Professional Documents
Culture Documents
It M Project Excel
It M Project Excel
Captain Hamerica
The Fatinator
New York Buffalos
Mini Waffles
Onion Rings
Mojos
Soda
Iced Tea
Bottled Water
Price
110
110
132
33
44
44
22
22
15.4
Total cost
50
50
60
15
20
20
10
10
7
Quantity
3
4
1
1
BROOKLYN AVENUE
3/27/2014
Thursday
Dish
Quantity Price Total
New York Buffalos
132
396
Onion Rings
44
176
Captain Hamerica
110
110
Mini Waffles
33
33
Report Type
Target
Reached On
Pesos to Target
Transaction Date
Qty Dish
5/21/2012 10 New York Buffalos
5/21/2012 14 Onion Rings
5/21/2012
5 Captain Hamerica
5/21/2012
9 Mini Waffles
5/21/2012 10 Captain Hamerica
5/22/2012 12 Onion Rings
5/22/2012 15 Mini Waffles
5/22/2012 12 The Fatinator
5/22/2012 15 Mojos
5/22/2012 23 The Fatinator
5/23/2012 10 Captain Hamerica
5/23/2012 12 Soda
5/23/2012 10 Bottled Water
5/24/2012 12 Captain Hamerica
5/24/2012 13 New York Buffalos
5/24/2012 10 The Fatinator
5/24/2012 15 Mini Waffles
5/25/2012 10 New York Buffalos
5/25/2012 16 Onion Rings
5/25/2012 12 Mini Waffles
5/25/2012 14 Captain Hamerica
5/28/2012 12 The Fatinator
5/28/2012 16 New York Buffalos
5/28/2012 10 Mojos
5/28/2012 15 Soda
5/28/2012 15 Onion Rings
5/28/2012 12 Bottled Water
5/29/2012 10 Captain Hamerica
5/29/2012
9 New York Buffalos
5/29/2012
8 Onion Rings
5/29/2012 12 The Fatinator
5/29/2012 10 Mojos
5/29/2012 15 Soda
5/30/2012 15 Soda
5/30/2012 10 The Fatinator
5/30/2012
5/30/2012
5/30/2012
5/31/2012
5/31/2012
5/31/2012
5/31/2012
5/31/2012
6/1/2012
6/1/2012
6/1/2012
6/1/2012
6/1/2012
6/4/2012
6/4/2012
6/4/2012
6/4/2012
6/4/2012
6/5/2012
6/5/2012
6/5/2012
6/5/2012
6/5/2012
6/6/2012
6/6/2012
6/6/2012
6/6/2012
6/6/2012
6/6/2012
6/7/2012
6/7/2012
6/7/2012
6/7/2012
6/7/2012
6/8/2012
6/8/2012
6/8/2012
6/8/2012
6/8/2012
6/8/2012
6/11/2012
8
9
8
9
10
11
7
3
12
10
9
9
8
12
10
8
12
14
15
10
10
12
15
10
10
7
11
5
12
5
6
7
9
12
9
8
11
10
9
7
9
Captain Hamerica
Mojos
Soda
New York Buffalos
The Fatinator
Captain Hamerica
Mini Waffles
Mini Waffles
Captain Hamerica
The Fatinator
Onion Rings
Mini Waffles
New York Buffalos
Soda
The Fatinator
New York Buffalos
Captain Hamerica
Mojos
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Mojos
Captain Hamerica
New York Buffalos
The Fatinator
Soda
Bottled Water
Onion Rings
Captain Hamerica
New York Buffalos
The Fatinator
Soda
Onion Rings
Captain Hamerica
New York Buffalos
The Fatinator
Soda
Onion Rings
Mini Waffles
Mini Waffles
6/11/2012
6/11/2012
6/11/2012
6/11/2012
6/11/2012
6/12/2012
6/12/2012
6/12/2012
6/12/2012
6/12/2012
6/12/2012
6/13/2012
6/13/2012
6/13/2012
6/13/2012
6/14/2012
6/14/2012
6/14/2012
6/14/2012
6/14/2012
6/15/2012
6/15/2012
6/15/2012
6/15/2012
6/15/2012
6/15/2012
6/18/2012
6/18/2012
6/18/2012
6/18/2012
6/18/2012
6/19/2012
6/19/2012
6/19/2012
6/19/2012
6/19/2012
6/20/2012
6/20/2012
6/20/2012
6/20/2012
6/20/2012
10
10
11
12
10
9
8
10
9
8
9
10
14
15
10
10
13
12
12
3
9
4
5
6
8
5
8
6
11
7
8
9
12
8
9
8
12
10
9
9
9
Bottled Water
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Bottled Water
Onion Rings
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Mini Waffles
Onion Rings
Soda
The Fatinator
The Fatinator
Soda
Captain Hamerica
New York Buffalos
Onion Rings
mojos
Captain Hamerica
New York Buffalos
The Fatinator
Soda
Mojos
Captain Hamerica
New York Buffalos
The Fatinator
Onion Rings
Mojos
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Bottled Water
Onion Rings
Soda
Captain Hamerica
New York Buffalos
The Fatinator
6/21/2012
6/21/2012
6/21/2012
6/21/2012
6/21/2012
6/22/2012
6/22/2012
6/22/2012
6/22/2012
6/22/2012
6/25/2012
6/25/2012
6/25/2012
6/25/2012
6/25/2012
6/25/2012
6/26/2012
6/26/2012
6/26/2012
6/26/2012
6/26/2012
6/27/2012
6/27/2012
6/27/2012
6/27/2012
6/27/2012
6/28/2012
6/28/2012
6/28/2012
6/28/2012
6/28/2012
6/28/2012
6/29/2012
6/29/2012
6/29/2012
6/29/2012
6/29/2012
7/2/2012
7/2/2012
7/2/2012
7/2/2012
8
12
8
15
8
8
4
5
9
6
6
7
9
9
12
3
4
6
8
4
8
3
8
2
8
5
7
4
9
2
9
3
6
5
6
7
12
4
7
9
11
Onion Rings
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Mini Waffles
Captain Hamerica
The Fatinator
New York Buffalos
Mojos
Captain Hamerica
New York Buffalos
The Fatinator
Soda
mojos
Mini Waffles
Bottled Water
Captain Hamerica
New York Buffalos
The Fatinator
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Soda
Mini Waffles
Soda
Mini Waffles
Captain Hamerica
New York Buffalos
The Fatinator
Onion Rings
Mojos
Captain Hamerica
New York Buffalos
The Fatinator
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Soda
7/3/2012
7/3/2012
7/3/2012
7/3/2012
7/4/2012
7/4/2012
7/4/2012
7/4/2012
7/4/2012
7/5/2012
7/5/2012
7/5/2012
7/5/2012
7/5/2012
7/6/2012
7/6/2012
7/6/2012
7/6/2012
7/6/2012
7/9/2012
7/9/2012
7/9/2012
7/9/2012
7/9/2012
9
10
12
8
17
10
6
7
5
4
2
14
12
10
9
6
6
6
23
9
12
10
10
5
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Onion Rings
Mini Waffles
Mojos
Soda
Captain Hamerica
New York Buffalos
The Fatinator
Captain Hamerica
mojos
Soda
Bottled Water
Captain Hamerica
New York Buffalos
The Fatinator
Bottled Water
Soda
Sales
70,000
09-Jul-12
480
sales
profits
Revenue
Total Cost
Total Profit
Revenues
Profits
Is Target reached?
1,320.00
600.00
720.00
1,320.00
720.00
FALSE
616.00
280.00
336.00
1,936.00
1,056.00
FALSE
550.00
250.00
300.00
2,486.00
1,356.00
FALSE
297.00
135.00
162.00
2,783.00
1,518.00
FALSE
1,100.00
500.00
600.00
3,883.00
2,118.00
FALSE
528.00
240.00
288.00
4,411.00
2,406.00
FALSE
495.00
225.00
270.00
4,906.00
2,676.00
FALSE
1,320.00
600.00
720.00
6,226.00
3,396.00
FALSE
660.00
300.00
360.00
6,886.00
3,756.00
FALSE
2,530.00
1,150.00
1,380.00
9,416.00
5,136.00
FALSE
1,100.00
500.00
600.00
10,516.00
5,736.00
FALSE
264.00
120.00
144.00
10,780.00
5,880.00
FALSE
154.00
70.00
84.00
10,934.00
5,964.00
FALSE
1,320.00
600.00
720.00
12,254.00
6,684.00
FALSE
1,716.00
780.00
936.00
13,970.00
7,620.00
FALSE
1,100.00
500.00
600.00
15,070.00
8,220.00
FALSE
495.00
225.00
270.00
15,565.00
8,490.00
FALSE
1,320.00
600.00
720.00
16,885.00
9,210.00
FALSE
704.00
320.00
384.00
17,589.00
9,594.00
FALSE
396.00
180.00
216.00
17,985.00
9,810.00
FALSE
1,540.00
700.00
840.00
19,525.00 10,650.00
FALSE
1,320.00
600.00
720.00
20,845.00 11,370.00
FALSE
2,112.00
960.00
1,152.00
22,957.00 12,522.00
FALSE
440.00
200.00
240.00
23,397.00 12,762.00
FALSE
330.00
150.00
180.00
23,727.00 12,942.00
FALSE
660.00
300.00
360.00
24,387.00 13,302.00
FALSE
184.80
84.00
100.80
24,571.80 13,402.80
FALSE
1,100.00
500.00
600.00
25,671.80 14,002.80
FALSE
1,188.00
540.00
648.00
26,859.80 14,650.80
FALSE
352.00
160.00
192.00
27,211.80 14,842.80
FALSE
1,320.00
600.00
720.00
28,531.80 15,562.80
FALSE
440.00
200.00
240.00
28,971.80 15,802.80
FALSE
330.00
150.00
180.00
29,301.80 15,982.80
FALSE
330.00
150.00
180.00
29,631.80 16,162.80
FALSE
1,100.00
500.00
600.00
30,731.80 16,762.80
FALSE
880.00
396.00
176.00
1,188.00
1,100.00
1,210.00
231.00
99.00
1,320.00
1,100.00
396.00
297.00
1,056.00
264.00
1,100.00
1,056.00
1,320.00
616.00
330.00
1,100.00
1,320.00
1,320.00
660.00
1,100.00
1,320.00
770.00
242.00
77.00
528.00
550.00
792.00
770.00
198.00
528.00
990.00
1,056.00
1,210.00
220.00
396.00
231.00
297.00
400.00
180.00
80.00
540.00
500.00
550.00
105.00
45.00
600.00
500.00
180.00
135.00
480.00
120.00
500.00
480.00
600.00
280.00
150.00
500.00
600.00
600.00
300.00
500.00
600.00
350.00
110.00
35.00
240.00
250.00
360.00
350.00
90.00
240.00
450.00
480.00
550.00
100.00
180.00
105.00
135.00
480.00
216.00
96.00
648.00
600.00
660.00
126.00
54.00
720.00
600.00
216.00
162.00
576.00
144.00
600.00
576.00
720.00
336.00
180.00
600.00
720.00
720.00
360.00
600.00
720.00
420.00
132.00
42.00
288.00
300.00
432.00
420.00
108.00
288.00
540.00
576.00
660.00
120.00
216.00
126.00
162.00
31,611.80
32,007.80
32,183.80
33,371.80
34,471.80
35,681.80
35,912.80
36,011.80
37,331.80
38,431.80
38,827.80
39,124.80
40,180.80
40,444.80
41,544.80
42,600.80
43,920.80
44,536.80
44,866.80
45,966.80
47,286.80
48,606.80
49,266.80
50,366.80
51,686.80
52,456.80
52,698.80
52,775.80
53,303.80
53,853.80
54,645.80
55,415.80
55,613.80
56,141.80
57,131.80
58,187.80
59,397.80
59,617.80
60,013.80
60,244.80
60,541.80
17,242.80
17,458.80
17,554.80
18,202.80
18,802.80
19,462.80
19,588.80
19,642.80
20,362.80
20,962.80
21,178.80
21,340.80
21,916.80
22,060.80
22,660.80
23,236.80
23,956.80
24,292.80
24,472.80
25,072.80
25,792.80
26,512.80
26,872.80
27,472.80
28,192.80
28,612.80
28,744.80
28,786.80
29,074.80
29,374.80
29,806.80
30,226.80
30,334.80
30,622.80
31,162.80
31,738.80
32,398.80
32,518.80
32,734.80
32,860.80
33,022.80
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
154.00
220.00
1,210.00
1,584.00
1,100.00
138.60
352.00
220.00
990.00
1,056.00
990.00
330.00
616.00
330.00
1,100.00
1,100.00
286.00
1,320.00
1,584.00
132.00
396.00
440.00
660.00
660.00
176.00
220.00
880.00
792.00
1,210.00
308.00
352.00
198.00
1,320.00
1,056.00
990.00
123.20
528.00
220.00
990.00
1,188.00
990.00
70.00
100.00
550.00
720.00
500.00
63.00
160.00
100.00
450.00
480.00
450.00
150.00
280.00
150.00
500.00
500.00
130.00
600.00
720.00
60.00
180.00
200.00
300.00
300.00
80.00
100.00
400.00
360.00
550.00
140.00
160.00
90.00
600.00
480.00
450.00
56.00
240.00
100.00
450.00
540.00
450.00
84.00
120.00
660.00
864.00
600.00
75.60
192.00
120.00
540.00
576.00
540.00
180.00
336.00
180.00
600.00
600.00
156.00
720.00
864.00
72.00
216.00
240.00
360.00
360.00
96.00
120.00
480.00
432.00
660.00
168.00
192.00
108.00
720.00
576.00
540.00
67.20
288.00
120.00
540.00
648.00
540.00
60,695.80
60,915.80
62,125.80
63,709.80
64,809.80
64,948.40
65,300.40
65,520.40
66,510.40
67,566.40
68,556.40
68,886.40
69,502.40
69,832.40
70,932.40
72,032.40
72,318.40
73,638.40
75,222.40
75,354.40
75,750.40
76,190.40
76,850.40
77,510.40
77,686.40
77,906.40
78,786.40
79,578.40
80,788.40
81,096.40
81,448.40
81,646.40
82,966.40
84,022.40
85,012.40
85,135.60
85,663.60
85,883.60
86,873.60
88,061.60
89,051.60
33,106.80
33,226.80
33,886.80
34,750.80
35,350.80
35,426.40
35,618.40
35,738.40
36,278.40
36,854.40
37,394.40
37,574.40
37,910.40
38,090.40
38,690.40
39,290.40
39,446.40
40,166.40
41,030.40
41,102.40
41,318.40
41,558.40
41,918.40
42,278.40
42,374.40
42,494.40
42,974.40
43,406.40
44,066.40
44,234.40
44,426.40
44,534.40
45,254.40
45,830.40
46,370.40
46,437.60
46,725.60
46,845.60
47,385.60
48,033.60
48,573.60
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
352.00
264.00
880.00
1,980.00
880.00
264.00
440.00
550.00
1,188.00
264.00
660.00
924.00
990.00
198.00
528.00
99.00
61.60
660.00
1,056.00
440.00
176.00
330.00
1,056.00
220.00
176.00
165.00
154.00
132.00
990.00
264.00
990.00
132.00
264.00
550.00
792.00
770.00
264.00
440.00
924.00
990.00
242.00
160.00
120.00
400.00
900.00
400.00
120.00
200.00
250.00
540.00
120.00
300.00
420.00
450.00
90.00
240.00
45.00
28.00
300.00
480.00
200.00
80.00
150.00
480.00
100.00
80.00
75.00
70.00
60.00
450.00
120.00
450.00
60.00
120.00
250.00
360.00
350.00
120.00
200.00
420.00
450.00
110.00
192.00
144.00
480.00
1,080.00
480.00
144.00
240.00
300.00
648.00
144.00
360.00
504.00
540.00
108.00
288.00
54.00
33.60
360.00
576.00
240.00
96.00
180.00
576.00
120.00
96.00
90.00
84.00
72.00
540.00
144.00
540.00
72.00
144.00
300.00
432.00
420.00
144.00
240.00
504.00
540.00
132.00
89,403.60
89,667.60
90,547.60
92,527.60
93,407.60
93,671.60
94,111.60
94,661.60
95,849.60
96,113.60
96,773.60
97,697.60
98,687.60
98,885.60
99,413.60
99,512.60
99,574.20
100,234.20
101,290.20
101,730.20
101,906.20
102,236.20
103,292.20
103,512.20
103,688.20
103,853.20
104,007.20
104,139.20
105,129.20
105,393.20
106,383.20
106,515.20
106,779.20
107,329.20
108,121.20
108,891.20
109,155.20
109,595.20
110,519.20
111,509.20
111,751.20
48,765.60
48,909.60
49,389.60
50,469.60
50,949.60
51,093.60
51,333.60
51,633.60
52,281.60
52,425.60
52,785.60
53,289.60
53,829.60
53,937.60
54,225.60
54,279.60
54,313.20
54,673.20
55,249.20
55,489.20
55,585.20
55,765.20
56,341.20
56,461.20
56,557.20
56,647.20
56,731.20
56,803.20
57,343.20
57,487.20
58,027.20
58,099.20
58,243.20
58,543.20
58,975.20
59,395.20
59,539.20
59,779.20
60,283.20
60,823.20
60,955.20
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
198.00
1,100.00
1,584.00
880.00
374.00
1,100.00
792.00
770.00
220.00
132.00
88.00
308.00
1,320.00
1,320.00
990.00
660.00
264.00
132.00
354.20
990.00
1,584.00
1,100.00
154.00
110.00
90.00
500.00
720.00
400.00
170.00
500.00
360.00
350.00
100.00
60.00
40.00
140.00
600.00
600.00
450.00
300.00
120.00
60.00
161.00
450.00
720.00
500.00
70.00
50.00
108.00
600.00
864.00
480.00
204.00
600.00
432.00
420.00
120.00
72.00
48.00
168.00
720.00
720.00
540.00
360.00
144.00
72.00
193.20
540.00
864.00
600.00
84.00
60.00
111,949.20
113,049.20
114,633.20
115,513.20
115,887.20
116,987.20
117,779.20
118,549.20
118,769.20
118,901.20
118,989.20
119,297.20
120,617.20
121,937.20
122,927.20
123,587.20
123,851.20
123,983.20
124,337.40
125,327.40
126,911.40
128,011.40
128,165.40
128,275.40
61,063.20
61,663.20
62,527.20
63,007.20
63,211.20
63,811.20
64,243.20
64,663.20
64,783.20
64,855.20
64,903.20
65,071.20
65,791.20
66,511.20
67,051.20
67,411.20
67,555.20
67,627.20
67,820.40
68,360.40
69,224.40
69,824.40
69,908.40
69,968.40
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
TRUE
Sales
Profits