

401

154

69

84

199

648

2.3

9.13

460

174

80

92

216

701

2.5

9.38

515

192

91

99

232

745

2.7

9.63

566

209

101

106

245

782

2.9

9.88

613

224

110

111

256

813

3.1

10.1
3

655

237

119

116

266

839

3.3

10.3
8

692

249

126

120

274

860

3.5

10.6
3

724

259

133

124

281

877

3.7

10.8
8

752

268

138

127

286

891

3.9

11.1
3

773

274

143

129

290

902

4.0

11.3
8

790

279

146

130

294

910

4.2

11.6
3

801

283

149

132

296

915

4.3

11.8
8

806

285

150

132

297

918

4.5

12.1
3

806

285

150

132

297

918

4.6

12.3
8

801

283

149

132

296

915

4.7

12.6
3

790

279

146

130

294

910

4.8

40

- 95,04kW

12.8
8

773

274

143

129

290

902

5.0

13.1
3

752

268

138

127

286

891

5.0

13.3
8

724

259

133

124

281

877

5.1

13.6
3

692

249

126

120

274

860

5.2

13.8
8

655

237

119

116

266

839

5.3

14.1
3

613

224

110

111

256

813

5.3

14.3
8

566

209

101

106

245

782

5.3

14.6
3

515

192

91

99

232

745

5.4

14.8
8

460

174

80

92

216

701

5.4

15.1
3

401

154

69

84

199

648

5.4

15.3
8

339

133

57

75

178

585

5.3

15.6
3

275

111

45

65

154

510

5.3

15.8
8

208

87

33

53

126

419

5.3

16.1
3

134

60

21

39

91

301

5.2

16.3
8

19

22

22

12

10

5.1

(
)

Location: 4015'8" North, 2146'40" East, Elevation: 615 m a.s.l,

Nearest city: Kozani, Greece (5 km away)

41

- 95,04kW

42

- 95,04kW

,

21 21 .

43

- 95,04kW

15
,

( ).
G lobal
G lobal
Irr.
1-axis
Global
B eam
Diffuse Reflected
Tim clear
realIrradianc Irradianc Irradianc Irradianc
e
sky
sky
e (W/m2) e (W/m2) e (W /m2) e (W /m2)
(W/m2
(W/m2
)
)

Global
1-axis
clear- T emper atur
sky
e (deg. C)
(W /m2
)

4.63
4.88

9
21

12
28

0
0

11
28

0
0

6
87

4
113

11.3
12.0

5.13

33

44

44

166

217

12.8

5.38

45

60

59

242

318

13.5

5.63

56

75

74

310

408

14.2

5.88
6.13

59
96

84
115

1
17

80
95

2
3

372
427

490
562

14.9
15.6

6.38

138

149

37

109

476

625

16.3

6.63

184

187

60

123

519

681

16.9

6.88

234

225

85

136

558

731

17.5

7.13

286

265

112

149

592

773

18.1

7.38
7.63

340
394

306
346

140
169

161
171

5
6

621
647

811
844

18.7
19.3

7.88

449

386

199

181

670

872

19.9

8.13
8.38

502
555

425
463

229
258

190
198

7
7

690
706

896
917

20.4
20.9

8.63

606

499

287

204

720

934

21.4

8.88

655

534

316

210

732

949

21.9

9.13

701

566

342

216

742

962

22.3

9.38

744

596

368

220

751

972

22.8

9.63
9.88

785
822

624
649

392
414

224
227

9
9

757
763

980
987

23.2
23.6

10.1
3

855

672

434

229

767

993

23.9

10.3
8

885

692

452

231

770

997

24.3

10.6
3

910

710

467

233

10

773

1001

24.6

10.8
8

932

724

481

234

10

775

1004

25.0

949

736

491

235

10

776

1006

25.2

962

745

499

235

10

777

1007

25.5

11.6
3

971

750

505

236

10

777

1008

25.8

11.8

975

753

508

236

10

778

1008

26.0

11.1
3
11.3
8

44

- 95,04kW

Es, Ps,
PRs,
Ht
Gstc.
:
Es = Ps x PRs x Ht / Gstc

PR,
PR, PR,
PR,

PRnit,
PRt
, ,
H.
:

:
(Grid-Connected)
:
(Average Height) 0.7
:
().
LORENTZ Etatrack 1500
:
Conergy 165P, polycrystalline (175Wp)
:
PV Array Nb. of modules 576 48 (Trackers) Pnom total 95,04 kWp
:
IPG 5000, Conergy
Pnom 5 kW ac
:
Inverter pack Nb. of units 20
Pnom total 100 kW ac
:

45

- 95,04kW

User's needs unlimited load (grid)

: Average height 0.7
Albedo fraction 100 %

Diffuse factor 1
Albedo factor 0.99

46

- 95,04kW

PVsyst :
168 MWh/
1788 kWh/kWp/
(Performance Ratio) :
PR 80.3 %

47

- 95,04kW

KWp

48

- 95,04kW

:
GlobHor
T Amb
GlobInc
GlobEff
EArray
EOutInv
EffArrR
EffSysR

Horizontal global irradiation

Ambient Temperature
Global incident in coll. plane
Effective Global, corr. for IAM and shadings
Effective energy at the output of the array
Available Energy at Inverter Output
Effic. Eout array / rough area
Effic. Eout system / rough area

49

- 95,04kW

PVGIS
:
156844 KWh/
:
Location: 4015'8" North, 2146'40" East, Elevation: 615 m a.s.l,
Nearest city: Kozani, Greece (5 km away)
Nominal power of the PV system: 95.0 kW (crystalline silicon)
Inclination of modules: 31.0
Orientation (azimuth) of modules: -2.0
Estimated losses due to temperature: 7.9% (using local ambient temperature data)
Estimated loss due to angular reflectance effects: 2.7%
Other losses (cables, inverter etc.): 14.0%
Combined PV system losses: 24.6%
(Performance Ratio) :
PR 75.4 %

50

- 95,04kW

tracker

51

- 95,04kW

In-plane irradiation for:

Inclin.=31 deg., Orient.=-2 deg.
Month

Irradiation per
month (kWh/m2)

Irradiation per day

(kWh/m2)

Jan

78

2.5

Feb

91

3.3

Mar

128

4.1

Apr

160

5.3

May

179

5.8

Jun

191

6.4

Jul

201

6.5

Aug

188

6.1

Sep

160

5.3

Oct

135

4.4

Nov

89

3.0

Dec

53

1.7

138

4.5

Yearly
average
Total
yearly
irradiation
(kWh/m2)

1652

52

- 95,04kW

PV electricity generation for:

Nominal power=95.0 kW,
System losses=14.0%
Inclin.=31 deg., Orient.=1-axis tracking system
2 deg.
Month

Production Production Production Production

per month
per day
per month
per day
(kWh)
(kWh)
(kWh)
(kWh)

Jan
Feb

6077
7026

196
251

7550
8542

244
305

Mar

9680

312

11792

380

Apr

11841

395

15143

505

May

12893

416

17059

550

Jun

13464

449

19043

635

Jul

14126

456

19406

626

Aug

13267

428

17721

572

Sep

11530

384

14766

492

Oct
Nov

9968
6719

322
224

12573
8418

406
281

Dec

4119

133

4832

156

10059

331

13070

430

Yearly
average
Total yearly
production
(kWh)

120709

156844

156844 Wh/

53

- 95,04kW

4
4.1

15
10 .
: 101010
9 .

54

- 95,04kW

5.1

.

.
.

,
,

,
.
,
,
,

.
35

35
.


.

95,04 W ,
.3468 (

55

- 95,04kW

129 27.6.2006) ...

. , ,

.
,
, :
1) ,
77/2001 2010
20.1 % ...
68 kwh. ..
2010 13,7 kwh.
2)
.
3)

1997.
4)

( .. )

( gr)

( ' )
CO2

SO2

NOX

10

1.482

1-1,8

1,171,23

1,1

( )

830

3,5

1,5

0,34

475

0,017

0,6

1.062

CO2: , SO2:
NOx: , 10:

5) .

56

- 95,04kW

6)

, ,
.
7) ,
(
35 )

57

- 95,04kW

,
5, ( 1:5.000
.. 1:50.000).

.
5 . ,


.
,
, ,
,
,
.
:
1)
,
, 21 1650
3044/2002, , ,
, ,
,

.
2) , ,

.
3) .
(/)
.
().
48

58

- 95,04kW

12 .

30 .

/
, 95,04 W
5 . 576
165 W .
12 .
48 .
,
,
.

, 500 .
,
.

.

,.

/

220V
. .
500 . /
.
500. ( ACRS-95

59

- 95,04kW

9 ),
220
V.
(
)
/-148/17-10-95 .
,
(3) / 2000 ().
(4) connection
box.
(pillars),
(16) connection boxes .
pillars (10). pillar
. pillars
.
,
0,4/220V ,
(10) pillars
,
.
..

/ A165P
,
165 W . (12)

60

- 95,04kW

/
:
3 / Si (/ ).
~5.
.
.
.
.
.

,
/ A165PW 7
/ .

/ A165 W
/ A165 W

165

13.3

/
-

mm

1575826

72

36

45

5,5

TYCO
V

1000

61

- 95,04kW

.
-

0 - 100

16,3

25

-40 / +85

A165

.
13,3%
.
UV,
. (ethylene vinyl acetate)

/
.
/
, .

/ .
SST,
.

62

- 95,04kW

/ A165

/
DC/AC (inverter)
Conergy 5000
/
(230V)
. ,
95,6%.

63

- 95,04kW

.

connection boxes
ENERGRID, .
, , .

,
SF6,
, ,
.

,
.

ENERGRID.

/
, .
.

64

- 95,04kW

570 48

().

5.550 3.400 .

().

.
/

220V
.
500 . /
.
500. ( ACRS-95
9 ),

65

- 95,04kW

220
V.
(
)
/-148/17-10-95 .
../. /
.. ,
.

. H

, .
/
, /.
(1)
(2)

(2)

(7)

(3)

(3)

(8)

(9)
(5)

(4)

(5)

(4)

(4)
(6)

(5)

(6)

(10)

(11)
(12)
(13)

66

-


95,04
4kW

((1) :
..
(
(2)
:

(
(3)
:

(
(4)
:

(
(5)
:

(
(6)
:

..

(7) :

/
(8) :

/
(9) : ..
(10) : /

(11) : 4

(12) : ...
(13) : ..

.
(INVERTE
ERS )

.

/

67

- 95,04kW

, 20 5000W . /
220 V.

..
120mm2
Cu ,
Cu, XLPE PVC,
-182/15.11.94.
U .

( )

..
()
/ ( ).

(
- ). ,
:

( ),

( ),

.

,

.

68

- 95,04kW

..
(2)
.. ...
(4)
M
(1)

(3)

(8)

(6)

(5)

(9)

(12)
(10)(11)

(7)
:
(1)
(2)
(3)
(4)
(5)
(6)
(7)

:
:
:
:
:
:
:

.
..

..

(8) :

,

(9) :

/,
(10) :
..
(11) :
/
(12) :
4

20 kV
.

Mains Monitoring

With Allocated All-Pole Switching Devices Connected in Series. (MSD) (ENS)

.

,
. ,
.

, .

69

- 95,04kW

.

.

( z>1,2hm).
.
z
. ,

.

DIN VDE 0126 ENS

.
, ,
.
(kWh) (
).

70

- 95,04kW

3x1.5/6 100V ( 1),

/ 220V/100V. / 60/5
0.5G.
,
,
/ .

-
,

, /

. ,
.
,

,
, ype 1 Type 2. , ,
inverter, Type 3,

.
.., / /
,
.
,
, .
: ..
.., /,
.. .., / /.

.

71

- 95,04kW

.. ...

..

X..

(2)
(1)

(3)

(2)

(2)
(3)
(1)

(1) :
(2) :
..
(3) :
..

(6)
(5)

(4)

(4): ..
(5): ..
(6): ..

1 .

150.000

:
0,5 -

2.000
10.000

5.000

5.000

72

- 95,04kW

.

. ,

.
20,1 %

2010.
:

( 35 ).

73

- 95,04kW

.
,

.
,

, ,
, .

(/),
,

.
,
( ),

. /
220 V (
) ( ). /
.
( INVERTERS )
,

.
/

74

- 95,04kW

. , , 4
/ 20 kV.

75

- 95,04kW

6
6.1



,
,

156.844 Wh.
3%
.

20
.
80%
peak 20 1% .
20 :

1
2
3
4
5
6
7
8
9
10
11
12
13

100%
99%
98%
97%
96%
95%
94%
93%
92%
91%
90%
89%
88%

76

KWhpeak
156.844
155.276
153.707
152.139
150.570
149.002
147.433
145.865
144.296
142.728
141.160
139.591
138.023

- 95,04kW

87%
86%
85%
84%
83%
82%
81%

14
15
16
17
18
19
20

136.454
134.886
133.317
131.749
130.181
128.612
127.044

PV electricity generation for:

Nominal power=95.0 kW,
System losses=14.0%
Inclin.=31 deg., Orient.=-2 deg. 2-axis tracking system
Month

Production per Production per Production per Production

month (kWh)
day (kWh)
month (kWh) per day (kWh)

Jan

6077

196

7550

244

Feb

7026

251

8542

305

Mar

9680

312

11792

380

Apr

11841

395

15143

505

May

12893

416

17059

550

Jun

13464

449

19043

635

Jul

14126

456

19406

626

Aug

13267

428

17721

572

Sep

11530

384

14766

492

Oct

9968

322

12573

406

Nov

6719

224

8418

281

Dec

4119

133

4832

156

10059

331

13070

430

Yearly average
Total yearly
production
(kWh)

120709

156844

2010.

77

- 95,04kW

1-axis tracking system

25000

20000

15000

10000

5000

0
Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

KWp

tracker -
-

... ...

78

95,04
312.100,00
18.900,00
86.000,00
45.000,00
4.000,00
15.000,00
5.000,00
4.000,00
5.000,00
12.500,00
7.500,00

Oct

Nov

- 95,04kW

5.000,00
70.000,00
590.000,00

95,04 KWp
590.000,00 6,21 watt.

13 3468
27-062006 KWh
150 W 0,45
KWh. 2007
452,82 MWh.
( ) 80%


...

Wh 1,5%.
20
:

Wh
1
452,82
2
459,61
3
466,51
4
473,50
5
480,61
6
487,82
7
495,13
8
502,56
9
510,10
10
517,75

79

- 95,04kW

11
12
13
14
15
16
17
18
19
20

525,52
533,40
541,40
549,52
557,76
566,13
574,62
583,24
591,99
600,87

.
1,5% 20 .

:

()
1
71.022,10
2
71.366,56
3
71.705,37
4
72.038,29
5
72.365,06
6
72.685,42
7
72.999,12
8
73.305,87
9
73.605,40
10
73.897,42
11
74.181,64
12
74.457,76
13
74.725,48
14
74.984,47
15
75.234,42
16
75.474,99
17
75.705,86
18
75.926,66
19
76.137,06
20
76.336,69
.
20 .

80

- 95,04kW

.

.
6
. /

,

.
6
6.000,00 / .
.

0,40% , .
,
2.360,00 /
-1%.

2%
.

.

81

- 95,04kW

5
20 .
2%
20 .

3

.
6.000,00 / 3.000,00 / .
.

, ,
, ,
...
6.000,00 .

.. 299

(... 255/22 2003),

( 1, 4, )
5% 7%.
20
5%.

82

- 95,04kW

3% 5%.
5%.
5%.

590.000,00
29.500,00 .
40%
.


.

29.500,00 x 40% = 11.800,00 .


,,
.

.

2 .
50%

.
( 12 )
590.000,00 x 40% = 236.000,00 .

83

- 95,04kW

7,00% (
0,6%),
16.520,00 .

2009.

25%
40% .

147.500,00
.

12.000.000,00 .


.
,
.

84

- 95,04kW

. -

10

590.000,00

560.500,00

531.000,00

501.500,00

472.000,00

442.500,00

413.000,00

383.500,00

354.000,00

324.500,00

5%

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

..

560.500,00

531.000,00

501.500,00

472.000,00

442.500,00

413.000,00

383.500,00

354.000,00

324.500,00

295.000,00

560.500,00

531.000,00

501.500,00

472.000,00

442.500,00

413.000,00

383.500,00

354.000,00

324.500,00

295.000,00

-
21.523,00

-
51.655,20

-
59.403,48

-
68.314,00

-
78.561,10

-
90.345,27

-
103.897,06

-
119.481,62

-
137.403,86

-
158.014,44

V.
1.
3. .

-
-

6.000,00

++IV.

(++)

-
12.143,81

-
5.808,04

-
15.845,88

-
24.710,82

-
32.228,18

-
38.197,13

-
42.386,75

-
44.531,51

-
44.326,13

-
41.419,57

33.666,81

57.463,24

75.249,36

93.024,82

110.789,28

128.542,40

146.283,80

164.013,13

181.729,99

199.434,01

594.166,81

588.463,24

576.749,36

565.024,82

553.289,28

541.542,40

529.783,80

518.013,13

506.229,99

494.434,01

85

- 95,04kW

11

12

13

14

15

16

17

18

19

20

21

.

5%
..

295.000,00

265.500,00

236.000,00

206.500,00

177.000,00

147.500,00

118.000,00

88.500,00

59.000,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

265.500,00

236.000,00

206.500,00

177.000,00

147.500,00

118.000,00

88.500,00

59.000,00

29.500,00

265.500,00

236.000,00

206.500,00

177.000,00

147.500,00

118.000,00

88.500,00

59.000,00

29.500,00

.
.

158.014,44

159.594,58

161.190,53

162.802,43

164.430,46

166.074,76

167.735,51

169.412,86

171.106,99

172.818,06

V.
1.
3. .

-
59.110,35

-
75.207,33

-
91.274,45

-
107.311,12

-
123.316,75

-
139.290,74

-
155.232,47

-
171.141,31

-
192.916,61

220.557,74

++IV.

217.124,78

234.801,91

252.464,97

270.113,55

287.747,21

305.365,50

322.967,98

340.554,17

364.023,61

393.375,80

(++)

482.624,78

470.801,91

458.964,97

447.113,55

435.247,21

423.365,50

411.467,98

399.554,17

393.523,61

393.375,80

86

- 95,04kW

.. -

10

.
.
1.

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

800,32

1.054,00

1.084,09

1.115,69

1.148,94

1.183,94

1.220,85

1.259,81

1.300,97

1.344,50

206.500,00

194.700,00

182.900,00

171.100,00

159.300,00

147.500,00

135.700,00

123.900,00

112.100,00

100.300,00

V. .


V.

30.000,00

30.000,00

561.300,32

549.754,00

537.984,09

526.215,69

514.448,94

502.683,94

490.920,85

479.159,81

467.400,97

455.644,50

.
3.

9.324,91

8.596,59

7.819,19

6.989,41

6.103,71

5.158,32

4.149,23

3.072,15

1.922,48

695,34

1. ..

3.000,00

3.060,00

3.121,20

3.183,62

3.247,30

3.312,24

3.378,49

3.446,06

3.514,98

3.585,28

5.335,48

7.026,66

7.227,24

7.437,95

7.659,57

7.892,96

8.139,02

8.398,73

8.673,13

8.963,35

15.206,10

20.025,99

20.597,64

21.198,15

21.829,77

22.494,93

23.196,21

23.936,38

24.718,43

25.545,54

5.
6.

(+)

32.866,49

38.709,24

38.765,27

38.809,13

38.840,35

38.858,46

38.862,95

38.853,32

38.829,02

38.789,51

594.166,81

588.463,24

576.749,36

565.024,82

553.289,28

541.542,40

529.783,80

518.013,13

506.229,99

494.434,01

87

- 95,04kW

11

12

13

14

15

16

17

18

19

20

21

.
.
1.

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

354.000,00

1.367,54

1.363,94

1.359,76

1.354,98

1.349,58

1.343,55

1.336,86

1.329,50

1.321,46

1.312,70

88.500,00

76.700,00

64.900,00

53.100,00

41.300,00

29.500,00

17.700,00

5.900,00

V. .

V.

443.867,54

432.063,94

420.259,76

408.454,98

396.649,58

384.843,55

373.036,86

361.229,50

355.321,46

355.312,70

.
3.

1. ..

3.656,98

3.730,12

3.804,73

3.880,82

3.958,44

4.037,61

4.118,36

4.200,72

4.284,74

4.370,43

5.

9.116,95

9.092,95

9.065,06

9.033,18

8.997,19

8.956,97

8.912,40

8.863,36

8.809,72

8.751,34

25.983,31

25.914,90

25.835,43

25.744,57

25.642,00

25.527,38

25.400,35

25.260,58

25.107,69

24.941,33

6.

(+)

38.757,24

38.737,97

38.705,21

38.658,57

38.597,63

38.521,96

38.431,12

38.324,67

38.202,15

38.063,10

482.624,78

470.801,91

458.964,97

447.113,55

435.247,21

423.365,50

411.467,98

399.554,17

393.523,61

393.375,80

88

- 95,04kW

.. -

69.366,81

69.703,24

70.034,16

70.359,31

70.678,47

70.991,37

71.297,75

71.597,36

10

()

71.889,90
-

72.175,12
-

LEASING

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

39.866,81

40.203,24

40.534,16

40.859,31

41.178,47

41.491,37

41.797,75

42.097,36

42.389,90

42.675,12

(
)

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

51.666,81

52.003,24

52.334,16

52.659,31

52.978,47

53.291,37

53.597,75

53.897,36

54.189,90

54.475,12

6.000,00

6.120,00

6.242,40

6.367,25

6.494,59

6.624,48

6.756,97

6.892,11

7.029,96

7.170,56

6.000,00

6.000,00

6.120,00

6.242,40

6.367,25

6.494,59

6.624,48

6.756,97

6.892,11

7.029,96

7.170,56

6.000,00

39.666,81

39.763,24

39.849,36

39.924,82

39.989,28

40.042,40

40.083,80

40.113,13

40.129,99

40.134,01

9.324,91

8.596,59

7.819,19

6.989,41

6.103,71

5.158,32

4.149,23

3.072,15

1.922,48

695,34

30.341,90

31.166,65

32.030,16

32.935,41

33.885,58

34.884,08

35.934,57

37.040,98

38.207,51

39.438,67

3.000,00

3.060,00

3.121,20

3.183,62

3.247,30

3.312,24

3.378,49

3.446,06

3.514,98

3.585,28

1.
2. .

3.

6.000,00

..

6.000,00

6.000,00

27.341,90

6.000,00

21.341,90
5.335,48

16.006,43

800,32
-

15.206,10

28.106,65

28.908,96

29.751,79

30.638,28

31.571,83

32.556,08

33.594,92

34.692,54

35.853,39

28.106,65

28.908,96

29.751,79

30.638,28

31.571,83

32.556,08

33.594,92

34.692,54

35.853,39

7.026,66

21.079,99

1.054,00
-
20.025,99

7.227,24

21.681,72

1.084,09

7.437,95

22.313,84

1.115,69

-
20.597,64

-
21.198,15

89

7.659,57

22.978,71

1.148,94
-
21.829,77

7.892,96

23.678,88

1.183,94
-
22.494,93

8.139,02

24.417,06

1.220,85
-
23.196,21

8.398,73

25.196,19

1.259,81
-
23.936,38

8.673,13

26.019,40

1.300,97
-
24.718,43

8.963,35

26.890,04

1.344,50
-
25.545,54

- 95,04kW

()

11

12

72.452,72

13

72.722,40

14

72.983,87

15

73.236,83

16

73.480,95

17

73.715,92

18

73.941,41

19

74.157,07

20

74.362,56

21

74.557,54

LEASING

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

29.500,00

42.952,72

43.222,40

43.483,87

43.736,83

43.980,95

44.215,92

44.441,41

44.657,07

44.862,56

45.057,54

(
)

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

11.800,00

54.752,72

55.022,40

55.283,87

55.536,83

55.780,95

56.015,92

56.241,41

56.457,07

56.662,56

56.857,54

1.

7.313,97

7.460,25

7.609,45

7.761,64

7.916,87

8.075,21

8.236,71

8.401,45

8.569,48

8.740,87

2. .

7.313,97

7.460,25

7.609,45

7.761,64

7.916,87

8.075,21

8.236,71

8.401,45

8.569,48

8.740,87

40.124,78

40.101,91

40.064,97

40.013,55

39.947,21

39.865,50

39.767,98

39.654,17

39.523,61

39.375,80

3.

..

40.124,78

40.101,91

40.064,97

40.013,55

39.947,21

39.865,50

39.767,98

39.654,17

39.523,61

39.375,80

3.656,98

3.730,12

3.804,73

3.880,82

3.958,44

4.037,61

4.118,36

4.200,72

4.284,74

4.370,43

36.467,80

36.371,79

36.260,25

36.132,73

35.988,77

35.827,90

35.649,62

35.453,45

35.238,87

35.005,37

36.467,80

36.371,79

36.260,25

36.132,73

35.988,77

35.827,90

35.649,62

35.453,45

35.238,87

35.005,37

9.116,95

27.350,85

1.367,54

9.092,95

27.278,84

1.363,94
-

25.983,31

25.914,90

9.065,06

27.195,19

1.359,76
-

25.835,43

9.033,18

27.099,55

1.354,98

8.997,19

26.991,58

1.349,58

25.744,57

25.642,00

90

8.956,97

26.870,92

1.343,55
-

25.527,38

8.912,40

26.737,21

1.336,86
-

25.400,35

8.863,36

26.590,08

1.329,50
-

25.260,58

8.809,72

26.429,15

1.321,46
-

25.107,69

8.751,34

26.254,03

1.312,70
-

24.941,33

-
-

- 95,04kW

0,40%

2,0%

10

6.000,00

6.120,00

6.242,40

6.367,25

6.494,59

6.624,48

6.756,97

6.892,11

7.029,96

7.170,56

2.360,00

2.336,40

2.313,04

2.289,91

2.267,01

2.244,34

2.221,89

2.199,67

2.177,68

2.155,90

6.000,00

6.120,00

6.242,40

6.367,25

6.494,59

6.624,48

6.756,97

6.892,11

7.029,96

7.170,56

590.000,00

9.324,91

8.596,59

7.819,19

6.989,41

6.103,71

5.158,32

4.149,23

3.072,15

1.922,48

695,34

1.387,34

1.394,06

1.400,68

1.407,19

1.413,57

1.419,83

1.425,96

1.431,95

1.437,80

1.443,50

5.335,48

7.026,66

7.227,24

7.437,95

7.659,57

7.892,96

8.139,02

8.398,73

8.673,13

8.963,35

15.206,10

20.025,99

20.597,64

21.198,15

21.829,77

22.494,93

23.196,21

23.936,38

24.718,43

3.060,00

3.121,20

3.183,62

3.247,30

3.312,24

3.378,49

3.446,06

3.514,98

3.585,28

15.000,00
15.000,00

..

30.000,00

623.407,72

69.366,81
-

354.000,00

9.324,91

49.859,82

69.703,24

54.392,14

70.034,16

54.640,20

70.359,31

54.878,48

70.678,47

55.106,43

70.991,37

55.323,47

71.297,75

55.528,99

71.597,36

55.722,36

71.889,90

55.902,91

72.175,12

118.000,00
118.000,00

-
3.000,00

30.000,00

668.691,72

45.284,00

69.703,24

19.843,42

70.034,16

15.642,02

70.359,31

15.719,11

70.678,47

15.799,99

91

70.991,37

15.884,94

71.297,75

15.974,28

71.597,36

16.068,36

71.889,90

16.167,54

72.175,12

16.272,21

- 95,04kW

0,40%

1

2,0%



..

11

12

7.313,97

13

7.460,25

14

7.609,45

15

7.761,64

16

17

18

19

20

7.916,87

8.075,21

8.236,71

8.401,45

8.569,48

21

8.740,87

2.199,02

2.243,00

2.287,86

2.333,62

2.380,29

2.427,89

2.476,45

2.525,98

2.576,50

2.628,03

7.313,97

7.460,25

7.609,45

7.761,64

7.916,87

8.075,21

8.236,71

8.401,45

8.569,48

8.740,87

-
9.116,95
-
3.656,98
29.600,88

1.454,45

1.459,68

1.464,74

1.469,62

1.474,32

1.478,83

1.483,14

1.487,25

1.491,15

9.092,95

9.065,06

9.033,18

8.997,19

8.956,97

8.912,40

8.863,36

8.809,72

8.751,34

-
3.730,12
31.441,01

-
3.804,73
31.836,23

-
3.880,82
32.235,64

-
3.958,44
32.639,28

-
4.037,61
33.047,21

-
4.118,36
33.459,47

-
4.200,72
33.876,11

-
4.284,74
34.297,16

4.370,43
34.722,69

72.452,72

72.722,40
-

72.983,87
-

73.236,83
-

73.480,95
-

73.715,92
-

73.941,41
-

74.157,07
-

74.362,56
-

74.557,54
-

-
-

72.452,72

72.722,40

72.983,87

73.236,83

73.480,95

73.715,92

73.941,41

74.157,07

74.362,56

74.557,54

42.851,83

41.281,39

41.147,65

41.001,20

40.841,67

92

40.668,71

40.481,93

40.280,96

40.065,40

39.834,85

- 95,04kW

1 KWh


KWh

156.844
590.000,00
1,00%
1,50%
40,00%
60.000,00
87.500,00
206.500,00
8,00%
10,00
0,40%
2,00%
25,00%

394.678,83

13,38%

93

- 95,04kW

1. Kreith, F., and Kreider, J.F. 1978. Principles of Solar Engineering. McGraw-Hill, New
York, NY.
2. Kumar, L., Skidmore, A.K. and Knowles, E., 1997. Modelling topographic variation in
solar radiation in a GIS environment. International Journal for Geographical
Information Science, 11(5): 475-497.
3. Partridge, G. W. and Platt, C. M. R. 1976. Radiative Processes in Meteorology and
Climatology.
4. Duffie, J. A. and Beckman, W. A. 1991. Solar Engineering of Thermal Processes, 2nd
edn. J. Wiley and Sons, New York.
5. Joe Michalsky, J. J. 1988. The astonomical almanac's algorithm for approximate solar
position (1950-2050), Solar Energy, 40, 227-235.
6. Watt Engineering Ltd. On the Nature and Distribution of Solar Radiation US
Government Printing Office Stock No. 016-000-00044-5, March 1978
7. Wehrli, C. Extraterrestrial Solar Spectrum, Publication no. 615, PhysikalischMeteorologisches Observatorium + World Radiation Center (PMO/WRC) Davos Dorf,
Switzerland, July 1985.
8. American Society for Testing and Materials (ASTM) Standards (E-891) and (E-892).
9. Meeus, J.: Astronomical Algorithms; Willman-Bell Inc., Richmond, VI, 1999.
10. Scharmer, K, Greif, J.: The European Solar Radiation Atlas, Vol. 1: Fundamentals and
maps.
11. Scharmer, K, Greif, J.: The European Solar Radiation Atlas, Vol. 2: Database and
exploitation software.
12. Bodart and De Herde, 2002 M. Bodart and A. De Herde, Global energy savings in
offices buildings by the use of daylighting, Energy and Buildings 34 (2002), pp. 421
429.
13. Chandler, 1965 T.J. Chandler, The Climate of London, Hutchinson, London (1965).
14. Dupagne, 1991 A. Dupagne, Computer package to facilitate inhabitants participation
in urban renewal, Environment & Planning B 18 (1991), pp. 119134.
15. Franzetti et al., 2004 C. Franzetti, G. Fraisse and G. Achard, Influence of the coupling
between daylight and artificial lighting on thermal loads in office buildings, Energy
and Buildings 36 (2004), pp. 117126.
16. Incropera and de Witt, 1985 F.P. Incropera and D.P. de Witt, Introduction to Heat
Transfer (second ed.), John Wiley & Sons (1985).
17. Knowles, 2003 R.L. Knowles, The solar envelope: its meaning for energy and
buildings, Energy and Buildings 35 (2003), pp. 1525.
18. Landsberg, 1981 H. Landsberg, The urban climate, International Geophysics Series
vol. 28, Academic Press (1981).

94

- 95,04kW

19. Littlefair, 2000 P. Littlefair, Environmental site layout planning: solar access,
microclimate and passive cooling in urban areas, Building Research Establishment
(2000).
20. Littlefair, 2001 P. Littlefair, Daylight, sunlight and solar gain in the urban
environment, Solar Energy 70 (2001) (3), pp. 177185.
21. Michel and Scartezzini, 2003 L. Michel and J.L. Scartezzini, Implementing the partial
daylight factor method under a scanning sky simulator, Solar Energy 72 (2003) (6),
pp. 473492.
22. Mardaljevic and Rylatt, 2003 J. Mardaljevic and M. Rylatt, Irradiation mapping of
complex urban environments: an image-based approach, Energy and Buildings 35
(2003), pp. 2735.
23. REVIS project, 2000 REVIS project, 2000. Final Report. Daylighting Products with
Redirecting Visual Properties. EC-JOULE3 CT98-0096.
24. Snchez, 2003 Snchez, F.J., 2003. Modificaciones Microclimticas Inducidas por el
Entorno del Edificio y su Influencia sobre las Demandas Energticas de
Acondicionamiento. PhD Thesis. Universidad de Sevilla, ETSII.
25. Siret and Houpert, 2004 D. Siret and S. Houpert, A geometrical framework for solving
sunlighting problems within CAD systems, Energy and Buildings 36 (2004), pp. 343
351.
26. Stokes et al., 2004 M. Stokes, M. Rylatt and K. Lomas, A simple model of domestic
lighting demand, Energy and Buildings 36 (2004), pp. 103116.
27. Wen and Smith, 2002 J. Wen and T.F. Smith, Absorption of solar energy in a room,
Solar Energy 72 (2002) (4), pp. 283297.
28. Winkelmann and Selkowitz, 1985 F.C. Winkelmann and S. Selkowitz, Daylighting
simulation in the DOE-2 building energy analysis program, Energy and Buildings 8
(1985), pp. 271286.

95

- 95,04kW

-
10.1 ( )
10.1.1 ... ( 1:50.000)
10.1.2
10.2
10.2.1 , 1:5.000
10.2.2 1:1.000

1: / .
2: / .
3: / .
4: / .

96

-

95,04kW

(P
PROSPEC
CTUS)

97

-

95,04kW

98

- 95,04kW

99

- 95,04kW

100

- 95,04kW

101

- 95,04kW

102

- 95,04kW

103