You are on page 1of 32767

www.ExcelExpertTraining.com www.XLSiam.com www.YaJai.com excel@XLSiam.

com
Tel 0 2718 9331 Fax 0 2318 7021

A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29

Inventory Inward and Outward Units Inward 50,000 40,000 Unit Cost 10 12 30,000 20,000 10,000 100,000 100,000 50,000 70,000 15 5 7 70,000 10 100,000 10 40,000 10,000 20,000 30,000 100,000 20,000 5 50,000 Units Outward

Total Unit Sold : Units Balance 50,000 40,000 20,000 20,000 30,000 100,000 120,000 30,000 50,000 20,000 100,000 60,000 40,000 20,000 30,000 130,000 80,000 100,000 0

150,000 Cost of Goods Sold 500,000 0 0 0 150,000 0 0 0 0 0 700,000 0 0 0 0 100,000 0 0 1,450,000

FIFO Cost of Inventory Outward for a001 From Date : 10/1/2012 Data Table Units Outward 30,000 40,000 30,000 50,000 0 0 0 0 0 0 150,000 Total Unit Sold 30,000 70,000 100,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000

Id : Cost of Goods Sold 300,000 450,000 300,000 400,000 0 0 0 0 0 0 1,450,000

a001 Unit Cost 10 11 10 8 0 0 0 0 0 0

Num 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Date 10/1/2012 10/1/2012 10/1/2012 10/2/2012 10/3/2012 10/4/2012 10/5/2012 10/5/2012 10/5/2012 10/5/2012 10/7/2012 10/7/2012 10/9/2012 10/10/2012 10/11/2012 10/12/2012 10/13/2012 10/14/2012

Id a001 a002 a001 a002 a001 a004 a002 a004 a003 a002 a001 a001 a003 a003 a001 a001 a001 a001

Unit Sold 50,000 0 0 0 10,000 0 0 0 0 0 70,000 0 0 0 0 20,000 0 0 0 150,000

Num 3 12 15 17
#NUM! #NUM! #NUM! #NUM! #NUM! #NUM!

Date 1/10/2012 7/10/2012 11/10/2012 13/10/2012

1,450,000 300,000 750,000 1,050,000 1,450,000 1,450,000 1,450,000 1,450,000 1,450,000 1,450,000 1,450,000

Total

hide these 2 columns

www.ExcelExpertTraining.com

IdList a001 a002 a003 a004 a005 a006 a007 a008 a009 a010

DateList
10/1/2012 10/2/2012 10/3/2012 10/4/2012 10/5/2012 10/6/2012 10/7/2012 10/8/2012 10/9/2012 10/10/2012 10/11/2012 10/12/2012 10/13/2012 10/14/2012 10/15/2012 10/16/2012 10/17/2012 10/18/2012 10/19/2012 10/20/2012 10/21/2012 10/22/2012 10/23/2012 10/24/2012 10/25/2012 10/26/2012 10/27/2012 10/28/2012 10/29/2012 10/30/2012 10/31/2012 11/1/2012 11/2/2012 11/3/2012 11/4/2012 11/5/2012

11/6/2012 11/7/2012 11/8/2012 11/9/2012 11/10/2012 11/11/2012 11/12/2012 11/13/2012 11/14/2012 11/15/2012 11/16/2012 11/17/2012 11/18/2012 11/19/2012 11/20/2012 11/21/2012 11/22/2012 11/23/2012 11/24/2012 11/25/2012 11/26/2012 11/27/2012 11/28/2012 11/29/2012 11/30/2012 12/1/2012 12/2/2012 12/3/2012 12/4/2012 12/5/2012 12/6/2012 12/7/2012 12/8/2012 12/9/2012 12/10/2012 12/11/2012 12/12/2012 12/13/2012

12/14/2012 12/15/2012 12/16/2012 12/17/2012 12/18/2012 12/19/2012 12/20/2012 12/21/2012 12/22/2012 12/23/2012 12/24/2012 12/25/2012 12/26/2012 12/27/2012 12/28/2012 12/29/2012 12/30/2012 12/31/2012 1/1/2013 1/2/2013 1/3/2013 1/4/2013 1/5/2013 1/6/2013 1/7/2013 1/8/2013 1/9/2013 1/10/2013 1/11/2013 1/12/2013 1/13/2013 1/14/2013 1/15/2013 1/16/2013 1/17/2013 1/18/2013 1/19/2013 1/20/2013

1/21/2013 1/22/2013 1/23/2013 1/24/2013 1/25/2013 1/26/2013 1/27/2013 1/28/2013 1/29/2013 1/30/2013 1/31/2013 2/1/2013 2/2/2013 2/3/2013 2/4/2013 2/5/2013 2/6/2013 2/7/2013 2/8/2013 2/9/2013 2/10/2013 2/11/2013 2/12/2013 2/13/2013 2/14/2013 2/15/2013 2/16/2013 2/17/2013 2/18/2013 2/19/2013 2/20/2013 2/21/2013 2/22/2013 2/23/2013 2/24/2013 2/25/2013 2/26/2013 2/27/2013

2/28/2013 3/1/2013 3/2/2013 3/3/2013 3/4/2013 3/5/2013 3/6/2013 3/7/2013 3/8/2013 3/9/2013 3/10/2013 3/11/2013 3/12/2013 3/13/2013 3/14/2013 3/15/2013 3/16/2013 3/17/2013 3/18/2013 3/19/2013 3/20/2013 3/21/2013 3/22/2013 3/23/2013 3/24/2013 3/25/2013 3/26/2013 3/27/2013 3/28/2013 3/29/2013 3/30/2013 3/31/2013 4/1/2013 4/2/2013 4/3/2013 4/4/2013 4/5/2013 4/6/2013

4/7/2013 4/8/2013 4/9/2013 4/10/2013 4/11/2013 4/12/2013 4/13/2013 4/14/2013 4/15/2013 4/16/2013 4/17/2013 4/18/2013 4/19/2013 4/20/2013 4/21/2013 4/22/2013 4/23/2013 4/24/2013 4/25/2013 4/26/2013 4/27/2013 4/28/2013 4/29/2013 4/30/2013 5/1/2013 5/2/2013 5/3/2013 5/4/2013 5/5/2013 5/6/2013 5/7/2013 5/8/2013 5/9/2013 5/10/2013 5/11/2013 5/12/2013 5/13/2013 5/14/2013

5/15/2013 5/16/2013 5/17/2013 5/18/2013 5/19/2013 5/20/2013 5/21/2013 5/22/2013 5/23/2013 5/24/2013 5/25/2013 5/26/2013 5/27/2013 5/28/2013 5/29/2013 5/30/2013 5/31/2013 6/1/2013 6/2/2013 6/3/2013 6/4/2013 6/5/2013 6/6/2013 6/7/2013 6/8/2013 6/9/2013 6/10/2013 6/11/2013 6/12/2013 6/13/2013 6/14/2013 6/15/2013 6/16/2013 6/17/2013 6/18/2013 6/19/2013 6/20/2013 6/21/2013

6/22/2013 6/23/2013 6/24/2013 6/25/2013 6/26/2013 6/27/2013 6/28/2013 6/29/2013 6/30/2013 7/1/2013 7/2/2013 7/3/2013 7/4/2013 7/5/2013 7/6/2013 7/7/2013 7/8/2013 7/9/2013 7/10/2013 7/11/2013 7/12/2013 7/13/2013 7/14/2013 7/15/2013 7/16/2013 7/17/2013 7/18/2013 7/19/2013 7/20/2013 7/21/2013 7/22/2013 7/23/2013 7/24/2013 7/25/2013 7/26/2013 7/27/2013 7/28/2013 7/29/2013

7/30/2013 7/31/2013 8/1/2013 8/2/2013 8/3/2013 8/4/2013 8/5/2013 8/6/2013 8/7/2013 8/8/2013 8/9/2013 8/10/2013 8/11/2013 8/12/2013 8/13/2013 8/14/2013 8/15/2013 8/16/2013 8/17/2013 8/18/2013 8/19/2013 8/20/2013 8/21/2013 8/22/2013 8/23/2013 8/24/2013 8/25/2013 8/26/2013 8/27/2013 8/28/2013 8/29/2013 8/30/2013 8/31/2013 9/1/2013 9/2/2013 9/3/2013 9/4/2013 9/5/2013

9/6/2013 9/7/2013 9/8/2013 9/9/2013 9/10/2013 9/11/2013 9/12/2013 9/13/2013 9/14/2013 9/15/2013 9/16/2013 9/17/2013 9/18/2013 9/19/2013 9/20/2013 9/21/2013 9/22/2013 9/23/2013 9/24/2013 9/25/2013 9/26/2013 9/27/2013 9/28/2013 9/29/2013 9/30/2013 10/1/2013 10/2/2013 10/3/2013 10/4/2013 10/5/2013 10/6/2013 10/7/2013 10/8/2013 10/9/2013 10/10/2013 10/11/2013 10/12/2013 10/13/2013

10/14/2013 10/15/2013 10/16/2013 10/17/2013 10/18/2013 10/19/2013 10/20/2013 10/21/2013 10/22/2013 10/23/2013 10/24/2013 10/25/2013 10/26/2013 10/27/2013 10/28/2013 10/29/2013 10/30/2013 10/31/2013 11/1/2013 11/2/2013 11/3/2013 11/4/2013 11/5/2013 11/6/2013 11/7/2013 11/8/2013 11/9/2013 11/10/2013 11/11/2013 11/12/2013 11/13/2013 11/14/2013 11/15/2013 11/16/2013 11/17/2013 11/18/2013 11/19/2013 11/20/2013

11/21/2013 11/22/2013 11/23/2013 11/24/2013 11/25/2013 11/26/2013 11/27/2013 11/28/2013 11/29/2013 11/30/2013 12/1/2013 12/2/2013 12/3/2013 12/4/2013 12/5/2013 12/6/2013 12/7/2013 12/8/2013 12/9/2013 12/10/2013 12/11/2013 12/12/2013 12/13/2013 12/14/2013 12/15/2013 12/16/2013 12/17/2013 12/18/2013 12/19/2013 12/20/2013 12/21/2013 12/22/2013 12/23/2013 12/24/2013 12/25/2013 12/26/2013 12/27/2013 12/28/2013

12/29/2013 12/30/2013 12/31/2013

You might also like