EXISTENCIAS DE MATERIAS PRIMAS NACIONALES

N
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46

MATERIA PRIMA NACIONAL

SOLVENTE N 3
UKONAL 78
ACEITE DE RECINO INDUSTRIAL
UNICRYL BF55
UNICRYL V-308
TEXTIKEX F-65
VARSOL (AGUARRAS MINERAL)
ACEITE DE PESCADO (SEMIRREFINADO)
TIZA CISNE
RESINAL S- 50
CALGON (HEXAMETAFOSFATO DE SODIO)
NITROGENO LIQUIDO
OXIDO CUPROSO OA-10
ACETATO DE BUTILO
ACEITE DE SOYA CRUDO
ACEITE DE SOYA REFINADO
ACETONA
ALKITEK F-50 40007
ALKITEK STF
UNIREZ MIB
CAOLIN PZ-400
RESINAL AV-50
ACEITE DE COGRASTAND
DIARYLIDE YELOW 275-0049/275-0685
PIEDRA CALIZA
MINEROL 40
NAFTENATO DE PLOMO
UNICRYL TR-641
COGRALKYD Z70-V
AGUA
OXIDO DE ZINC
COGRALKYD CS-70-X
TALCO BLANCO NUEVO
NAFTENATO DE COBALTO AL 6%
BORAX EN POLVO
CARBONATO DE SODIO
CARBONATO M-400
VERSATEN 3000
NAFTENATO DE MANGANESO AL 6%
COGRALKYD 52-VP
DEMEX-15
ACETATO DE ETILO
RESINAL FX-70
ALKITEK 2520
STIRENALDKYD
UNICRYL TR-641 AL 61%

UNIDAD
Galon
Kilo
Litro
Litro
Kilo
Kilo
Litro
Galon
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Galon
Galon
Litro
Kilo
Kilo
Kilo
Kilo
Kilo
Litro
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Litro
Kilo
Kilo
Kilo
Kilo

CONSUMO
331,540
48,390
240
53,105
43,205
24,733
151,671
100,229
626
24,108
8,813
16,776
4,780
9,770
30,120
25,446
16,700
16,556
8,152
6,352
79,059
13,951
4,065
352
57,395
15,930
8,118
2,102
5,810
659,948
8,381
4,850
45,809
1,724
5,140
5,140
56,340
2,911
2,866
5,140
3,784
4,477
3,107
4,016
1,789
1,098

PRECIO
0.40
2.30
4.55
1.49
1.25
1.50
0.40
0.35
0.14
1.40
2.95
1.44
5.00
2.17
0.65
0.70
0.99
0.95
2.35
3.75
0.19
1.10
3.10
35.00
0.21
0.75
1.45
5.03
1.65
0.01
1.06
1.80
0.19
4.68
1.56
1.53
0.14
2.30
2.10
1.10
1.46
1.19
1.70
1.30
2.90
4.69

47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96

FORMOL
CARBONATO DE CALCIO M-325
TALCO BLANCO
TIZA CP-4
HEXANO
NOPCO NDW
NAFTENATO DE CALCIO 4%
RENEX-100
AMARILLO VERSASPERSE 74-RL
ACEITE DE PINO
ACEITE DE COGRASTAND Z-6
RESSINAL AC-32
ALCOHOL ISOPROPILICO (IPA)
UNICRYL V-309
ALMIDEX
COGRALKYD W-60-X
VERSAMID 115/UNEXAMID-125
HARINA DE TRIGO
ALCOHOL BUTILICO (N-BUTANOL)
ALCOHOL ISOBUTILICO(ISOBUTILICO)
COGRALKYD-50 UP-60%
AZUL FTALOCIANINA AFT-977
GLICERINA
UKOREZ 277
UNEXAMID 350
CELLOSIZE 10-9
PETROLEO DIESEL N2
METIL ISOBUTIL KETONA (MIBK)
COPOLIMERO K-1450 PRIMERA 13-309
DURESIN MNB
SOLVENTE N 1 (BENCINA)
AMARILLO A LA GRASA 3G
SODA CAUSTICA
ESTEARATO DE ZINC
CARBONATO DE CALCIO FM-1000
OXIDO ROJO NACIONAL EXTRAFINO COMP
DEMEX - 65
ALCOHOL ETILICO (INDUSTRIAL)
ROJO COLANIL FGR-P
ROJO OXIDO TIPO 1
BUTILGLICOL
ACIDO CITRICO INDUSTRIAL
DIBUTIL FTALATO DBP
COGRALKYD Z50-V
KEROSENE INDUSTRIAL
PARAFINA ARGENTINA 54-56
RESINA POLIAMIDA 825
UNEXOL 9
BAJA ESPUMA
AGUA DESIONIZADA

Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Galon
Galon
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Galon
Kilo
Kilo
Litro
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
kilo
Litro
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Galon

5,155
23,081
246,377
529,819
2,457
1,425
2,192
1,508
138
1,040
4,066
1,397
5,144
2,695
9,878
1,496
484
4,545
1,247
1,200
1,700
110
1,940
700
327
210
7,720
619
1,147
816
3,110
25
4,425
489
8,720
816
1,000
2,751
46
1,400
325
366
454
764
3,952
661
142
200
355
8,898

0.99
0.08
0.19
0.01
1.82
2.98
1.90
2.71
28.05
3.55
0.90
2.60
0.69
1.32
0.35
2.20
6.75
0.66
2.33
2.54
1.55
24.00
1.47
4.35
6.55
9.40
0.25
3.06
1.62
2.20
0.58
80.00
0.39
3.40
0.18
1.94
1.46
0.53
34.23
1.00
4.09
3.50
2.60
1.55
0.25
1.45
6.55
4.35
2.15
0.10

97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146

AUROL-S
METAORILATO DE METILO
ACIDO ASTEARICO
ROJO A LA GRASA BB
NEGRO A LA GRASA HB
ROJO COLANYL GGP
RUBI LITHOL D-4670
COMALIC 130
SODA CAUSTICA SOLIDA
AMONIACO LIQUIDO
ACIDO FOSFORICO AL 85%
ROJO NEOZAPON
CERA OP
CERA KPE
RESINAL AG-70
UKONAL K-49
NOWILITH AN.45
CROMATO DE ZINC DCC1084 ED
EDENOL D81
ACETATO DE SODIO
AGENTE SANTORIN
UNICRYL TR-643
MEARLIN SUPER WHITE 9020
ROJO MONCLAIR
TRIPOLI EXTRA 325
BARITINA ALBA
LITARGIRO N 99
TYLOSE MH
ACIDO BORICO
NARANJA CERES A LA GRASA
ESPESANTE AC
UNEXOL N 500
ASBESTO EXTAFINO EN POLVO
CIA QUIFLEX PEH 10103
BICARBONATO DE SODIO
SILICE BLANCA
POLITEK H255
CROMATO DE ZINC DCC1084 ED
CETONICA N (LAROPAL K-80)
UNICRYL AP-127
UNICRYL TR-180
BUTAMIN HV-115
TAMOL SN
EPIKOTE 1009
AMARILLO SABANYL
ACEITE DE SOYA ALCALI REFINADO
UNICRYL NR-500
UNICRYL C-228
RUBI LITHOL 219-0057
NARANJA MOLIBDATO YE 998 LD

Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Gramos
Galon
Kilo
Kilo
Kilo
Kilo

280
276
180
6
3
18
150
170
258
352
114
2
133
133
96
55
19
16
44
18
12
17
2
1
481
426
52
7
18
1
19
4
6
8
16
120
2
2
5
3
2
2
1
16
2
5
0
0
0
0

2.30
2.06
3.14
89.03
182.35
22.86
2.50
2.10
1.00
0.69
2.10
105.00
1.45
1.45
2.00
2.25
5.80
6.60
2.20
2.00
7.33
5.15
36.00
73.33
0.14
0.15
1.20
8.77
3.12
72.96
2.60
10.28
4.92
2.72
1.20
0.14
5.63
6.80
2.00
3.20
4.02
3.57
17.00
0.20
62.00
0.05
5.31
2.68
11.40
6.00

147
148
149
150

MONOMERO EST
AMARILLO SOLIDO SICO FD-4
AMARILLO MEDIO IXL
ACCIDO P-POLUEN SULFONICO
TOTALES

Kilo
Kilo
Kilo
Kilo

0
0
0
0
2,827,699

3.00
15.60
4.50
5.60
1207.74

NACIONALES
TOTAL
132,616.00
111,297.00
1,092.00
79,126.45
54,006.25
37,099.50
60,668.40
35,080.15
87.64
33,751.20
25,998.35
24,157.44
23,900.00
21,200.90
19,578.00
17,812.20
16,533.00
15,728.20
19,157.20
23,820.00
15,021.21
15,346.10
12,601.50
12,320.00
12,052.95
11,947.50
11,771.10
10,573.06
9,586.50
6,599.48
8,883.86
8,730.00
8,703.71
8,068.32
8,018.40
7,864.20
7,887.60
6,695.30
6,018.60
5,654.00
5,524.64
5,327.63
5,281.90
5,220.80
5,188.10
5,149.62

%
11.51
9.66
0.09
6.87
4.69
3.22
5.27
3.04
0.01
2.93
2.26
2.10
2.07
1.84
1.70
1.55
1.43
1.37
1.66
2.07
1.30
1.33
1.09
1.07
1.05
1.04
1.02
0.92
0.83
0.57
0.77
0.76
0.76
0.70
0.70
0.68
0.68
0.58
0.52
0.49
0.48
0.46
0.46
0.45
0.45
0.45

5,103.45
1,846.48
46,811.63
5,298.19
4,471.74
4,246.50
4,164.80
4,086.68
3,870.90
3,692.00
3,659.40
3,632.20
3,549.36
3,557.40
3,457.30
3,291.20
3,267.00
2,999.70
2,905.51
3,048.00
2,635.00
2,640.00
2,851.80
3,045.00
2,141.85
1,974.00
1,930.00
1,894.14
1,858.14
1,795.20
1,803.80
2,000.00
1,725.75
1,662.60
1,569.60
1,583.04
1,460.00
1,458.03
1,574.58
1,400.00
1,329.25
1,281.00
1,180.40
1,184.20
988.00
958.45
930.10
870.00
763.25
889.80

0.44
0.16
4.06
0.46
0.39
0.37
0.36
0.35
0.34
0.32
0.32
0.32
0.31
0.31
0.30
0.29
0.28
0.26
0.25
0.26
0.23
0.23
0.25
0.26
0.19
0.17
0.17
0.16
0.16
0.16
0.16
0.17
0.15
0.14
0.14
0.14
0.13
0.13
0.14
0.12
0.12
0.11
0.10
0.10
0.09
0.08
0.08
0.08
0.07
0.08

644.00
568.56
565.20
534.18
547.05
411.48
375.00
357.00
258.00
243.58
239.40
210.00
192.85
192.85
192.00
123.75
110.20
105.60
96.80
36.00
87.96
87.55
72.00
73.33
67.34
63.90
62.40
61.39
56.16
72.96
49.40
41.12
29.52
21.76
19.20
16.80
11.26
13.60
10.00
9.60
8.04
7.14
17.00
3.20
124.00
0.25
0.00
0.00
0.00
0.00

0.06
0.05
0.05
0.05
0.05
0.04
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
1,152,172.76

0.00
0.00
0.00
0.00
100.00

EXISTENCIAS DE MATERIAS PRIMAS NACIONALES

28 prod
20%

N
1
2
4
7
5
49
6
8
10
11
12
13
20
14
15
19
16
17
18
22
21
23
24
25
26
27
28
29
31
32
33
34
35
37
36
38
30
39
40
41
42
50

MATERIA PRIMA NACIONAL

SOLVENTE N 3
UKONAL 78
UNICRYL BF55
VARSOL (AGUARRAS MINERAL)
UNICRYL V-308
TALCO BLANCO
TEXTIKEX F-65
ACEITE DE PESCADO (SEMIRREFINADO)
RESINAL S- 50
CALGON (HEXAMETAFOSFATO DE SODIO)
NITROGENO LIQUIDO
OXIDO CUPROSO OA-10
UNIREZ MIB
ACETATO DE BUTILO
ACEITE DE SOYA CRUDO
ALKITEK STF
ACEITE DE SOYA REFINADO
ACETONA
ALKITEK F-50 40007
RESINAL AV-50
CAOLIN PZ-400
ACEITE DE COGRASTAND
DIARYLIDE YELOW 275-0049/275-0685
PIEDRA CALIZA
MINEROL 40
NAFTENATO DE PLOMO
UNICRYL TR-641
COGRALKYD Z70-V
OXIDO DE ZINC
COGRALKYD CS-70-X
TALCO BLANCO NUEVO
NAFTENATO DE COBALTO AL 6%
BORAX EN POLVO
CARBONATO M-400
CARBONATO DE SODIO
VERSATEN 3000
AGUA
NAFTENATO DE MANGANESO AL 6%
COGRALKYD 52-VP
DEMEX-15
ACETATO DE ETILO
TIZA CP-4

UNIDAD
Galon
Kilo
Litro
Litro
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Galon
Kilo
Galon
Litro
Kilo
Kilo
Kilo
Litro
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Litro
Kilo

CONSUMO
331,540
48,390
53,105
151,671
43,205
246,377
24,733
100,229
24,108
8,813
16,776
4,780
6,352
9,770
30,120
8,152
25,446
16,700
16,556
13,951
79,059
4,065
352
57,395
15,930
8,118
2,102
5,810
8,381
4,850
45,809
1,724
5,140
56,340
5,140
2,911
659,948
2,866
5,140
3,784
4,477
529,819

PRECIO
0.40
2.30
1.49
0.40
1.25
0.19
1.50
0.35
1.40
2.95
1.44
5.00
3.75
2.17
0.65
2.35
0.70
0.99
0.95
1.10
0.19
3.10
35.00
0.21
0.75
1.45
5.03
1.65
1.06
1.80
0.19
4.68
1.56
0.14
1.53
2.30
0.01
2.10
1.10
1.46
1.19
0.01

43 prod
30%

43
44
45
46
47
51
52
53
54
55
56
57
58
60
59
61
62
63
66
70
64
65
69
68
67
71
78
72
73
74
75
48
77
76
79
80
82
85
81
83
84
86
87
88
90
89

RESINAL FX-70
ALKITEK 2520
STIRENALDKYD
UNICRYL TR-641 AL 61%
FORMOL
HEXANO
NOPCO NDW
NAFTENATO DE CALCIO 4%
RENEX-100
AMARILLO VERSASPERSE 74-RL
ACEITE DE PINO
ACEITE DE COGRASTAND Z-6
RESSINAL AC-32
UNICRYL V-309
ALCOHOL ISOPROPILICO (IPA)
ALMIDEX
COGRALKYD W-60-X
VERSAMID 115/UNEXAMID-125
ALCOHOL ISOBUTILICO(ISOBUTILICO)
UKOREZ 277
HARINA DE TRIGO
ALCOHOL BUTILICO (N-BUTANOL)
GLICERINA
AZUL FTALOCIANINA AFT-977
COGRALKYD-50 UP-60%
UNEXAMID 350
AMARILLO A LA GRASA 3G
CELLOSIZE 10-9
PETROLEO DIESEL N2
METIL ISOBUTIL KETONA (MIBK)
COPOLIMERO K-1450 PRIMERA 13-309
CARBONATO DE CALCIO M-325
SOLVENTE N 1 (BENCINA)
DURESIN MNB
SODA CAUSTICA
ESTEARATO DE ZINC
OXIDO ROJO NACIONAL EXTRAFINO COMP
ROJO COLANIL FGR-P
CARBONATO DE CALCIO FM-1000
DEMEX - 65
ALCOHOL ETILICO (INDUSTRIAL)
ROJO OXIDO TIPO 1
BUTILGLICOL
ACIDO CITRICO INDUSTRIAL
COGRALKYD Z50-V
DIBUTIL FTALATO DBP

Kilo
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Galon
Galon
Kilo
Galon
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Galon
Litro
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
kilo
Litro
Kilo
Kilo
Galon
Kilo
Kilo

3,107
4,016
1,789
1,098
5,155
2,457
1,425
2,192
1,508
138
1,040
4,066
1,397
2,695
5,144
9,878
1,496
484
1,200
700
4,545
1,247
1,940
110
1,700
327
25
210
7,720
619
1,147
23,081
3,110
816
4,425
489
816
46
8,720
1,000
2,751
1,400
325
366
764
454

1.70
1.30
2.90
4.69
0.99
1.82
2.98
1.90
2.71
28.05
3.55
0.90
2.60
1.32
0.69
0.35
2.20
6.75
2.54
4.35
0.66
2.33
1.47
24.00
1.55
6.55
80.00
9.40
0.25
3.06
1.62
0.08
0.58
2.20
0.39
3.40
1.94
34.23
0.18
1.46
0.53
1.00
4.09
3.50
1.55
2.60

71 prod
50%

3
91
92
93
96
94
95
97
98
99
101
100
102
103
104
105
106
107
108
109
110
111
141
112
113
114
115
117
9
118
120
126
119
121
122
123
124
125
127
128
116
129
130
131
139
132
134

ACEITE DE RECINO INDUSTRIAL

KEROSENE INDUSTRIAL
PARAFINA ARGENTINA 54-56
RESINA POLIAMIDA 825
AGUA DESIONIZADA
UNEXOL 9
BAJA ESPUMA
AUROL-S
METAORILATO DE METILO
ACIDO ASTEARICO
NEGRO A LA GRASA HB
ROJO A LA GRASA BB
ROJO COLANYL GGP
RUBI LITHOL D-4670
COMALIC 130
SODA CAUSTICA SOLIDA
AMONIACO LIQUIDO
ACIDO FOSFORICO AL 85%
ROJO NEOZAPON
CERA OP
CERA KPE
RESINAL AG-70
AMARILLO SABANYL
UKONAL K-49
NOWILITH AN.45
CROMATO DE ZINC DCC1084 ED
EDENOL D81
AGENTE SANTORIN
TIZA CISNE
UNICRYL TR-643
ROJO MONCLAIR
NARANJA CERES A LA GRASA
MEARLIN SUPER WHITE 9020
TRIPOLI EXTRA 325
BARITINA ALBA
LITARGIRO N 99
TYLOSE MH
ACIDO BORICO
ESPESANTE AC
UNEXOL N 500
ACETATO DE SODIO
ASBESTO EXTAFINO EN POLVO
CIA QUIFLEX PEH 10103
BICARBONATO DE SODIO
TAMOL SN
SILICE BLANCA
CROMATO DE ZINC DCC1084 ED

Litro
Galon
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Galon
Kilo
Kilo
Kilo
Kilo
Gramos
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo

240
3,952
661
142
8,898
200
355
280
276
180
3
6
18
150
170
258
352
114
2
133
133
96
2
55
19
16
44
12
626
17
1
1
2
481
426
52
7
18
19
4
18
6
8
16
1
120
2

4.55
0.25
1.45
6.55
0.10
4.35
2.15
2.30
2.06
3.14
182.35
89.03
22.86
2.50
2.10
1.00
0.69
2.10
105.00
1.45
1.45
2.00
62.00
2.25
5.80
6.60
2.20
7.33
0.14
5.15
73.33
72.96
36.00
0.14
0.15
1.20
8.77
3.12
2.60
10.28
2.00
4.92
2.72
1.20
17.00
0.14
6.80

133
135
136
137
138
140
142
143
144
145
146
147
148
149
150

POLITEK H255
CETONICA N (LAROPAL K-80)
UNICRYL AP-127
UNICRYL TR-180
BUTAMIN HV-115
EPIKOTE 1009
ACEITE DE SOYA ALCALI REFINADO
UNICRYL NR-500
UNICRYL C-228
RUBI LITHOL 219-0057
NARANJA MOLIBDATO YE 998 LD
MONOMERO EST
AMARILLO SOLIDO SICO FD-4
AMARILLO MEDIO IXL
ACCIDO P-POLUEN SULFONICO
TOTALES

Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Galon
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo
Kilo

2
5
3
2
2
16
5
0
0
0
0
0
0
0
0
2,827,699

5.63
2.00
3.20
4.02
3.57
0.20
0.05
5.31
2.68
11.40
6.00
3.00
15.60
4.50
5.60
1207.74

ONALES
TOTAL
132,616.00
111,297.00
79,126.45
60,668.40
54,006.25
46,811.63
37,099.50
35,080.15
33,751.20
25,998.35
24,157.44
23,900.00
23,820.00
21,200.90
19,578.00
19,157.20
17,812.20
16,533.00
15,728.20
15,346.10
15,021.21
12,601.50
12,320.00
12,052.95
11,947.50
11,771.10
10,573.06
9,586.50
8,883.86
8,730.00
8,703.71
8,068.32
8,018.40
7,887.60
7,864.20
6,695.30
6,599.48
6,018.60
5,654.00
5,524.64
5,327.63
5,298.19

%
11.51
9.66
6.87
5.27
4.69
4.06
3.22
3.04
2.93
2.26
2.10
2.07
2.07
1.84
1.70
1.66
1.55
1.43
1.37
1.33
1.30
1.09
1.07
1.05
1.04
1.02
0.92
0.83
0.77
0.76
0.76
0.70
0.70
0.68
0.68
0.58
0.57
0.52
0.49
0.48
0.46
0.46

78.94 %

5,281.90
5,220.80
5,188.10
5,149.62
5,103.45
4,471.74
4,246.50
4,164.80
4,086.68
3,870.90
3,692.00
3,659.40
3,632.20
3,557.40
3,549.36
3,457.30
3,291.20
3,267.00
3,048.00
3,045.00
2,999.70
2,905.51
2,851.80
2,640.00
2,635.00
2,141.85
2,000.00
1,974.00
1,930.00
1,894.14
1,858.14
1,846.48
1,803.80
1,795.20
1,725.75
1,662.60
1,583.04
1,574.58
1,569.60
1,460.00
1,458.03
1,400.00
1,329.25
1,281.00
1,184.20
1,180.40

0.46
0.45
0.45
0.45
0.44
0.39
0.37
0.36
0.35
0.34
0.32
0.32
0.32
0.31
0.31
0.30
0.29
0.28
0.26
0.26
0.26
0.25
0.25
0.23
0.23
0.19
0.17
0.17
0.17
0.16
0.16
0.16
0.16
0.16
0.15
0.14
0.14
0.14
0.14
0.13
0.13
0.12
0.12
0.11
0.10
0.10

17.56 %

1,092.00
988.00
958.45
930.10
889.80
870.00
763.25
644.00
568.56
565.20
547.05
534.18
411.48
375.00
357.00
258.00
243.58
239.40
210.00
192.85
192.85
192.00
124.00
123.75
110.20
105.60
96.80
87.96
87.64
87.55
73.33
72.96
72.00
67.34
63.90
62.40
61.39
56.16
49.40
41.12
36.00
29.52
21.76
19.20
17.00
16.80
13.60

0.09
0.09
0.08
0.08
0.08
0.08
0.07
0.06
0.05
0.05
0.05
0.05
0.04
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

3.50 %

11.26
10.00
9.60
8.04
7.14
3.20
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,152,172.76

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00

EXISTENCIAS DE MATERIAS PRIMAS IMPORTADAS

N
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42

MATERIA PRIMA IMPORTADA

DIOXIDO DE TITANIO R-900
DIOXIDO DE TITANIO RR2
DIOXIDO DE TITANIO R-85
DIOXIDO DE TITANIO RDIS
DIOXIDO DE TITANIO R-001
DIOXIDO DE TITANIO RCR-2
VAM
ANHEDRIDO FTALICO
PENTA-ERITRIOL
DIOXIDO DE TITANIO RKB2
CELLOSIZE QP 52000
CELLOSIZE QP -09N
ESTIRENO MONOMERO 40-50 PPM TBC
CULMINAL MHPC 20000
MOWIOL 4088
ROJO IRGALITE FBL
PROPILENGLICOL
DINAPOL 860L
RESINAL S-50
ACEITE DE LINAZA ALCALI
METIL ETIL KETONA (MEK)
ANHIDRIDO MALEICO
BEKASITE
AMARILLO CROMO EQPL 2306
NEOCRYL B-735
AMARILLO CROMO EQPL 2365
NORSOLENE 9110
ACRILATO DE BUTILO
ETILENGLICOL
BENTONE SD1
SETALUX 1152
RESANITE 1126
RUBI IRGALITE (L4BD)
MANOX IRON BLUE 510
CLORURO DE METILENO
AZUL IRGALITE BCFR
AZUL ULTRAMAR WCD08
NEOCRYL B-736
SILICATO DE ALUMNIO P-820
ACETATO DE CELLOSOLVE
AMARILLO IRGALITE LBIW
AMARILLO CROMO DCC 1001

UNIDAD
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
Galn
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
Galn
kilo
kilo
kilo
kilo
kilo
kilo
kilo

CONSUMO
60182
40711
10235
7900
2141
5000
95026
99382
45758
20165
8813
1282
25446
8816
14910
2447
21410
3875
24108
15364
15552
12718
3281
2993
1660
2988
8596
8116
13591
4703
3190
8531
643
3466
13118
735
5479
2777
11965
8500
900
3332

PRECIO
2.75
2.45
2.77
2.45
3.06
2.8
1.01
0.77
1.48
3.15
5.89
5.54
1.89
5.16
2.61
13.53
1.4
5.56
1.1
1.72
1.32
2.45
1.87
2.1
8.83
2.27
0.93
2.18
1.3
3.47
5.02
1.86
11.49
4.16
1.06
17.35
2.18
4.23
0.93
1.3
12.13
2.86

43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89

AMARILLO CROMO DCC 1077

BAYFERROX AMARILLO 3920
BAYFERROX ROJO 180 M
ROJO IRGALITE CBNO
EXKIN N2
DESMODUR L-75
NARANJA MOLEIDATO TE6370
PASTA DE ALUMINIO STAPA N4
NEGRO DE HUMO REGAL
CROMATO DE ZINC
SUPER ADIT
SHELL SOL AB
NARANJA MOLEIDATO NM N33
SUN FAST GREEN 264-0414
DIOXIDO DE TITANIO CR-B21
OXIDO DE HIERRO AMARILLO Y25 L.O
NITROCELULOSA SIN PLASTIFICAR RS
ROJO NOVOPERM FGR
ROJO NOVOPERM FGR
BAYFERROX ROJO 130 FM
AZUL LANGDOCYAL 352
AKYPRENE G-40
ROSA FANAL
DESMODUR N-75
COLOFONIA WG
ROJO SICOMIN LB-2922
RESINA EPOXICA D.E.R. 320
AZUL REFLEX A.G
BUTYL BENCYL FTALATO
SICOLEX 24-AB
ANARANJADO IRGALIT F2G
AMARILLO IRGALIT 10G
NEGRO PRINTEX 30
ACETO BUTIRATO 381-0.2
VERDE HELIOGEN L-8690
TETRALINA
ALTO WHITE TR
BYK-300
LAROFLEX MP-45
SULMINAL MHPC-6000
GILSONITE Z-11
OXIDO DE HIERRO ROJO 930
PERGURT S-10
LAROFLEX MP-35
ALCOLEC S
CELLOSOLVE
NITROCELULOSA 15/20

kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
Galn
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

3057
5373
4418
884
2648
2115
2156
1968
4009
2482
1249
4842
1714
272
1944
5322
2659
297
297
3177
352
1535
122
545
5626
1495
1585
363
1615
5405
180
276
1511
504
158
1332
1016
123
718
475
1535
2545
552
648
2518
1540
1230

2.86
1.76
1.78
10.42
3.29
4.12
3.84
4.15
2
3.1
4.58
1.14
3.2
20
2.77
1.01
2
21.2
21.2
1.47
12.35
2.82
48.06
7.75
0.75
2.82
2.6
11.06
2.35
0.7
20.87
12.1
2.19
6.13
20
2.15
2.7
22.16
3.78
5.39
1.65
0.99
4.49
3.78
0.93
1.52
1.8

90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136

DEHYSOL R
NOWITAL B-30
SOLVENTE SHELL SOL A
ARALDITE 7071
BUTIL CELLOSOLVE
AGENTE METEANTE OK-412
CERA A BASF
RESINA EPOXICA D.E.R.661
AMARILLO IRGALIT OS
ALUMINO STAPA 212 MATALUX
DENTONE 38
AMARILLO PERMANENTE HR
AMARILLO CROMO A-241
NUOSPERSE 657
APECIAL PITCH N-3
TRIETANOLAMINA
SURFINOL CT-136
PERGUT S-20
AMARILLO 81/0/042
CERECLOR 42
ALCOPRENE R-10
ARALDITE GV 260
ANTIFLOAT
BRONCE EN PASTA STAPA N4
AEROSIL N 202
ALKALI BLUE 61-LR- 10003
ACEITE DE TUNG
NEGRO 61/0/050
NEGRO 25/8/117
ACIDO YSOFHTALICO
AURORA PINK
BRONCE EN POLVO 7600 ORO PALIDO
DINAFOL LH -775
PASTA DE ALUMINIO EM/90
MFA -1078-X
NITROCELULOSA DHX 30-50
SURFINOL GA
ALLOPRENE R-20
CERA B
CEROCLOR 70
OXIDO DE CROMO VERDE GN
FENOLICA SP-560
ALUMINIO EN POLVO EXTRAFINO
AKYPRENE Y-30
RESINA ELVAX 250
TERGITOL NP9
PROXEL GXL

kilo
kilo
Galn
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

499
260
1918
741
1481
351
705
726
75
103
404
66
777
492
1759
631
192
301
150
1099
356
446
282
151
133
102
525
234
325
720
84
133
336
271
303
496
122
247
191
590
150
377
78
317
500
462
61

4.29
8.18
1.07
2.75
1.32
5.33
2.64
2.56
24.05
16.28
4.06
24.7
2.05
3.18
0.98
2.29
7.27
4.58
9.08
1.23
3.72
2.91
4.6
8.53
9.57
11.55
2.23
4.94
3.36
1.52
12.96
8.11
3.15
3.81
3.32
2
7.82
3.77
4.85
1.53
5.72
2.24
10.3
2.48
1.5
1.52
11.55

137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183

DEMODUR IL
SUN FAST BLUE 249-1282
ALUMINIO STAPA 4NL
BYK 354
ALUMINIO STAPA 201 METALIC
SYLOID AL-1
SUN FAST VIOLETA
TRIETANOLAMINA
DMP -30
CYMEL 303
NITROCELULOSA DHL 120-170
SYLOID 83 SPECIAL
BYK CATALYST 450
AMARILLO CROMO MEDIO A-761
FIRE ORANGE
RUBI LITHOL D-4670
AEROSIL 200
THYXATROL GST
ROJO 81/0/045
NEGRO DE HUMO FW-200
BENTONE 27
BENTONE 34
BYKP-104-S
ACETO BUTIRATO 38-120
OXIDO DE HIERRO NEGRO 318
ORO RICO 9900RG
ISOFORONA
BRONZEPASTE STAPA OFFSET 3000 SUP
ROJO HANSA G.G
ELASTOMAS -170
HIDROQUINONA
TERGITOL NP-40
LEROMOL 211
ROJO 81/0/044
VIOLETA ROJIZO MRS
NARANJA MOLIBDATO DCC 1623
BYKETOL -SPECIAL
AZUL MILORI L-66-96
PERFUME ODONESKI
POLVO DE ZINC M-325
LARODUR 145 BX
PERSULFATO DE AMONIO
AZUL RIFLESE 81/0/047
VERDE HASTAPERM GG01
LARODUR 150 BS
ALCOHOL POLIVINILICO
CERA PE-520

kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

120
50
151
52
77
100
7
169
84
194
233
88
54
202
28
150
33
93
25
22
2
50
12
34
136
15
74
10
10
47
8
48
63
13
1
18
12
9
2
65
21
10
6
4
21
20
17

7.46
13.4
4.18
11.49
7.46
5.37
74.61
2.92
5.83
2.45
2
5.23
8.37
2.1
14.21
2.5
10.61
3.79
13.98
15.73
4.3
3.42
13.45
4.54
1.08
9.55
1.91
14.75
11.55
2.53
15.47
1.96
1.43
7.06
71.89
3.83
5.55
7.05
21.46
0.88
2.72
5.5
8.21
13.01
2.3
2.22
2.48

184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226

AEROSIL N 972
NAFTENATO DE HIERRO AL 6%
PERFUME LAVANDA
VIOLETA FANAL D-5480
VIOLETA FANAL D-6070
TINUVIN 292
TINUVIN 1130
ORISIL 48HF
RESINA FENOLICA AL
ACEITE DE CILICONA AL
ROJO NOVOPERM FORK
MODA FLOW
NOTROCELULOSA DHX 3-5
CELITE 499
ONCOR M-50
ROJO HANSA B
R-300
VINIL RESIN XYHL
UNILENE B-120
SECANTE 83/1/590
SEANTE 79/4/702
SECANTE 79/4/07
RESINA ELVAX 150
NOVIS LB
SICOREZ C-80-H
MICRO TALCO AT-1
VERDE HELIOGEN D-5734-659-6029
BRONCE EN PASTA OFFET 3000
FLIOLITE VT
RESINA VINILICA
AMARILLO PALIOTAL L-A960HD
TRICRECIL FOSFATO
OXIDO DE HIERRO PARDO 610
DESMOPHEN 651
VERDE SUPRA B 1820
PERSULFATO DE POTASIO
BLANCO TRANSPARENTE 81/0/021
ANTITERRA U
CELITE SNOW FLOSS
BAYSILON PL
AMARILLO SICOMIN L-1922
ALUMINIO STAPA 3
ACIDO TEREFTALICO TA 22

kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

4
20
1
0.2
0.5
0.5
0.5
1
4
1
0.3
0.5
2
3
2
0.2
1
0
0
0
0
0
0
0
376
548
22
20
51
73
51
36
131
55
30
33
43
16
0
0
0
0
0
761100.7

7.92
1.63
30.06
39.46
39.49
34.04
35.31
10.49
4.12
13.55
28.18
14.31
3.01
2.22
2.45
12.11
1.17
7.89
0.98
5.51
4.19
7.66
1.54
3
0.91
0.58
14.18
14.75
5.81
3.84
4.6
6.5
1.55
3.68
6.51
5.5
4.16
10.56
2.35
25.53
4.59
3.45
1.21
1629.95

ORTADAS
TOTAL
165500.50
99741.95
28350.95
19355.00
6551.46
14000.00
95976.26
76524.14
67721.84
63519.75
51908.57
7102.28
48092.94
45490.56
38915.10
33107.91
29974.00
21545.00
26518.80
26426.08
20528.64
31159.10
6135.47
6285.30
14657.80
6782.76
7994.28
17692.88
17668.30
16319.41
16013.80
15867.66
7388.07
14418.56
13905.08
12752.25
11944.22
11746.71
11127.45
11050.00
10917.00
9529.52

%
10.56
6.37
1.81
1.24
0.42
0.89
6.13
4.88
4.32
4.05
3.31
0.45
3.07
2.90
2.48
2.11
1.91
1.38
1.69
1.69
1.31
1.99
0.39
0.40
0.94
0.43
0.51
1.13
1.13
1.04
1.02
1.01
0.47
0.92
0.89
0.81
0.76
0.75
0.71
0.71
0.70
0.61

8743.02
9456.48
7864.04
9211.28
8711.92
8713.80
8279.04
8167.20
8018.00
7694.20
5720.42
5519.88
5484.80
5440.00
5384.88
5375.22
5318.00
6296.40
6296.40
4670.19
4347.20
4328.70
5863.32
4223.75
4219.50
4215.90
4121.00
4014.78
3795.25
3783.50
3756.60
3339.60
3309.09
3089.52
3160.00
2863.80
2743.20
2725.68
2714.04
2560.25
2532.75
2519.55
2478.48
2449.44
2341.74
2340.80
2214.00

0.56
0.60
0.50
0.59
0.56
0.56
0.53
0.52
0.51
0.49
0.37
0.35
0.35
0.35
0.34
0.34
0.34
0.40
0.40
0.30
0.28
0.28
0.37
0.27
0.27
0.27
0.26
0.26
0.24
0.24
0.24
0.21
0.21
0.20
0.20
0.18
0.18
0.17
0.17
0.16
0.16
0.16
0.16
0.16
0.15
0.15
0.14

2140.71
2126.80
2052.26
2037.75
1954.92
1870.83
1861.20
1858.56
1803.75
1676.84
1640.24
1630.20
1592.85
1564.56
1723.82
1444.99
1395.84
1378.58
1362.00
1351.77
1324.32
1297.86
1297.20
1288.03
1272.81
1178.10
1170.75
1155.96
1092.00
1094.40
1088.64
1078.63
1058.40
1032.51
1005.96
992.00
954.04
931.19
926.35
902.70
858.00
844.48
803.40
786.16
750.00
702.24
704.55

0.14
0.14
0.13
0.13
0.12
0.12
0.12
0.12
0.12
0.11
0.10
0.10
0.10
0.10
0.11
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.08
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.04
0.04

895.20
670.00
631.18
597.48
574.42
537.00
522.27
493.48
489.72
475.30
466.00
460.24
451.98
424.20
397.88
375.00
350.13
352.47
349.50
346.06
8.60
171.00
161.40
154.36
146.88
143.25
141.34
147.50
115.50
118.91
123.76
94.08
90.09
91.78
71.89
68.94
66.60
63.45
42.92
57.20
57.12
55.00
49.26
52.04
48.30
44.40
42.16

0.06
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

31.68
32.60
30.06
7.89
19.75
17.02
17.66
10.49
16.48
13.55
8.45
7.16
6.02
6.66
4.90
2.42
1.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
342.16
317.84
311.96
295.00
296.31
280.32
234.60
234.00
203.05
202.40
195.30
181.50
178.88
168.96
0.00
0.00
0.00
0.00
0.00
1566646.58

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
100.00

EXISTENCIAS DE MATERIAS PRIMAS IMPORTADAS

43 PROD
20%

N
1
2
7
8
9
10
11
13
14
15
16
22
17
3
19
20
18
21
4
28
29
30
31
32
25
34
6
35
36
37
38
39
40
41
42
44
46
43
48
47
49
50

MATERIA PRIMA IMPORTADA

DIOXIDO DE TITANIO R-900
DIOXIDO DE TITANIO RR2
VAM
ANHEDRIDO FTALICO
PENTA-ERITRIOL
DIOXIDO DE TITANIO RKB2
CELLOSIZE QP 52000
ESTIRENO MONOMERO 40-50 PPM TBC
CULMINAL MHPC 20000
MOWIOL 4088
ROJO IRGALITE FBL
ANHIDRIDO MALEICO
PROPILENGLICOL
DIOXIDO DE TITANIO R-85
RESINAL S-50
ACEITE DE LINAZA ALCALI
DINAPOL 860L
METIL ETIL KETONA (MEK)
DIOXIDO DE TITANIO RDIS
ACRILATO DE BUTILO
ETILENGLICOL
BENTONE SD1
SETALUX 1152
RESANITE 1126
NEOCRYL B-735
MANOX IRON BLUE 510
DIOXIDO DE TITANIO RCR-2
CLORURO DE METILENO
AZUL IRGALITE BCFR
AZUL ULTRAMAR WCD08
NEOCRYL B-736
SILICATO DE ALUMNIO P-820
ACETATO DE CELLOSOLVE
AMARILLO IRGALITE LBIW
AMARILLO CROMO DCC 1001
BAYFERROX AMARILLO 3920
ROJO IRGALITE CBNO
AMARILLO CROMO DCC 1077
DESMODUR L-75
EXKIN N2
NARANJA MOLEIDATO TE6370
PASTA DE ALUMINIO STAPA N4

UNIDAD
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
Galn
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
Galn
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

CONSUMO
60182
40711
95026
99382
45758
20165
8813
25446
8816
14910
2447
12718
21410
10235
24108
15364
3875
15552
7900
8116
13591
4703
3190
8531
1660
3466
5000
13118
735
5479
2777
11965
8500
900
3332
5373
884
3057
2115
2648
2156
1968

PRECIO
2.75
2.45
1.01
0.77
1.48
3.15
5.89
1.89
5.16
2.61
13.53
2.45
1.4
2.77
1.1
1.72
5.56
1.32
2.45
2.18
1.3
3.47
5.02
1.86
8.83
4.16
2.8
1.06
17.35
2.18
4.23
0.93
1.3
12.13
2.86
1.76
10.42
2.86
4.12
3.29
3.84
4.15

64 PROD
30%

51
27
45
52
33
12
26
5
60
61
24
23
65
53
54
55
56
57
58
59
62
63
64
66
67
68
69
70
71
72
73
74
75
77
76
78
79
80
81
82
83
84
85
86
87
88

NEGRO DE HUMO REGAL

NORSOLENE 9110
BAYFERROX ROJO 180 M
CROMATO DE ZINC
RUBI IRGALITE (L4BD)
CELLOSIZE QP -09N
AMARILLO CROMO EQPL 2365
DIOXIDO DE TITANIO R-001
ROJO NOVOPERM FGR
ROJO NOVOPERM FGR
AMARILLO CROMO EQPL 2306
BEKASITE
ROSA FANAL
SUPER ADIT
SHELL SOL AB
NARANJA MOLEIDATO NM N33
SUN FAST GREEN 264-0414
DIOXIDO DE TITANIO CR-B21
OXIDO DE HIERRO AMARILLO Y25 L.O
NITROCELULOSA SIN PLASTIFICAR RS
BAYFERROX ROJO 130 FM
AZUL LANGDOCYAL 352
AKYPRENE G-40
DESMODUR N-75
COLOFONIA WG
ROJO SICOMIN LB-2922
RESINA EPOXICA D.E.R. 320
AZUL REFLEX A.G
BUTYL BENCYL FTALATO
SICOLEX 24-AB
ANARANJADO IRGALIT F2G
AMARILLO IRGALIT 10G
NEGRO PRINTEX 30
VERDE HELIOGEN L-8690
ACETO BUTIRATO 381-0.2
TETRALINA
ALTO WHITE TR
BYK-300
LAROFLEX MP-45
SULMINAL MHPC-6000
GILSONITE Z-11
OXIDO DE HIERRO ROJO 930
PERGURT S-10
LAROFLEX MP-35
ALCOLEC S
CELLOSOLVE

kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
Galn
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

4009
8596
4418
2482
643
1282
2988
2141
297
297
2993
3281
122
1249
4842
1714
272
1944
5322
2659
3177
352
1535
545
5626
1495
1585
363
1615
5405
180
276
1511
158
504
1332
1016
123
718
475
1535
2545
552
648
2518
1540

2
0.93
1.78
3.1
11.49
5.54
2.27
3.06
21.2
21.2
2.1
1.87
48.06
4.58
1.14
3.2
20
2.77
1.01
2
1.47
12.35
2.82
7.75
0.75
2.82
2.6
11.06
2.35
0.7
20.87
12.1
2.19
20
6.13
2.15
2.7
22.16
3.78
5.39
1.65
0.99
4.49
3.78
0.93
1.52

89
90
91
92
93
94
95
96
97
98
104
99
100
101
102
103
105
106
107
108
109
110
111
112
113
114
115
116
117
119
118
120
121
122
123
124
125
126
127
128
129
137
130
131
132
133

NITROCELULOSA 15/20
DEHYSOL R
NOWITAL B-30
SOLVENTE SHELL SOL A
ARALDITE 7071
BUTIL CELLOSOLVE
AGENTE METEANTE OK-412
CERA A BASF
RESINA EPOXICA D.E.R.661
AMARILLO IRGALIT OS
APECIAL PITCH N-3
ALUMINO STAPA 212 MATALUX
DENTONE 38
AMARILLO PERMANENTE HR
AMARILLO CROMO A-241
NUOSPERSE 657
TRIETANOLAMINA
SURFINOL CT-136
PERGUT S-20
AMARILLO 81/0/042
CERECLOR 42
ALCOPRENE R-10
ARALDITE GV 260
ANTIFLOAT
BRONCE EN PASTA STAPA N4
AEROSIL N 202
ALKALI BLUE 61-LR- 10003
ACEITE DE TUNG
NEGRO 61/0/050
ACIDO YSOFHTALICO
NEGRO 25/8/117
AURORA PINK
BRONCE EN POLVO 7600 ORO PALIDO
DINAFOL LH -775
PASTA DE ALUMINIO EM/90
MFA -1078-X
NITROCELULOSA DHX 30-50
SURFINOL GA
ALLOPRENE R-20
CERA B
CEROCLOR 70
DEMODUR IL
OXIDO DE CROMO VERDE GN
FENOLICA SP-560
ALUMINIO EN POLVO EXTRAFINO
AKYPRENE Y-30

kilo
kilo
kilo
Galn
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

1230
499
260
1918
741
1481
351
705
726
75
1759
103
404
66
777
492
631
192
301
150
1099
356
446
282
151
133
102
525
234
720
325
84
133
336
271
303
496
122
247
191
590
120
150
377
78
317

1.8
4.29
8.18
1.07
2.75
1.32
5.33
2.64
2.56
24.05
0.98
16.28
4.06
24.7
2.05
3.18
2.29
7.27
4.58
9.08
1.23
3.72
2.91
4.6
8.53
9.57
11.55
2.23
4.94
1.52
3.36
12.96
8.11
3.15
3.81
3.32
2
7.82
3.77
4.85
1.53
7.46
5.72
2.24
10.3
2.48

107 PROD
50%

134
136
135
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
154
153
155
156
208
209
210
212
211
213
214
215
216
217
218
219
220
158
221
159
160
164
161
162
163
167
166
165
168

RESINA ELVAX 250

PROXEL GXL
TERGITOL NP9
SUN FAST BLUE 249-1282
ALUMINIO STAPA 4NL
BYK 354
ALUMINIO STAPA 201 METALIC
SYLOID AL-1
SUN FAST VIOLETA
TRIETANOLAMINA
DMP -30
CYMEL 303
NITROCELULOSA DHL 120-170
SYLOID 83 SPECIAL
BYK CATALYST 450
AMARILLO CROMO MEDIO A-761
FIRE ORANGE
RUBI LITHOL D-4670
THYXATROL GST
AEROSIL 200
ROJO 81/0/045
NEGRO DE HUMO FW-200
SICOREZ C-80-H
MICRO TALCO AT-1
VERDE HELIOGEN D-5734-659-6029
FLIOLITE VT
BRONCE EN PASTA OFFET 3000
RESINA VINILICA
AMARILLO PALIOTAL L-A960HD
TRICRECIL FOSFATO
OXIDO DE HIERRO PARDO 610
DESMOPHEN 651
VERDE SUPRA B 1820
PERSULFATO DE POTASIO
BLANCO TRANSPARENTE 81/0/021
BENTONE 34
ANTITERRA U
BYKP-104-S
ACETO BUTIRATO 38-120
BRONZEPASTE STAPA OFFSET 3000 SUP
OXIDO DE HIERRO NEGRO 318
ORO RICO 9900RG
ISOFORONA
HIDROQUINONA
ELASTOMAS -170
ROJO HANSA G.G
TERGITOL NP-40

kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

500
61
462
50
151
52
77
100
7
169
84
194
233
88
54
202
28
150
93
33
25
22
376
548
22
51
20
73
51
36
131
55
30
33
43
50
16
12
34
10
136
15
74
8
47
10
48

1.5
11.55
1.52
13.4
4.18
11.49
7.46
5.37
74.61
2.92
5.83
2.45
2
5.23
8.37
2.1
14.21
2.5
3.79
10.61
13.98
15.73
0.91
0.58
14.18
5.81
14.75
3.84
4.6
6.5
1.55
3.68
6.51
5.5
4.16
3.42
10.56
13.45
4.54
14.75
1.08
9.55
1.91
15.47
2.53
11.55
1.96

170
169
171
172
173
174
176
177
178
180
179
181
182
175
183
185
184
186
188
190
189
192
193
191
157
194
187
195
197
196
198
199
200
201
202
203
204
205
206
207
222
223
224
225
226

ROJO 81/0/044
LEROMOL 211
VIOLETA ROJIZO MRS
NARANJA MOLIBDATO DCC 1623
BYKETOL -SPECIAL
AZUL MILORI L-66-96
POLVO DE ZINC M-325
LARODUR 145 BX
PERSULFATO DE AMONIO
VERDE HASTAPERM GG01
AZUL RIFLESE 81/0/047
LARODUR 150 BS
ALCOHOL POLIVINILICO
PERFUME ODONESKI
CERA PE-520
NAFTENATO DE HIERRO AL 6%
AEROSIL N 972
PERFUME LAVANDA
VIOLETA FANAL D-6070
TINUVIN 1130
TINUVIN 292
RESINA FENOLICA AL
ACEITE DE CILICONA AL
ORISIL 48HF
BENTONE 27
ROJO NOVOPERM FORK
VIOLETA FANAL D-5480
MODA FLOW
CELITE 499
NOTROCELULOSA DHX 3-5
ONCOR M-50
ROJO HANSA B
R-300
VINIL RESIN XYHL
UNILENE B-120
SECANTE 83/1/590
SEANTE 79/4/702
SECANTE 79/4/07
RESINA ELVAX 150
NOVIS LB
CELITE SNOW FLOSS
BAYSILON PL
AMARILLO SICOMIN L-1922
ALUMINIO STAPA 3
ACIDO TEREFTALICO TA 22
TOTALES

kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo
kilo

13
63
1
18
12
9
65
21
10
4
6
21
20
2
17
20
4
1
0.5
0.5
0.5
4
1
1
2
0.3
0.2
0.5
3
2
2
0.2
1
0
0
0
0
0
0
0
0
0
0
0
0
761100.7

7.06
1.43
71.89
3.83
5.55
7.05
0.88
2.72
5.5
13.01
8.21
2.3
2.22
21.46
2.48
1.63
7.92
30.06
39.49
35.31
34.04
4.12
13.55
10.49
4.3
28.18
39.46
14.31
2.22
3.01
2.45
12.11
1.17
7.89
0.98
5.51
4.19
7.66
1.54
3
2.35
25.53
4.59
3.45
1.21
1629.95

PORTADAS
TOTAL
165500.50
99741.95
95976.26
76524.14
67721.84
63519.75
51908.57
48092.94
45490.56
38915.10
33107.91
31159.10
29974.00
28350.95
26518.80
26426.08
21545.00
20528.64
19355.00
17692.88
17668.30
16319.41
16013.80
15867.66
14657.80
14418.56
14000.00
13905.08
12752.25
11944.22
11746.71
11127.45
11050.00
10917.00
9529.52
9456.48
9211.28
8743.02
8713.80
8711.92
8279.04
8167.20

%
10.56
6.37
6.13
4.88
4.32
4.05
3.31
3.07
2.90
2.48
2.11
1.99
1.91
1.81
1.69
1.69
1.38
1.31
1.24
1.13
1.13
1.04
1.02
1.01
0.94
0.92
0.89
0.89
0.81
0.76
0.75
0.71
0.71
0.70
0.61
0.60
0.59
0.56
0.56
0.56
0.53
0.52

81.66 %

8018.00
7994.28
7864.04
7694.20
7388.07
7102.28
6782.76
6551.46
6296.40
6296.40
6285.30
6135.47
5863.32
5720.42
5519.88
5484.80
5440.00
5384.88
5375.22
5318.00
4670.19
4347.20
4328.70
4223.75
4219.50
4215.90
4121.00
4014.78
3795.25
3783.50
3756.60
3339.60
3309.09
3160.00
3089.52
2863.80
2743.20
2725.68
2714.04
2560.25
2532.75
2519.55
2478.48
2449.44
2341.74
2340.80

0.51
0.51
0.50
0.49
0.47
0.45
0.43
0.42
0.40
0.40
0.40
0.39
0.37
0.37
0.35
0.35
0.35
0.34
0.34
0.34
0.30
0.28
0.28
0.27
0.27
0.27
0.26
0.26
0.24
0.24
0.24
0.21
0.21
0.20
0.20
0.18
0.18
0.17
0.17
0.16
0.16
0.16
0.16
0.16
0.15
0.15

15.39 %

2214.00
2140.71
2126.80
2052.26
2037.75
1954.92
1870.83
1861.20
1858.56
1803.75
1723.82
1676.84
1640.24
1630.20
1592.85
1564.56
1444.99
1395.84
1378.58
1362.00
1351.77
1324.32
1297.86
1297.20
1288.03
1272.81
1178.10
1170.75
1155.96
1094.40
1092.00
1088.64
1078.63
1058.40
1032.51
1005.96
992.00
954.04
931.19
926.35
902.70
895.20
858.00
844.48
803.40
786.16

0.14
0.14
0.14
0.13
0.13
0.12
0.12
0.12
0.12
0.12
0.11
0.11
0.10
0.10
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.08
0.08
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.05
0.05
0.05
0.05

750.00
704.55
702.24
670.00
631.18
597.48
574.42
537.00
522.27
493.48
489.72
475.30
466.00
460.24
451.98
424.20
397.88
375.00
352.47
350.13
349.50
346.06
342.16
317.84
311.96
296.31
295.00
280.32
234.60
234.00
203.05
202.40
195.30
181.50
178.88
171.00
168.96
161.40
154.36
147.50
146.88
143.25
141.34
123.76
118.91
115.50
94.08

0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01

2.95 %

91.78
90.09
71.89
68.94
66.60
63.45
57.20
57.12
55.00
52.04
49.26
48.30
44.40
42.92
42.16
32.60
31.68
30.06
19.75
17.66
17.02
16.48
13.55
10.49
8.60
8.45
7.89
7.16
6.66
6.02
4.90
2.42
1.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1566646.58

0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00

GRAFICO DE LAS EXISTENCIAS DE MATERIAS PRIMAS NACIONALES

VALOR TOTAL
DE INVENTARIO (%)
LISTA TOTAL
DE ARTICULOS

78.94

17.56

3.5

28

43

71

MTODO ABC
90

Valor total de nventario %

80
70

78.94%

60
50
40

30
20

17.56%

10
0
28

C
43

Lista total de articulos

MAS NACIONALES

3.50%
71

GRAFICO DE LAS EXISTENCIAS DE MATERIAS PRIMAS IMPORTADAS

VALOR TOTAL
DE INVENTARIO
(%)
LISTA TOTAL
DE ARTICULOS

81.66

15.39

2.95

43

64

107

MTODO ABC
90

Valor total de nventario %

80
70

81.66%

60
50

40

30
20

15.39%

10

0
43

64

Lista total de articulos

IAS PRIMAS IMPORTADAS

2.95%
107