You are on page 1of 3

Basic Merger Model ($ in Millions Except Per Share Amounts) Transaction Assumptions Purchase Price: % Cash: % Debt: % Stock:

Foregone Cash Interest Rate: Buyer - Financial Profile Share Price: Shares Outstanding: Market Cap: Tax Rate: $10.00 100.0 $1,000 40%

Cash Used: Debt Issued: New Shares Issued: Debt Interest Rate: Seller - Financial Profile Share Price: Shares Outstanding: Market Cap: Tax Rate:

$10.00 50.0 $500 35%

You might also like