You are on page 1of 2

INSTALLED CAPACITY (UNITS)

UNITS PRODUCED & SOLD


SP/PU (RS.)
VC/PU (RS.)
FC/PU (RS.)
PROFIT/PU (RS.)
CONTRIBUTION/PU (RS.) SP/PU -VC/PU
TOT CONTR (RS.)
TOT FC (RS.)
TOT PROFIT (RS.)
BEP (UNITS)
BEP (RS.)
BEP (%)
MOS (%)
P.V. RATIO
CONTRIBUTION/SALES
BEP (RS.)

40000
10000
10
6
2
2
4
40000
20000
20000
5000
50000
50%
50%
40%
50000

40000
30000
10
6
0.67
3.33
4
120000
20000
100000
5000
50000
17%
83%
40%
50000

4000
10
6

5000
10
6

4
16000
20000
-4000
5000
50000

4
20000
20000
0
5000
50000

PARTICULARS
UNITS OF PRODUCTION
SP/PU
VC/PU
FC/PU
PROFIT/PU
CONTRIBUTION/PU
TOT CONTR
TOT FC
TOT PROFIT
BEP (UNITS)
BEP (RS.)
BEP (%)
MOS (%)
P.V RATIO
BEP (RS.)

SP/PU -VC/PU

CONTRIBUTION/SALES

10000
10
6
2
2
4
40000
20000
20000
5000
50000
50%
50%
40%
50000

30000
10
6
0.67
3.33
4
120000
20000
100000
5000
50000
17%
83%
40%
50000

You might also like