Professional Documents
Culture Documents
Trang
Trang
D
D
oc
o
D
D
c
D
c
D
D
. .
,
Cng ty C phn Chng khon
Ngn hng Si Gn Thng Tn
,
Bo co ca Hi ng Qun Tri v
cc bo co ti chnh ring c kim ton
ti ngy 31 thng 12 nm 2012 v cho nm li
chnh kt Ihc cng ngy
c
c
MC LC
Trang
Cng TIN
t c
phn
THNG
CHUNG
BO CO CA HI NG QUN TR
1-2
Bo co kim ton c lp
4-5
6-9
10
11-12
13
14-55
CNG TY
Cng ty c phn Chng khon Ngn nng S Gn Thng Tn ('Cng ty") l mt cng ty c phn c
thnh lp theo Lut Doanh Nghip ca Vit Nam theo Giy chng nhn ng k kinh doanh s
4104000197 do S K hoch v u t Thnh ph H Ch Minh cp vo ngy 25 thng 9 nm 2006. v
Giy php hoat ng knh doanh s 17/UBCK-GPHKD do y ban Chng khon Nh nc cp vo
ngy 29 thng 9 nm 2006 v theo cc Giy chng nhn ng k kinh doanh iu chnh sau:
NI dung thay l
Giy chng nhn ng k
kinh doanh iu chinh s Ngy _________
Thnh lp v hot ng Cng ty c phn Chng khon
109/U BCK-GPHKD 28/01 /2010
Ngn hng Si Gn Thng tn v tng vn iu l ln
1 100.000.000.000 ng
Tng vn iu l ln 1.128.500.000.000 ng
345/UBCK-GP
20/08/2010
Tng vn iu l ln 1.266.600.000.000 ng
17/GPC-UBCK
10/03/2011
Thay i ngi i in theo php lut ca Cng ty
99/GPC-UBCK
09/07/2012
Hot ng chnh trong nm hin ti ca Cng ty l mi gii chng khon, t doanh chng khon, bo
lnh pht hnh chng khon, lu k chng khon v t vn u t chng khon
Cng ty c tr s chinh ti s 278 Nam K Khi Ngha. Qun 3, Thnh ph H Chl Minh v mt (1) chi
nhnh ti H Ni ti ngy 31 thng 12 nm 2012
Ti ngy 31 thng 12 nm 2012. Cng ty c hai (2) cng ty con l Cng ty Chng khon Si Gn
Thng Tn Campuchia (Cng ty s hu 99.96%) c tr s ti Vng quc Campuchia v Cng ty i
chng Chng khon Lanexang (Cng ty s hu 50,50%) c tr s tl nc Cng ha Dn ch Nhn
dn Lo
HI NG QUN TR
Cc thnh vin Hi ng Qun tr trong nm v vo ngy lp bo co ny nh sau:
H v tn
Chc v
Kiu Hu Dng
Ch tch
Nguyn H Nam
Phm Nht Vinh
V Duy o
inh Hoi Chu
Mc Hu Danh
Ch tch
Ph Ch tich
Ph Ch tch
Ph Ch tch
Ph Ch tch
Thnh vin
Thnh vin
Thnh vin
Thnh vin
Thnh vin
Hong Mnh Tn
Nguyn Hi Tm
Nguyn Th Binh
Trn Thanh Hi
Chc v
Ha Ngc Ngha
Hong Khanh Sinh
Nguyn Nht Hi
ng Huynh c My
Trn Th Mai
Hng
Ngy b nhimA
nhim
Trng ban
Trng ban
Thnh vin
Thnh
vin
Thnh Vn
Chc v
V Duy o Nguyn
Thanh Hng Mc
Hu Danh Hong
Mnh Tin Nguyn
Thi Binh Phm
Quang Thnh
Ban Tng Gim c chu trch nhim m bo vic cc s sch k ton thch hp c lu gi phn
nh tnh hnh ti chinh ring ca Cng ty. vi mc chinh xc hp l, ti bt k thi im no v m
bo rng cc s sch k ton tun th vi h thng k ton c ng k Ban Tng Gim c cng
chu trch nhim v vic qun l cc ti sn ca Cng ty v do phi thc hin cc bin php thich
hp ngn chn v phat hin cac hnh vi gian ln v nhng VI phm khc.
Ban Tng Gim c cam kt tun th nhng yu cu nu trn trong vic lp cc bo co ti chinh
ring cho nm ti chnh kt thc ngay 31 thng 12 nm 2012.
Ch tich
If*r#'
l ERNST &YOUNG
Ernst K Young Vtotnom Limited
Financial towai 28MI floor. 2 Mal frieu
BO CO KIEM TON C LP
Knh gl: Cc c ng ca Cng ty C phn Chng Khon Ngn hng Si Gn Thng Tn
Chng ti kim ton cc bao cao ti chnh ring ca Cng ty c phn Chng khon Ngn hng Si Gn
Thng Tn ("Cng ty) c trinh by t trang 6 n trang 55. bao gm bng cn i k ton nnc; ti
ngy 31 thng 12 nm 2012, bo co kt qu hot ng kinh doanh ring, bo co lu chuyen tn t ring,
bo co tinh hlnh bin ng vn ch s hu ring cho nm ti chnh kt thc cng ngy v thuyt minh cc
bo co ti chinh ring km theo
Vic lp v trnh by cc bo co ti chnh ring ny thuc trch nhim ca Ban Tng Gim c ca Cng ty
Trch nhim ca chng ti l a ra kin v cc bo co ti chnh ring ny da trn kt qu kim ton
ca chng ti.
Cac bo co ti chnh nng ca Cng ty cho nm ti chinh kt thc ngy 31 thng 12 nm 2011 c kim
ton bi cng ty Kim ton khc v cng ty ny pht hnh bo co kim ton chp nhn ton phn v
cc bo co tl chinh ring trn vo ngy 30 thng 3 nm 2012
C s kin Kim ton
Chng ti tin hanh kim ton theo cc quy cTnh ca Chup mc Kim ton Vit Nam Cc chun mc
ny yu cu chng ti phi lp k hoach v thc hin vic kim ton t c mc tin cy hp l v vic
liu cc bo co ti chnh ring c cn cc sai st trong yu hay khng. Vic kim ton bao gm vic Kim
tra theo phng php chn mu. cc bng chno v s liu v cc thuyt minh trn cc bo co ti chnh
ring. Vic kim ton cng bao m vic nh gi cc nguyn tc k ton c p dng v cc c tnh
quan trng ca Ban Tng Gim c cng nh nh gi vic trnh by tng th cc bo co ti chinh ring.
Chng tl tn tng rng cng vic kim ton ca chng ti cung cp c s hp l cho kin kim ton.
kin Kim ton
Theo kin ca chng ti, cc bo co ti chnh ring phn nh trung thc v hp l trn cc kha cnh
trng yu tinh hnh ti chnh ring ca Cng ty vo ngy 31 thng 12 nm 2012, kt qu hot ng kinh
doanh ring v tinh hnh lu chuyn tin t nng cho nm ti chnh kt thc cng ngy ph hp vi cc
Chun mc K ton v H thng K ton Vit Nam, cc chinh sch k ton p dung cho cng ty chng
khon c quy nh ti Thng t s 95/2008/TT-BTC ngy 24 thng 10 nm 2008, Thng t s
162/2010/TT-BTC ngy 20 thng 10 nm 2010 ca B Ti chnh v tun th cc quy nh c lin quan.
Nh c trinh by ti huyt minh s 6.3 - Chi ti cc khon u t ti chinh b gim gi, trong
danh mc u t chng khon ti ngy 31 thng 12 nm 2011. Cng ty nm gi 12.266.375 c
phiu SBS tr gi 301 t ng Cc c phiu ny c Cng ty mua gin tip thng qua vn y thc
cho mt s i tc khc thc hin kinh doanh chng khon Theo kin ca 8an Tng Gim c,
Cng ty khng phn loi cc c phiu ny l c phiu qu trn cc bo co ti chnh ti ngy 31
thng 12 nm 2011 v) cho rng cc c phiu ny c mua gin tip v c thanh l ton 'D
trong thng 3 nm 2012 n ngy 31 thng 12 nm 2012, Cng ty khng cn nm gi bt K c
phiu no ca SBS.
Trong nm, Cng ty pht hin cc sai st v hch ton cc khon u tu' chng khon, d
phng u t chng khon, cc khon phi thu lin quan n hot ng y thc u t. kinh doanh
chng khon, hp tc u t, thu thu nhp doanh nghip hon li v cc khon khc trong cc
nm trc nn thc hin cc bt ton iu chnh cn thit i vi s d u nm ca cc khon
mc tng ng trn cc bo co t! chinh ring cho nm ti chinh kt thc
ng c trinh by ti
B01-CTCK
TI SN
A. TI SN NGN HN
110
111
112
tin
1. Tin
2. Cc khon tng ng tin
120
121
129
130
131
132
133
135
138
139
150
151
154
158
Thuyt
minh
2.022.923.873.435
169.492.344.837
151.492 344.837
18.000.000.000
387.316.699.191
387.316 699.191
-
6.1
535.307.346.133
556.773 901.071
152.080.079.664
670.775.134.651
(21 466.554.938)
(518.695 054.987)
181.753.933.628
1.461.146.470.134
4.279.938.089
5.795.996.016
116 287 744
410.566.344
15.341.144.043
36.954.258.112
636.345 952.116
23.388.775.096
2.255.309 577.801
(833.303.593.150)
1509623.650
22.380.624.446
29.304.082
2.210.641.625
38.304.939
1.442.014.629
18.021 705.551
2 148.277.270
7.2
B01-CTCK
M
s
TI SN
200
B TI SAN DI HN
220
I. Ti sn c nh
221
222
223
224
225
226
227
228
229
230
250
251
253
254
258
259
260
261
263
268
270
Thuyt
minh
1 Ti sn c nh hu hlnh
Nguyn gi
Gi tr hao mn ly k
z Ti sn c inh thu ti chnh
Nguyn gi
Gi hao mn ly k
3. Ti sn c nh v hlnh
Nguyn gi
Gi tr hao mn ly k
4 Chi ph u t xy dng
c bn d dang
567.818.953.483
44.974.058.373
225.616.342.505
17 497.200.296
57.964.327.787
(40.467.127 491)
2 123.548.045
3.027 956.346
(904.408.301)
24.499.196.682
48.783 327.723
(24.284 131.041)
130.332.581.891
178 914.043.215
(48.581 461 324)
5.709.948.082
8.414.109.086
(2.704 161 004)
88 712.649.182
106.317.327.723
(17.604 678.541)
854 113.350
861.163.350
200831.131.001
212.251.257.964
329.147.238.903
181 344.788.978
237 136.463.805
237 136.463.805
1.331 600.000
361 875.606.264
361 875.606.264
1.331 600.000
(249.888 190.768)
(215.404.756.339)
11.035.194.943
13.055.372.075
12
151 779.833
2693.121.157
13
10.881 215.110
2.200.000
8692.011.158
1 670.239.760
1.144.903.632.565
2.590.742826.918
10-.
11
6.2
III. T sn di hn khc
1 Chi ph tr c di hn
2. Tin np Qu h tr
Ihanh ton
3. Ti sn di hn khc
TONG CNG TI SAN
B01 -CTCK
NGUN VN
300
A. N PHI TR
310
I. N ngn hn
311
312
313
314
315
316
317
319
320
321
323
330
333
334
336
Thuy
t
minh
1.397.000.387.173
2.708.287.534.706
595.072.091 073
2.702.098.032.599
14
15
139.000.000.000
59.671.500.000
635.105.000
844.822.222.222
60.108.885.493
4.070.000.000
16
585.957.281
114.927.352.550
481.142 248
595.591.524
1.059.413.016
16.248.322.633
-
18
87.106.500.690
1.431 414.145.552
19
173.505.357.736
320.012.360.925
2.361.085.336
16.798.090.232
2.973.888.079
20.793.203.155
801.928.296.100
6.189.502.107
801 136.123803
792.172.297
594.215.825
3,641.615.202
1.953671.080
17
ll N* di hn
1 Phi tr di hn khc
2. Vay v n di hn
3. D phng tr cp mt Vic m
s cui nm S u nm (trinh by
lai)
20
400
B. VN CH S HU
(252.096.754.608)
(117.544.707.788)
410
I. Vn ch s hu
(252.096.754.608)
(117.544.707.788)
1.266.600.000.000
140.300.000.000
4.006.041.610
55.523.179 467
1.266.600.000.000
140.300.000.000
4.006.041.610
55.523.179.467
49.563.234.852
(1 768.089.210.537)
49.563.234.852
(1.633.537.163.717)
1.144.903.632.565
2.590.742.826.918
411
412
417
418
419
420
440
1. vn u t ca ch s hu
2. Thng d vn c phn
3. Qu u t pht in
4. Qu d phng ti chnh
5. Qu khc thuc vn ch
s hu
6. L l O yk
21.1
B01-CTCK
004
006
007
008
009
010
012
014
015
017
019
027
029
030
037
038
039
r~
040
042
044
CHlTIU
1. N* kh i x l
2. Chng khon lu k
Trong :
2 1 Clnmg khon giao dch
2 1.1. Chng khon giao dch ca thnh vin
lu k
2.1.2. Chng khon giao dch ca khch hng
trong nc
2 13 Chng khon giao dch ca khch hng
nc ngoi
2.2. Chng khon tam ngng giao dch
2.2.1 Chng khon tm ngng giao dich ca
khch hng trong nc
2.2.2. Chng khon tm ngng giao dch ca
khch hng nc ngoi
2.3. Chng khon cm c
2.3.1 Chng khon cm c ca khch hng
trong nc
2.5. Chng khon ch thanh ton
2.5.1. Chng khon ch thanh ton ca khch
hng irong nc
2.52. Chng khon ch thanh toan ca khch
hng nc ngoi
2.7. Chng khoan ch giao dch
2.7.1 Chng khon ch giao ch ca thnh
vin lu k
2.7.2 Chng khon ch giao dch ca khch
hng trong nc
2.7 3. Chng khon ch giao dch ca khch
hng nc ngoi
2.8.
Chng khon k qu m bo khon vay
2.81. Chng khon k qu m bo khon vay
ca khch hng trong nc
3. Chng khon cha lu k ca khch hng
4. Chng khon cha lu k ca Cng ty
ng
K ton Tng hp
Thnh ph H Chl Minh. Vit Nam
Ngy 25 thng 1 nm 2013
565.533.112.077
6.721.056.720.000
9.147.256.720.000
4.822 189.830.000
6.950.528.050.000
459.500.0
11.124.010.000
433.978.560.000
5.971.283.830.000
387.751.770.000
968.120.210.000
58.088.280.000
171.474.670.000
171.474.670.000
30.088.280.000
28.000.000.000
1.452.661.770.000
1.842.846.520.000
1
1.452.661 770.000
842.846.520.000
92.677.390.000
92 435.190.000
242.200.000
153.990.910.000
105.219 740.000
76.634.740.000
28.585.000.000
34.396.030.000
46 750000
153.543.850.000
34.326.440.0
447.060.000
141 448.540.000
141.448.540.000
22.840.000
42.791.710.0
42.791.710QQ0
2.656.45000
184.604.000.000
083
S u nm
65.283.720.000
082
S ctii hm
BJfThjThu Nga K
ton Trng
dut:
M
s
01
01.1
01.2
01.3
01.5
01.5
01.9
CH TIU
1. Doanh thu
Trong :
Doanh thu hot ng mi gii chimg
khon
Doanh thu hot ng u t chng
khon, gp von Doanh thu bo !nh
pht hnh chng khon
Doanh thu hot ng t vn Doanh thu
lu k chng khon Doanh thu khc
02
10
11
20
25
30
31
32
40
Thuy
t
minh
22
B02-CTCK
VN
Nm nay Nm trc (trnhby
li)
195.852.571.647
919.426.784.696
23.736.131.996
39.383.278.099
91.842.967.271
416.947.944.825
2
060.000.000
984.545.455 3.557 31.658.873.931
148.431
429.376.687.841
75.731,778.494
(417.119)
(46.021.166)
195.852.154.528
919.380.763.530
(318.096.143.543)
(1.725.522.986892)
(122.243.989.015)
(806.142.223.362)
(288.840.438.745)
(847.310.570546)
(411.084.427.760)
(1.653.452.793.908)
25
532.992 582.284
15.003.792 490
26
(167.400.082.969)
(10546.922.226)
365.592.499.315
4.456.870.264
50
(45.491.928.445)
(1.648.995.923.644)
51
271
(89.060.118.375)
837.928.567
52
27.3
(9.375.980.415)
60
(134.552.046.820)
(1.657.533.975.492)
23
24
Ngi lp:
/cHQ
h/ c PHN \ \ /
10
Du
y ao
* ng Gim c
VN
3
M
s
n
LJ
02
03
05
06
08
09
o
c
10
11
12
13
14
15
o
16
20
21
u
n
22
o
23
24
25
26
23, 24
23. 24
27.1
(45.491.928.445)
(1 648.995.923.644)
16.522.520.498
(243.908.399.996)
(347.504.471.582)
105.666.222.796
18.665.060.271
1.360 106.367.958
(373.744.330.348)
786.951.871.517
(514 716.056.729)
142 983.045.754
(525 861.806.807)
(450.130.478.602)
6.904.016.410
(71 744.350.575)
(81.108.680.754)
333.651.074.393
33 391.377.036
(75.584.026.113)
7 175.663.204
(914.058.891 985)
-
787 180.683
6.999.951.301
(7.139.308.360)
(20.723.611.013)
(1.643.009.484.734)
(486.165.417.423)
(390.000.000)
{20.345.527 247)
3.054.665.670
1.981 834.833
(1.077.406.765.628)
(24.736.597 120.408)
2.810.255.337.149
29.380 529.250.803
(30.906.468.986)
(156.097.354.068)
3.381.488 430
36.370107.581
485.409.937 757
1.740.976.875.786
4.958.262.510.100
NG U T
1 L trc thu
Thuyt
minh
I. LU CHUYN TIN T
ni
CH TIU
B03-CTCK
27
11
30
11
CH TIU
Thuyt
minh
B03-CTCK
(2.505 491.399)
(3.094.927 114)
(75.075.725 126)
40
(315.791.745.406)
(4780.890443.306)
50
(217.824.354.354)
(308.793.350.629)
60
387316.699.191
696.110.049.820
70
169.492.344.837
387.316.699.191
Ngi lp
12
n n n D d D D B n n n D H Q D D B n D p a n c
Cng ty c phn Chng khon Ngn hng Si Gn Thng Tn
BO CO TlNH HlNH BIN NG VON CH S Hu RING
cho nm ti chnh kt thc ngy 31 thng 12 nm 2012
VN
CH TIU
Sdu nm
Thuyl
minh
Ngy 1 thng 1 nm
2012 (Irnh by l!)
1 vn u l ca ch
s hu
2. Thng d vn c
phn
3 Qu u l pht
trin
4. Qu d phng
ti chinh
5. Qu khc thuc
vn ch s hu
6. Li nhun chira
phn phi/
00 Qv k)
TNG CNG
B05-CTCK
21.1
1.266
S tng/gim
Nm nay
Ngy 1 thng 1
nm 2011 (trinh
by li)
Tng
(134.552 046.820)
Nm Irvc
Tng
Gim
- 2.024.978 619
(1.440.000.000)
Gim
140,300.000.000
140.300.000.000 5
49
(909.717.610)
610
563.234 55.523.179.467
852
(1.742.642.379.277)
48.447.973.843
(1 633.537 163.717)
I09.105-215.5S0
(117.544.707.788)
1.625.422.410.48
0
Ngy 31 thng 12
Ngy 31 thng 12
nm 2012 nm 2011 (trinh by
li)
1.266.600 000 000
t.266.600.000.000
140.300.000 000 4
140.300.000.000
4.006.041.610
179.46?
55.523.179 467
49.563.234.852
49.563.234 852
S d cui nm
13
- 2.024.978.619 (1.744.992096887)
(252096754.608)
_mtT544.707.788)
B09-CTCK
28/01/2010
345/UBCK-GP
17/GPC-UBCK
99/GPC-UBCK
Ni dung thay l
20/08/2010
10/03/2011
09/07/2012
Hot ng chinh trong nm hin tai ca cng ty l mi gi1 chng Khoan, t doanh chnq
khon. bo lnh pht hnh chng khoan, lu k chng khoan v t vn u t chng khon.
cng ty c tr s chnh ti s 278 Nam K Khi Ngha, Qun 3, Thnh ph H Ch Minh v mt
(1) ch nhnh ti H Ni ti ngy 31 thng 12 nm 2012.
Cng ty con
Thng tin v cc cng ty con trong nm 2012 nh sau
Cng ty Chng khon Ngn hng Si Gn Thng Tn Campuchia
Theo Giy chng nhn u t ra nc ngoi s 323/BKH-TRNN ca B K hoch va
u t cp ngy 1 thng 3 nm 2010, cng ty c php u t trong vng 50 nm v0
Cng ty Chng khon Ngn hng Si Gn Thng Tn Campuchia c tr s chinh tai s 60
Preah Norodom Blvd. Sangkat Chey Chummeas, Khan Daun Penh Phnom Penh, Vng
quc Campuchia. Tng vn u t ng k ca cng ty con ny la
7.0.
000
o la M
Theo Giy php s 0704 PcrNor.ChorBorPor ca B Thng Mi Campuchia cp ngy 10
thng 2 nm 2010, hot ng chinh ca cng ty Chng khon Ngn hng Si Gn Thng
Tn Campuchia l t doanh, mi gii v t vn u t, thi hn hot ng l 99 nm Ti
ny 31 thng 12 nm 2012, Cng ty gp 3 798.600 la M, chim 99,96% vn iu
l ca cng ty con
Cng ty i chng Chng khon Lanexang
Theo Giy chng nhn u t ra nc ngoi s 413/BKH-TRNN ca B K hoch v
u t cp ngy 18 thng 1 nm 2011. Cng ty c php u t trong vng 50 nm vo
Cng ty i chng Chng khon Lanexang c tr s chinh ti tng 5, LSX Building. Ban
Phonettianh Neua. Qun Sisattanak Th Vin Chn, nc Cng ha Dr ch Nhn dn
Lo. Tng vn u t ng k ca cng ty con ny l
100.0.
000.000 Kp Lo (LAK)
Theo Giy php s 001/UBCKL ca y ban Qun l chng khon v th trng chng
khon nc CHDCND Lo cp ngy 1 thng 12 nm 2010, hot ng chinh ca cng ty
con ny l bo lnh, pht hnh, t doanh chng khon, mi gii v l vn ti chnh, hiu
lc trong sut, thi gian hot ng ca cng ty l 99 nm. Ti ngy 31 thng 12 nm 2012.
Cng ty gop 50.500.000.000 LAK. chim t l 50,5% vn iu l ca cng ty con
14
1.
B09-CTCK
Chc v
Ch
tCh
Ch tch Ph
Ch tch Ph
Ch tch Ph
Ch tch Ph
Ch
tch
Thnh vin
Thnh vin
Thnh vin
Thnh vin
Thnh vin
Ngy
b
nhimA
nhim
B nhim ngy 16 thng 6
T nhim ngy 16 thng 6
B nhim ngy 16 thng 6
B nhim ngy 16 thng 6
T nhim ngy 16 thng 6
T nhim ngy 16 thng 6
B nhim ngy 16 thng 6
B nhim ngy 16 thng 6
B nhim ngy 16 thng 6
T nhim ngy 16 thng 6
T nhim ngy 16 thng 6
nam 2012
nm 2012
nm 2012
nam 2012
nm 2012
nm 2012
nrn 2012
nm 2012
nm 2012
nm 2012
nm 2012
Chv v
Ha Ngc Ngha
Hong Khnh Sinh
Nguyen Nht Hi
ng Hunh c My
Trn Th Mai Hng
Trng ban
Trng ban
Thnh vin
Thnh vin
Thnh vin
Tng Gim c
Tng Gim c Ph
Tng Gim c Ph
Tng Gim c Ph
Tng Gim c
Quyn Ph Tng
Gim c
Ngy b nhim/
nhim
B nhim ngy 18 thng 6 nm 2012
T nhim ngy 16 thng 6 nm 2012
B nhim ngy 18 thng 6 nm 2012
B nhim ngy 5 thng 4 nm 2012
T nhim ngy 27 thng 3 nm 2012
B nhim ngy 14 thng 8 nm 2012
15
B09-CTCK
2.
C S TRNH BY
2.1
2.2
2.3
Nin k ton
Nin k ton ca Cng ty bt u t ngy 1 thang 1 v kt thc ngay 31 thng 12.
B09-CTCK
16
3.3
3.4
Ti sn c nh
Ti sn c nh c th hin theo nguyn gi tr i gi tri hao mn ly k.
Nguyn gi ti sn c nh bao gm gi mua v nhng chi ph c lin quan trc tip n vic a
ti sn vo hot ng nh d kin.
Cc chi phi mua sm, nng cp v i mi ti sn c nh c ghi tng nguyn gi ca ti sn.
Cc chi ph bo tri, sa cha c hch ton vo kt qu hot ng kinh doanh ring Khi pht sinh,
Khi ti sn x: bn hay thanh l, nguyn gi v gi tri hao mn ly k c xa s v cc khon
li l pht sinh do thanh l ti sn c hch ton vo kt qu hot ng kinh doanh ring
18
B09-CTCK
Thu ti sn
Vic xc dinh mt tha thun c phi l tha thun thu ti sn hay khng da trn bn cht ca
tha thun o vo thi im khi u: liu vic thc hin tha thun ny c ph thuc vo vic s
dng mt ti sn nht nh v tha thun c bao gm iu khon v quyn s dng ti sn hay
khng.
Ti sn theo hp ng thu ti chinh c vn ha irn bng cn i k ton ring tai thi im
khi u thu ti sn theo gi tri hp l ca ti sn thu hoc, nu thp hn. theo gi tri hin ti ca
khon thanh ton tin thu ti thiu. Khon tin gc trong cc khon thanh ton tin thu trong
tng lai theo hp ng thu ti chinh c hch ton nh khon n phi tr. Khon tin li trong
cc khon thanh ton tin thu c hch ton vo kt qu hot ng kinh doanh ring trong sut
thi gian thu ti sn theo li sut c nh trn s du cn li ca khon n thu ti chinh phi tr.
Ti sn thu ti chnh c vn hoa c tricb khu hao theo phng php khu hao ng
thng theo thi gian ngn hn gia thi gian hu dung c tnh va thi han thu t sn. nu khong
chc chn l bn thu s c chuyn giao quyn s hu ti sn khi ht han hp ng thu.
Cc khon tin thu theo hp ng thu hogt ng c hch ton vao kt qu hoat ng knh
doanh ring theo phng php ng thng trong th'1 han ca hp ng thu.
3.8
Ii
u t chng khon
Thng t s 95/2008/TT-BTC cho php cc cng ly chng khon thc hin hch ton k ton cc
khon u t chng khon theo mt trong hai nguyn tc l gi gc hoc gi tr hp l. Theo ,
Cng ty la chn phng php gi gc ghi nhn cc khon u t chng khon.
19
B09-CTCK
3.9.2
3.9.3
Cc khon u t di hn khc
Cc khon u t di hn khc th hin cc khon u t gp vn vo cc n v khc di 20%
quyn biu quyt Cc khon u t ny c ghi nhn theo gi gc. D phng gim gi c ghi
nhn vo bo co kt qu hot ng kinh doanh ring khi c bng chng khch quan v vic gim
gi lu di ca khon u t
3.10
u t vo cc cng ty con
u t vo cng ty con th hin cc khon u t vo cc doanh nghip m Cng ty nm gi quyn
biu quyt chi phi trn 50% v kim sot doanh nghip
u t vo cng ty con c phn nh theo gi gc tr d phng gim gi u t
3.11
3.11.1
Gi tri thi trng ca chng khon nim yt c xc inh trn c s tham Kho gi khp lnh (gi
binh qun i vi S Giao dch Chng khon H Ni, gi ng ca i vi S Giao dich Chng
khoan Thanh ph H Chi Minh) tai ngy 31 Ihng 12 nm 2012.
THUYT MINH CC BAO CO TI CHNH RING (tip theo)
B09-CTCK
ti ngy 31 thng 12 nm 2012 v cho nm ti chinh kt thc cng ngy
3.11.1
ng k giao dch trn thi trng giao dch ca cc cng ty i chng cha nim yt (UPCoM) thi gi
tr th trng c xc nh i gi giao dch bnh qun trn h thng ti ngy p d phng
i vi cc chng khon ca cc cng ty cha ng k giao dch trn thi trng giao dch ca cc
cng ty i chng cha nim yt (UPCoM) thi gi tri thi trng c xc nh l gi trung binh trn
c s tham kho bo gi c cung cp bi ti thiu ba (3) cng ty chng khon c quy m ln v
uy tn trn th| trng chng khon
i vi cc chng khon khng c gi tham kho trn th trng. Cng ty s dng cc phng
php nh gi, tham kho cc ngun thng tin tin cy trn th trng v gi tr s sch ca n vj
c u tu xc nh gi tri hp l ca cc chng khon ny. D phng trch lp c tnh bng
chnh lch thp hn gia gi trj hp l xc inh theo phng php nh gi v gi gc ca chng
khon
Nu khng th xc nh c gi tri hp l ca chng khon t cc phng php inh gi v ngun
thng tin nu trn thl khon u t c phn nh theo gi gc
Cc hp ng mua li v bn li
Nhng ti sn c bn ng thi cam kt s mua li vo mt thi im nht inh trong tng lai
(cc hp ng mua lai) Khng c ghi gim trn bao cao ti chinh ring Khon tin nhn c
theo cc hp ng mua li ny c ghi nhn l khon n phi tr trn bng cn i k ton ring
v phn chnh lch gia gi bn v gi cam kt ma lai trong tng iai c ghi nhn l ti sn/chi
ph ch phn b va c phn b vao kt qu hoat ng kinh oanh ring trong sut thi gian hiu
!c ca hp ng mua lai theo li sut trn hp ng
Nhng ti sn c mua ng th' cam kt s ban li vao mt thi im nht nh trong tng lai
(cc hp ng ban lai) khng c ghi tng trn bao cao ti chinh ring Khon tin thanh ton theo
cc hp ng bn lai ny c ghi nhn l ti sn trn bng cn i k toan ring v phn chnh
lch gia gi mua va gi cam kt bn li c ghi nhn l doanh thu/khon phi tr ch phn b v
c phn b vao kt qu hoat ng kinh donh ring trang sut then gian hiu lc ca hp ng bn
lai I VI cc cam kt qu han, phn chnh lch ny khng c d thu v c ghi nhn vo bo
co kt qu hoai ng kinh doanh ring khi cng ty thc nhn
D phng ri ro c c tinh da trn chnh lch gia gi tr gii ngn v gi tri thi trng ca cc
ti sn trong hp ng mua lai v bn lai tai thi im cui nam ti chnh.
3.13
Cc khon phi tr v chi phl trch trc c ghi nhn cho s tin phi tr trong tng lai lin quan
n hng ha v dch v nhn c khng ph thuc vo vic Cng ty nhn c ha n
ca nh cung cp hay cha.
THUYT MINH CC BO CO TI CHNH RING (tip theo)
B09-CTCK
tl ngy 31 thng 12 nm 2012 v cho nm ti chinh kt thc cng ngy
3. CC CHNH SCH K TON CH YU (tip theo)
3.14
3.14 1 Tr cp nghi hu
Nhn vin Cng ty khi ngh hu s c nhn tr cp v hu t Bo him X hi thuc B Lo
ng v Thng binh X hi Cng ty s phi ng bo him x hi cho mi nhn vin bng 17%
lng c bn hng thng cua h. Ngoi ra, Cng ty khng phi c mt ngha vu no khc.
3.14.2 Tr cp thi VIC
Tr cp thi vic cho nhn vin c trch trc vo cui mi k bo co cho ton b ngi lao
ng lm vic tai cng ty c hn 12 thng cho n ngy 31 thng 12 nm 2008 vi mc trich
cho mi nm lm vic tnh n ngy 31 thng 12 nm 2008 bna mt na mc lng bnh qun
ca nm tinh n thi im chm dt hp ng lao ng theo Lut Lao ng, Lut Bo hm x hi
v cc vn bn hng dn c lin quan T ngy 1 thng 1 nm 2009, mc lng binh qun thng
tinh r cap thi vic s u c iu chnh vo CUI mi k bo cao theo mc binh qun ca nm
21
gn nht tnh n thi im lp bo co. Tng hay gim ca khon trich trc ny s c ghi nhn
3.16
22
B09-CTCK
3.17
3.18
3.18
B09-CTCK
Ti sn thu thu nhp doanh nghip hon lai pht sinh t ghi nhan ban u ca mt ti sn
hoc n phi tr t mt giao dch m giao dch ny khnq c nh hng n li nhun k ton
hoc li nhun tinh thu thu nhp doanh nghip (hoc l tnh thu) tai thi im pht sinh giao
dich;
Tt c cc chnh lch tam thi c Khu tr phat sinh t cc khon u t vao cng ty con,
cng (y lin kt va cc khon vn gp lin doanh khi chc chn l chnh lnh tm thi s c
hon nhp trong tng lai c th d oan c v c li nhun chu thu s dng c
khon chnh lch tam thi .
Gi tri ah s ca ti sn thu thu nhp doanh nghip hon li phi c xem xt li vo ngy kt
thc nm ti chnh va phi gim gi tr ghi s ca ti sn thu thu nhp doanh nghip hon l n
mc bo m chc chn co li nhun tnh thu cho phep li ch ca mt phn hoc ton b ti
sn thu thu nhp doanh nghip hon li c s duna. Cc ti sn thu thu nhp doanh nghip
hon li cha ghi nhn trc y c xem xt lai vo ngy kt thc nm ti chinh v c ghi
nhn khi chc chn c li nhun tnh thu c th s dung cc t! sn thu thu nhp doanh
nghip hon li cha ghi nhn ny
Ti sn thu thu nhp doanh nghip hon ti va thu thu nhp doanh nghip hon lai phi tr c
xc inh theo thu sut d tnh s p dung cho nm tai chinh m ti sn c thu hi hay n phi
tr c thanh ton. da trn cc mc thu sut v lut hu c hiu lc vo ngy kt thc nm tai
chinh.
Thu thu nhp doanh nghip hon li c ghi nhn vo kt qu hoat ng Kinh doanh ngoai tr
trng hp thu thu nhp doanh nghip pht sinh ln quan n mt khon mc c ghi thng vo
vn ch s hu. trong trng hp ny. thu thu nhp doanh nghip hon li cng c ghi nhn
trc tip vo vn ch s hu.
Cng ty ch c b tr cc ti sn thu thu nhp doanh nghip hon li v !hu thu nhp doanh
nghip hon lal phi tr khi Cng ty c quyn hp php c b tr gia ti sn thu thu nhp
doanh nghip hin hnh VI thu thu nhp oanh nghip hin hnh phi np ln quan ti thu thu
nhp doanh nghip c qun l bi cng mt c quan thu i VI cng mt n v chu thu v
Cng ty d inh thanh ton thu thu nhap doanh nghip hin hnh phi tr v t sn thu thu nhp
oanh nghip hin hnh trn c s thun
3.19
Cc qu
Cn ty s dng li nhun sau thu hng nm trch lp cc qu theo quy inh ti Thng t s
11/2000/TT-BTC do B Ti chinh ban hnh ngy 1 thng 2 nm 2000 nh sau
MCrc trlch lp t li nhun sau thu MX lch p ti a
Qu d tr b sung vn iu l
Qu d tr bt buc
5%
5%
10% v6n iu l
10% vn iu l
24
B09-CTCK
Cui nm
Tin gi khng k hn
Tin gi c K han (*)
Tin gi thanh ton b tr giao dich
chng khon
TONG CNG
1.933.834 903
18.000 000.000
149.558.509.934
200.147.175.431
169492.344.837 387.316.699191
37.977.610
229.000.084.540
Ca Cng ty
C phiu nim yt C
phiu cha nim yt
28.698.475
9.279.135
Ca nh u tu>
164.611.084.540
64.389.000.000
1.020.724613 15.407.279.679.710
C phiu Chng ch qu
Tri phiu
TNG CONG
13.329.004.000
649.040.174.950
1.058.702.223 15.636.279.764.250
6. TNH HNH U T T CHNH
Gi gc
Gim so vi
gi th trvng
VN
Tng gi tri
th trng
36.773.901.071
72.651.071 36
701.250.000
(21.466554.938)
(46.104.938)
(21.420.450.000)
15.307.346.133
26.546.133
15.280.800.000
S
lung c
phiu
Chng khon
thng mi
1058.178
C phiu mm yt
3.178
C phiu cha mm yt 1.055.000
520.000.000.000
Tn gi co ky hn
- 520.000.000.000
Chng khon u tu* sn sang
bn
8.276.265 237.136.463805 (218.171.706.960) 18.964.756.845
u tiP gp vn
u tu* vo cng ty con u ( di
hn khc
TNG CNG
213.582.857.964
212.251.257 964
1.331.600.000
(31.716.483.808) 181866.374.t56
(31.716 483.808) 180.534.774.156 - 1
331 600.000
25
B09-CTCK
u nm
(trinh by lai)
_
520 000.000.000
36.773.901.071
670.775.134.651
556.773.901.071
670.775.134.651
(21.466.554.938)
(518.695.054.987)
535.307.346.133
152.080.079.664
Nm nay
S d u nm
D phng trch lp/(hon nhp) trong nm
S ducu nm
6.2
VN
Nm trc
(trinh by lai)
518.695.054.987 128.117.723.268
(497.228.500.049) 390.577.331 719
21.466.554.938 518.695.054.987
Cc khon u t ti chnh di hn
Chng khon sn sng bn
C phieu cha nim yt Chng ch qu
1.331.600.000
134 713.770.965
(249.888.190.768)
1.331600.000
(215404.756.339)
<18.214.101
139) (197
u i vo Cng ty con
Cng ty Chng khon Ngn hng Si Gn
Thng Tin Campuchia
Cng ty i chng Chng khon Lanexang
(31.716.483.808)
(218.171
u tiF di hn khc
D' phng gim gi u tu* di hn
u t vo cng ty con Chng khoan sn
sng bn
212.251.257.964 181.344.788.978
706960)
200.831.131.001
VN u nm
Gi tr u tu thun
Cui nm
237.136.463805
237 136.463.805
190.655.200)
329147.238.903
361.875.606.264
287.915.606.264
73.960.000.000
VN
Nm truc
S u nm
D phng trch lp trong nm
215,404.756.339 7.848.627.293
34.483.434.429 207.556.129.046
S du- CJl nm
249.888.190.768 215.404.756.339
26
6.3
B09-CTCK
VN
Cui nm
u nm
Gi gc (trinh by li)
Chng khon thcmg mi
C phiu nim yt
Cng ly CP Chng khon Ngn hng Si Gn
Thng Tin (SBS) (o)
Cng ty CP a c Si Gn Thng Tin (SCR)
Cng t CP SPM
Cng t CP Vn t bin Vit Nam
Cc c phiu khc
C phiu cha nim yt
Cng ty CP u t Xy lp Thng mi ICC
Cng ty CP Dc Danapha cng ty CP Dy
cp in Vit Nam
Chng khon sn sng bn
TNG CNG
Cui nm
u nm (trnh
by li)
Cui nm
u nm (trnh
Tng gi tr th
by li)
rng
16.307.346.133 152.080079.664
26.546.133 132.580.079.664
26.546.133
15.280.800.000
4.050.000.000
n.230.800.000
18.964.756.845
38.024.694
162
27.936.081.02
0
49
471.250.000
17 112 790
000
35.264.482
19.500.000.000
4.050.0. 000
6.600.0. 000
8.850.0. 000
164.684.951.064
18.964.756.845
287.915.606.264 (218.171.706.960) (180.115.299.400)
12.802.500.0
(770.625.000)
64.125.0.
000
609.960.000
107.800.306.864
(51.322.500.000)
63.354.375.000
5.100.0.
000
5.100.0. 000
(1.375.000.000)
(4.490.040.000)
(94.230.734.400)
1.347.276.845
7.448.411.864
1.375.0.
000 (1.375 000 (83.738.940.000)
4.205.020.000 31.897.520.000
000)
(17.075.355.800)
56.884.644.200
101.679.146.264 (49.552.726.96
(1.779.355.800)
18.220
0)
115.636.460.000
(15.296.000.000)
644.200
(111.431.440.000)
38.664.000.00
(18.214.101.139)
73.960.0.
000
212.251 257.964 181.344.788.978
(31.716.483
0
808)
20.0.
000.000 53.960.000.000
(18.214 101 139)
180.534.774.156 163.130.687.839
28 416.916.874
46.631 018.013
(29.498
48.039.24.050
77.537.486.999
134.713.770.965 134.713.770.96
134.713.770.96
192.949)
132.495.480.10
5
5
(2.218.290.859)
6
486.161.622.840 1.213.995.529.893 (271.354.745.706) (734.099.811.326) 214.806.877.134 479.895.718.567
Gim so vi gi th trung
27
L_!
6.3
B09-CTCK
(a) Cc c phiu ny c Cng ty mua gin tip thng qua vn y thc cho mt s i tc
Khc thc hin kinh doanh chng khon, cng ty khng phn loi cc c phiu ny l c
phiu qu trn cc bo co ti chinh ring ti ngy 31 thng 12 nm 2011 vl cho rng cc
c phiu ny c mua gin tip v c thanh l ton b trong thng 3 nm 2012.
(b) Trc y l Cng ty CP u t Si Gn Thng Tn (STI).
Khon gim gi trn gi tri u t vo Cng ty chng Khon Ngn hng Si Gn Thng tn Campuchia c
C(c)
trch lp do cng ty con ny pht sinh l ly k ti ngy 31 thng 12 nm 2012.
c
p
D
D
D
D
3n n
;.n
n o n n D
n n D D D n n n c n n
3. D
B09-CTCK
7.1
______ S u nm (trnh by li) ________________S phi sinh trong nm _____________________ S cui nni ___________
Tng s
s qu hn
Tng
Gim
Phi thu khch hng
VN
D phng
Tng S
410.566.344
531.924.735.319
(528.055363.574)
4.279.938089
15.341.144.043
22.689.176.928
(32.234.324.955)
5.795996.016
23388775.096
1.690.253.244.100 (1.676.687.761.084)
36.954.258.112
154 091.909
S qu hgn
trch lp
*
5.4S2.957.021
2.621.175.000
353.380-082.178
(316.791 033.341)
36743.140.746
48.838.203
162.279 163
211.117.366
2.255.309.577.801
971.817.490.151
516.739.391.806 (2.135.586.729.747)
636.462.239.860
612.706.019.413
499.117.323.449
22.110.583.334
10.504.200.000
33.305.700 110
23.607.487 317
22.110.583.334
10.504 200.000
41.033.996 049
37.955 296.050
..
(7.728 295.939)
1.600.851.644
5.587 709.221
(7.188.560.865)
273.964.890.345
(839.855.316 978)
253.305 402.857
253.305.402 857
212.962 510.035
64 110.997 546
43.320.823.895
928.648.167.147
5S8.231 603.756
(685.319.082.077)
243 329.085.070
243.329.085.070
212.721 270.077
61.194.729.444
(95.376.493.777)
33 305.700.110
81.397.130.774
81.161.500 000
378.355.228.504
(377,142.215.688)
02.610 143.590
81.161.500.000
49.416.500.000
671.750.473
6.170.317,408
(5.040.742.982)
1.801.324.899
1.604.331.376
409.556.020
30
acnnoDioaonDDnnnannnnnnnnnninonnannn
Cng ty c phn Chng khon Ngn hng Si Gn Thng Tn
THUYT MINH CC BAO CO TI CHNH RING (tip theo)
ti ngy 31 thng 12 nm 2012 v cho nm tl chnh kt thc cng ngy
7.
7.1
B09-CTCK
y l cc Khon hp lc u t v y thc vn pht sinh t nhng nm trc hin bi qua han. Cng ty ang trong qua trinh thu hi vn u l. S
d ti ngy 31 thng 12 nm 2012 nay bao gm cc khon muc ln sau:
Di tixng
Cng ly CP u t
Ti chinh Thng Long
S d VN)
18%
Khng
150.000.000.000
T/ sn
bo
m
27% Khng
Cng ty CP Qun l
Qu u t VIPC v
Cng ty Hng Quang
Cng ty CP vn Thin
Nin k
40.342.892.822
Cc i tng
25/07/2011
253.305.402.857
Hp ng hp tc
u l s 2406201
l/HTT/2011/TLI-SBS
19/09/2014
31
16/05/2011
25/06/201
2
05/11/2011
14/11/2010
7.1
7.2
Nm nay
S du' u nm
S s ng trong nm x l n S trlch
lp trong nm
S dircu nm
Nm trc
by li)
(trinh
833.303.593.150
71.330.685.957
(550.401,760.325)
218.836.565.624
761.972.907 193
501.738.498.449
833.303.593.150
VN
TI SN NGAN HN KHC
8.
Tm ng
t cc thu nh, phn mm
TNG CNG
32
Cui nm
u nm
2.090.258.001
58.019.269
1.442.014.629
2.148.277.270
onninnnnnnnDDnQBEisinnnnnninnnnnnnnnD
Cng ty c phn Chng khon Ngn hng Si Gn Thng Tn
B09-CTCK
My mc, thit b
mt bi
vn phng
Phng tin, vn
ti
614 252.200
59.263.200.511
3.525098.954
2.959.899.122
417.047.535
178.914.043.215
2.959.899.122
(614.252.200)
(7.411.746.808)
(76.000.000)
(351.402.727)
(361.768.800)
(123.833.614.550)
(76.000.000)
51.775.453.703
6.133.595.349
55.278 735
57.964.327 787
231.250.854
35.893.735.123
1.422.960.568
215.367 167
8.430.209 153
494.624.919
1.612.765.109
18.426.244
9.424.907.174
1.612.765.109
(11.299.794.470)
(231.250.854)
(7.118 648.804)
(24.181.818)
(280.249.762)
(197.880.408)
(19.127.824.298)
(24.181.818)
37 181 113.654
3.250 100.834
35.913.003
40.467.127491
104.276.296.403
S u nm S cui
383.001.346
23.369.465.388
2.102.138.386
201,680.368
130.332.581.891
14 594.340.049
2.883.494.515
19.365.732
17.497.200.296
Nguyn gi
115.094.444.015
S u nm Tng do
phn loai li Gim
(115.094.444.015)
trong nm Thanh
l
Phn loi li
S cui nm
Gi tr hao mn 10.818.147.612
S u nm Tng
trong nm
Khu hao
481 646.858
Phn loai lai
Gim trong nm
Thanh l
Phn loi li
S cui nm
Gi tr cn li
Ti sn c inh
hu hnh khc
7 ng cng {trinh
by li)
nm
Trong nm, Cng ty chuyn nhng quyn s dng t (Thuyt minh s 11) v ta nh tr s chinh gn lin vi t cho Ngn hng TMCP Si Gn
Thng Tin vi gi tri chuyn nhng l 516.883.909.091 ng. Khon tin ny c cn tr vi mt phn d n vay ca Cng ty vi Ngn hng
TMCP Si Gn Thng Tln (Thuyt minh s 25 v 26).
33
Cng ty c phn Chng khon Ngn hng Si Gn Thng Tn
THUYT MINH CC BO CO TI CHNH RING (tip theo)
ti ngy 31 thng 12 nm 2012 v cho nm ti chinh kt thc cng ngy
"
" '
B09-CTCK
8.414.109.086
Nguyn gi
S u nm
Gim trong nm
(2 426.253.618) (2.959.899-122)
3.027.956.346
- Thanh l
S cui nm
Phn loi li
Gi tr hao mn
904 408.301
S
u
nm Khu
* Thanh
l - Phn
hao
Gim
loi
li
trong nm
S cui nm
i tr cn li
S u nm
S cui nm
5.709.948.082 2.123.548.045
D n n n D D D D O D D n D O P n n n n n c n n n n n D D n n n n
Cng ty c phn Chng khon Ngn hng Si Gn Thng Tn
THUYT MINH CC BAO CO TA! CHlNH RING (tip theo)
ti ngy 31 thng 12 nm 2012 v cho nm ti chinh kt thc cng ngy
11.
B09-CTCK
TI SN C NH V HNH
Nguyn g
S u nm Tng trong nm Mua
mi - Phn loi li Gim do thanh
l trong nm
Quyn s dng t
Bn quyn, bng
sng che
Phn mm tin hc
(trnh by li)
58.000.000.000
1.033.486.447
42.526.116.646
Ti sn c nh
v hlnh khc
4 757.724.630
106.317 327.723
390.000.000
76.000.000
(58.000.000.000)
390.000.000
76.000.000
(58.000.000.000)
S cui nm
1.033.486.447
42.992 116.646
4 757.724.630
48.783.327.723
157 893.761
13.993.549.094
3.453.235.686
17.604.678.541
172.247.739
6.214.849.702
268.173.241
6.655.270.682
330.141.500
24.181.818
20.232.580.614
3.721.408.927
24.181 818
24 284 131.041
S u nm
58.000.000.000
875.592.686
28.532.567.552
1.304.488.944
88.712.649182
S cui nm
703.344.947
22.759.536.032
1.036.315.703
24.499.196.682
Gi tr hao mn
S u nm
Tng trong nm Khu hao
- Phn loi li
S cui nm
Gi tr cn li
34
S d>
ph vt dng vn phng
D
o
B09-CTCK
cui nm
151.779.83
TNG CNG
14.
VAY V
N NGAN HN
128.238.96
9
S diru nm
Tin np b sung trong nm
Tn li nhn c trong nm
Vay
ngn
han (a)
Tri
phiu
ngn
han (b)
TNG
CNG
Cui nm
23.540 864
D
u
139.000.000.000 844.822.222.222
o
D
(a) y la khon vay b sung vn IU'U ng, cm c bng s tit kim gi ti Ngn hng TMCP Si
Gn Thng Tn Thi hn vay t ngy 28 thng 12 nm 2012 n ngy 2 thng 1 nm 2013
vi li sut l 13%. Khon vay ny c tt ton vo ngy n han
(b) S d tri phin ngn hn ti ngy 31 thng 12 nm 2012 bao gm 130.000 tri phiu c mnh
gi 1.000.000 ng/tri phiu. s tri phiu ny c pht hnh vo ngy 29 thng 3 nm 2011
va o han vao ngy 29 thng 3 nm 2012 VI li sut c inh l 15.50%/nm. Bn mua l
Ngn hng Pht trin nh ng bng sng Cu Long Vo naay 5 thng 3 nm 2012 li sut
c tha thun iu chinh thnh 13,50%/nm
35
Cui nm
9.000.000.000
130.000.000.000
VN u nm
1.476.146.037
1.216.975.120
2.693.121.157
VN Nm nay
8.692.011158
1.388.480.829
800.723.123
10881.215110
VN u nm
414.822.222.222
430.000.000.000
36
15.
B09-CTCK
PHI TR NGI BN
Khon mc ny th hin khon phi tr b qu hn lin quan n cc hp ng mua cc c
phiu cha nim yt t Ngn hng TMCP Si Gn Thng Tn m Cng ty cha thanh ton l
59.671 500.000 ng
16.
Cui nm
VN
u nm
595.591.524
TNG CNG
17.
585.957.281
585.957.281
595.591.524
CHI PH PHI TR
VN
Li tri phiu chuyn i (Thut minh s 20b)
Li tri phiu ngn hn (Thuyt minh s 14)
Trch trc phi thu vn phng
Trch trc ph lu k v giao dch chng khon
Trch trc chi ph dch v t vn
Trch trc ch v thu ngoi khc
Cui nm
u nm
86.088.888.889
13.552.500.000
12.664 159.800
410.950.752
3.339 127.777
2.210.843.109
9.776.180.000
3 133.014.856
114.927.352.550
16.248.322.633
TNG CNG
KHC
VN
Cui nm
u nm
70.000.000.000
2.674.194.444
20 458 410
14.411.847 836
65.054.583.335
177.648.840
2.081.429.054
313.100.484.323
87.106.500.690
1.431.414.145.552
TNG CNG
37
1 'n n D D D D n D
0 n n n I
aaa
hng Si Gn Thng Tn
THUYT MINH CC BO CO TAI CHlNH RING (tip theo)
tl ngy 31 thng 12 nm 2012 v cho nm ti chinh kt thc cng ngy
18.
B09-CTCK
20.0.
000.000
Cng ty nhn tin tam ng t Cng ty Handico theo hop ng m gii mua tri phiu. Trong thi
gian thc hin hp ng. Cng ty phi chiu chi ph s dung vn l 17.5%/nm.
Nan hang TMCP Tin Phong (TPB)
TNG CNG
50.0.
000.000
y l khon tm ng mua tri phiu
theo Hp ng mi gii mua chng khon cn li chua
c Cng ty thanh ton cho TPB. Trong thi gian thc
hin hp ng, Cng ty phi chu li sut l 14%/nm v
c iu chnh thnh 19%/nm k t ngy 5 thng 9
nm 2011
28/06/2012 07/11/2011
70.000.000.000
Cna ty vn cha thanh toan cc khon phi tr theo hp ng mi gii chng khon nu trn cho n ngy lp cc bo co ti chnh ring ny.
38
19.
B09-CTCK
u nm (trinh
by lai)
150.592.343.892
22.863.904920
49.108.924
165.645.479.861
153.817.791.799
549.089.265
TNG CNG
173.505.357.736
320.012.360.925
VN
VAY V N DI HN
Cui nm
u nm
1.136.123.803
800.000.000.000
3.641.615.202
TNG CNG
801.136.123.803
3.641.615.202
39
D
D
21. VN CH S HU
21.1 Chi tit vn u t ca ch s& hu
Chi tit thnh phn c ng ca Cng ty ti ngy 31 thng 12 nm 2012 nhu* sau:
Tn c ng
S c phn
Vn gp VN
T l s hu
%
25.000.000
250.0. 000.000
231.300.0.
00
19,74
23.130.000
18,26
00
0
10,95
00
0
56.610.560.000
55.105.0.
00
0
1.266.600.000.000
4,81
4,47
4.35
4,00
33.42
100,00
Cui nm C phiu
u nm C
phiu
126.600.000
126.600.000
126.600 000
126.600.000
126.600.000
126.600.000
126.600.000
126.600.000
126.600.000 126
600.000
Nm nay
VN
B09-CTCK
TNG CNG
13.870.000
6.090.000
5.661.056
5.510.500
5.066.750
42.331.694
126.660.000
21.2 C phiu
138.700.0.
60.900.0.
GJ
Nm trx: (trinh
by li)
c
o
TNG CNG
57.676.097.676
48.059.923.280
245 430.801.248
9.393.742.582
1.551.914 407
499.367.213
91.277.604
6.407.357.945
101.951.151.961
548.291.366 137
783 475
23.854.993.929
75.731.778.494 429.376.687.841
D
o
40
41
D
D
D
c
n
o
TNG CNG
D
n
k
Nm trc
(trinh by li)
647 420.994.533
105.666.222796
13.502.382.669
11.286.929.771
4.807.485.876
4.545.437.024
2.508.667.140
2.008.585.633
1.205.888.692
1.390.997.698
259.337.369.615
786.951.871.517
13.428.429.328
24.904.411.018
5.864 084.530
8.170975.888
12.257 086.476
2.819.834.499
2.189.624.076
4.192.700.087
20.701.568421
(476.247 448.289)
584.705.031.437
318.096.143.543
1.725.522.986.892
24.
VN
o
G
FI
Nm nay
B09-CTCK
42
Nm nay
Nm trc
(trinh by li)
218.836.665.624
761.972.907.193
24.298.402.945
16,489.642.321
14 513.934.865
5.503.677.397
3.662.869.731
1 252.712 150
839.935.781
720.231.965
532.953.883
365.832.994
330.632.881
138.195.231
1.354.750.977
37.702.070.059
6.060.234.030
15.845.225.772
10.943 180.869
2.981.737 404
2.840.599.563
2.389.596.597
4.080.800.642
621 449.203
592.928.506
151.537 242
210780.703
917.522.763
288.840.438.745
847.310.570.546
TNG
CNG
Nm nay
c
D
o
B09CTCK
519.675913.637
8.810358.993
3.973.931.691
532.377.963
749
4
057.598.908
VN
Nm trc
532.992.582.284 15.003.792490
C) Bao gm ch yu trong khon mc ny l 516.883.909091 ng thu t chuyn nhng ta nh
tr s chinh (quyn s dng t v ta nh gn lin vl t) cho Ngn hng TMCP Si Gn
Thng Tin trong nm. Khon tin ny c cn lr vi khon n vay ca Cng ty vi Ngn
hng TMCP Si Gn Thng Tn (Thuyt minh s 9 v 11)
G
D
Nm nay
TNG CNG
1
981.834.833
8.964.358
26 CHI PH KHC
164.502.713.634
1.610.056.226
1.287.313.109
VN
Nm
trc
(rinh by li)
(trnh by li)
3.338.067.68
1
4 126.828.00
9
301
182.841
2.780.843695
167.400.082969 10.546.922.226
27.
27.1
43
Cc bo co thu ca Cng ty s chu s kim tra ca c quan thu. Do vic p dng lut va
cac quy nh v thu i vi cc loi nghip v khc nhau c th c gii thch theo nhiu
cch khc nhau, s thu c trinh by trn cc bo co ti chinh ring c th s bi thay i
theo quyt inh cui cng ca c quan thu.
Thu thu nhp oanh nghip hin hnh phi tr c xc nh da trn thu nhp chiu thu ca
nm hin ti. Thu nhp chu thu ca Cng ty khc vi thu nhp c bo co trong Bo co
kt qu hot ng kinh doanh ring vi thu nhp chiu thu khng ba gm cc Khon mc thu
nhp chiu thu hy chi ph c khu tr cho mc ch tnh thu trong cc nm khc v cng
khng bao gm cc khon mc khng phi chu thu hay khng c khu tr cho mc ich
tnh thu Thu thu nhp doanh nghip hin hnh phi tr ca Cng ty c tnh theo thu sut
ban hnh n ngy kt thc nm ti chnh
FI
44
D
n
B09-CTCK
ty cho nm ti chnh
c trinh bay di
Nm nay
VN
Nm trc
L trc thu
D
(45.491.928.445) (1.648.995923644)
Tnr
(7.695.403.720)
(40.092.931.375)
242.183.956.960
485.693 084.003
236.328.757.392
575.954.212.905
94.486.086.343
7.999.450.000
792.172.297
315.705.009
59.993.333.334
4.047 000.000
528.918.795.836
(560.679.756.840)
173.876.858 135
355.041.937.701
(560.679.756 840)
-
(173.876.858.135)
355.041.937.701
(560.679.756.840)
-
Cng:
c
*< 1
o
D
r-T
u_
2.721.467.937
88.760.484.425
299.633.950
(837.928.567)
89.060.118.375
(837.928.567)
(7.989.742.560)
(81.108.680.754)
(7 151.813.993)
-
(38.304939)
(7.989.742.560)
27.2 Chuyn l
Theo qui nh thu liin hnh. Cng ty c php chuyn cc khon l tinh thu sang cc nm sau
b Ir vi li nhun thu dc trong vng 5 nm k t nm tip theo nm pht Sinh khon l .
Ti ngy 31 thng 12 nm 2012, chi tit cc khon chuyn l ca Cng ty nh sau:
Nm C th
pht chuyn l
chuyn l n Khng c
sinh n nm L tinh thu ngy 31/12/2012 chuyn l
VN
Cha chuyn
l ti ngy
31/12/2012
2011
45
386.802.898.705
386.802.898705
B09-CTCK
o
o
VN
Khon mc
77.360.579.741
67.762.858.747
48.436.791.392
158 434.459
193.718664.340
TNG CNG
Q
G
c
D
o
Cng ty Chng
khon Ngn hng Si
Gn Thng tn
Campuchia
cng ty con
C ng
o
a
Bn lin quan
Gp vn
Chi hoat ng gop vn
Li tin gi
Pht hnh tri phiu
D
o
46
Gi
tn
30.906.468.986
431.565.560
53.686. 439.390
800.000. 000.000
86.088. 888.889
1.020. 914.504
8.969. 074.590
14.698 555.556
21.782 666.667
523.151. 636.364
102.732.000.000
2.505.491.399
355.118.900
Thu nhp ca cc thnh vin ca Hi ng Qun tri v Ban Tng Gim c Cng ty
VN
n
D
D
o
B09-CTCK
Nm nay
Lng va thng
Nm Irc
6.436.674.739 9.948.537089
Vo ngy kt thuc nm tai chlnh cc khon phi thu V phi tr VI cc bn lin quan nh sau:
VN
Bn lin quan
19.832.122
(431.565.560)
96.455.622
(49.576.688)
D
n
c
Q
891.611.630
149.433.868.761
538.000.000.000
22 110.583.334
(800.000.000.000
)
(86.088.888.889)
(59 671.500.000)
(8.062.275.000)
(1.136.123.803)
Cng ty CP a c Si Bn lin Gn
Thng Tin
quan
4.045.000.000
(556.894.800)
5.242.350000
47
Cn
g ty
THUYT MINH CC BO CO TI CHNH RING (tip theo)
B09-CTCK
c
ti ngy 31 thng 12 nm 2012 v cho nm ti chnh kt thc cng ngy
phn
Ch
28. NHNG THNG TIN KHC (tip theo)
ng
28.2
Cc cam kt thu hot ng
kho
Cng ty hin ang thu cc vn phng theo hp ng thu hot ng nh sau
n
Ng - Tru s chnh tl s 278 Nam K Khi Ngha, Qun 3, Thnh ph H Ch Minh
- Vn phng Chi nhnh H Ni ti tng 6 v 7. s 88 L Thng Kit, Qun Hon Kim. H
n
Ni.
hng Ti ngy 31 thng 12 nm 2012, cc hp ng thu hot ng u ht thi han hiu lc ca
Si hp ng. Cng ty ang trong qu trinh xem xt gia hn cc hp ng ny
Gn Cc ti sn ti chinh v n phi tr ti chinh
28.3
Th Ngy 6 thng 11 nm 2009. B Ti chnh ban hnh Thng t s 210/2009/TT-BTC hng
ng dn p dng Chun mc Bo co Ti chnh Quc t v trinh by bo co ti chnh v thuyt
thng tin i vi cng c ti chnh (Thng tu 210") c hiu lc cho cc nm ti chinh bt
Tn minh
u t hoc sau ngy 1 thng 1 nm 2011
.....
Cng ty p dng Thng t 210 v b suna thm cc thuyt minh mi trong cac bo cao ti chnh
ring nh c trinh by trong thuyet minh ny
Do Thng t 210 ch quy nh vic inh by bo co ti chinh v thuyt minh thng tin i VI
cng c t chinh, cc khi nim v ti sn ti chnh, n phi tr ti chnh v cc khi nim lin quan
nh c trnh by sau y ch p dng i VI vic lp_ cc thuyt minh ny. Cc khon mc ti
sn, n phi tr v vn chu s hu ca Cng ty vn c ghi nhn v hch ton theo cc quy
nh hin hnh ca cc Chun mc Ke ton v H thng K ton Vit Nam.
Phn bn di trinh by cc thuyt minh b sung theo yu cu ca Thng t 210 i VI cc
cng c ti chnh:
'7
Ti sn ti chinh
Theo Thng t s 210/2009/TT-BTC, ti sn ti chnh c phn loai mt cch ph hp, cho
mc ich thuyt minh trong cc bo co ti chnh, thnh mt trong cc loai sau:
c mua hoc tao ra ch yu cho mc ich bn li/ mua li trong thi gian ngn;
/ C bng chng v vic Kinh doanh cng cu nhm muc ich thu li ngn han; hoc
Cng c ti chnh Dhi sinh (ngoi tr cc cng c ti chnh phi sinh c xc nh
l mt hp ong bo lnh ti chnh hoc mt cng c phng nga ri ro
hiu qu).
&
B09-CTCK
b)
c)
a)
b)
c)
Ti sn sn sng bn:
L cac ti sn ti chinh phi phi sinh c xc inh l sn sang bn hoc khng c
phn loai l:
a) cc khon cho vay v cc khon phi thu.
) cc khon u t gi n ngy o han;
c) cc ti sn ti chnh ghi nhn theo gi tr hp l thng qua bo co kt qu hoi ng
kinh doanh.
N phi tr ti chnh
N phi tr ti chinh theo phm VI ca Thng t 210. cho mc ch thuyt minh trong cc bo
co ti chnh, c phn li mt cch ph hp thnh cc n phi tr ti chinh c ghi nhn
thng qua bo co kt qu hot ng kinh doanh v cc khon n phi tr ti chnh c xc
nh theo gi tr phn b. Cng ty xc inh vic phn loi cc khon n phi tr ti chnh ti thi
im ghi nhn ln u
THUYT MINH CC BO CAO TI CHlNH RING (tip theo)
B09-CTCK
46
b)
B tr cc ti sn v n phi tr ti chnh
Cc ti sn ti chnh v n phi tr ti chnh c b tr v gi tri thun s c trinh by trn
bng cn i k ton ring nu, v ch nu Cng ty c quyn hp php thc hin vic b tr
cc gi tr c ghi nhn ny v c nh b tr- trn c s thun, hoc thu c cc ti
sn v thanh ton n phi tr ng thi
47
nnnnnnnnnoonc
Cng ty c phn Chng khon Ngn hng Si Gn
Thng Tin
THUYT MINH CC BAO CO TAl CHlNH RING (tip theo)
ti ngy 31 thng 12 nm 2012 v cho nm ti chnh kt thc cng ngy
B09-CTCK
Gi tr ghi s
_
Gi tr hp l
Ti sn t chnh
Chng khon thng mai C
phiu nim yt C phiu cha
nim yt Tin gi c k hn
Phi thu khch hng v cc khon phi thu khc
Chng khon sn sng bn C phiu cha
him yt Chng ch qu u t di hn khc Tin
v cc khon tng ng tin
Tng cng
N ph tr ti chinh
Vay v n
Tri phiu pht hnh Phi tr ngi bn
Phi tr hot ng giao dch chng khon Chi phl
phi tr
Cc khon phi tr. phi np ngn hn khc Tng
237.136.463.805
1331.600000
169.492.344.837
1.642.212.606.723
287.915.606.264
73.960.000.000
1.331,600.000
387.316.699.191
3.712.918.487.535
10.136 123.803
930.000.000.000
59.671.500.000
173.505.357
736
114.927.352.55
0
87.076.292.280
S u nm
(trinh
by
lai)
418.463.837.424
430.000.000.000
60.108.885.493
320.12
360.9
25
16.248.322.633
1
434.804.600.616
S CUI nm
670.775.134.651
625.673.884.651
45.101.250.000
26.546.133
n
(
.
n
n
169 492.344.837
(')
cng
S cui nm
n
n
n
n
s u nm
(rlnh bay lai)
n
1.375.316.626.369 2.679638.007.091
132.580.079.664
2.291.619.447.429
361.875.606.264
n
n
.
(
>
n
n
B09-CTCK
Ri
ro thl trng l rl ro m gi tri hp l ca cc lung tin trong tng lai ca mt cng c tl
i
chnh s bin ng theo nhng thay i ca gi th trng. Gi th trng c bn loi ri ro: ri ro i
r
sut,
ri ro tin t. nj ro gi hng ha v ri ro v gi khc, chng hn nh ri ro v gi c phn.
o
Cng c t chnh b nh hng bi ri ro th trng bao gm cc khon vay v n. tin gi, cc
khon
u t chng khon.
t
Ri
ro li sut
truvTg
49
R/ ro v gi c phiu
Cc c phiu nim yt v cha nim yt do Cng ty nm gi b nh hng bi cc ri ro
Cth trng pht sinh t tnh khng chc chn v gi tr tng lai ca c phiu u t Cng ty qun ly ri ro v gi c phiu
bng cch thit lp hn mc u t. Hi ng Qun tT ca Cng ty cng xem xt v ph duyt cc
quyt nh u t vo c phiu.
Ti ngy 31 thng 12 nm 2012, gi tn hp l ca cc khon u t vo c phiu mm yt ca Cng
ty f 26.546 133 ng.
Cng ty khng thc hin phn tch nhy v ri ro gi c phiu do gia tri ca cac Khon u t vo
c phiu nim yt tai ngy 31 thng 12 nm 2012 l khng ng k.
'
"
. . . . .
c
o
G
c
n
50
"
B09-CTCK
51
D n n o n n t l D D D D n D D D D D D n r
B09-CTCK
S u nm
Vay ngn hn v di hn Tri phiu pht hnh
Phi tr ngi bn
Phi tr hot ng giao dch chng khon
Chi phl phi tr
Cc khon phi tr khc
T 3 - 1 2 thng
T 1 - 5 nm
Tng cng
130.000.000.000 9.000.000.000
59.671.500.000
1.136.123.803 10.136.123
803
800.000.000.000 930.000.000.000
59.671.500.000
173
505.357
736 12.553.667.411
102.373.685.139 89
437.377 616
- 173.505.357.736
114.927.352.550 89
437.377.616
554.987.920.491
21.553.667.411
801.136.123.803
1.377.677.711.705
430.000.000.000
60.108.885.493
320.012.360.925
4.189
149.027
391.763.301 456
11.810 485.606 792
447 083.335
414.822.222.222
248.688.000
250.594 215.825
776.073.696.901
665.665.126.047
3.641.615.202
1.234.257.568.941
52
2679.638.007091
28.4
B09-CTCK
Ti sn m bo
Cng ty th chp ti sn thu ti chnh l phng tin vn ti cho khon thu ti chnh ti Cng
ty TNHH Mt thnh vin Cho thu ti chinh Sl Gn Thng Tin v s tit kim ti Ngn hng
TMCP Si Gn Thng Tn vo ngy 31 thng 12 nm 2012
Cng ty nm gi cc chng khon nh ti sn cm c ca khch hng cho cc khon phi thu
khch hng ti ngy 31 thng 12 nm 2012.
29 S LIU TRNH BY LI
Cc s liu tng ng c trinh by li sau khi c iu chinh cc sai st m Ban Tng
Gim c pht hin trong nm nh sau
/ chinh gi tr u t ngn hn
Cng ty pht hin mt s giao dch bn chng khon cha c hch ton chnh xc trong
nm 2011. Cng ty tin hnh iu chnh tng gi tr u t ngn hn ti ngy 31 thng 12
nm 2011 v gim chi phi hot ng u t chng khon cho nm ti chnh Kt thc ngy 31
thng 12 nm 2011 vi s tin l 17 035.114.400 ng
iu chinh d phng gim gi u t ngn hn
Cng ty thc hin nh gi lai ri ro cho cc khon y thc u t v t doanh ti ngy 31
thng 12 nm 2011. Qua , Cng ly tin hnh trch lp thm 356.954.709.646 ng d
phng gim gi cho cc khon u t ny. Gi tri d phng n c iu chnh vo chi ph
trch lp d phng u t chng khon cho nm ti chnh kt thc ngy 31 thng 12 nm 2011.
iu chnh gi cc khon phi thu khc
Cng ty pht hin mt s khon doanh thu v chi ph trong nm 2011 cha c hch ton
ng nin nn tin hnh cc iu chnh cho nm ti chnh kt thc ngy 31 thng 12 nm
2011 nh sau:
Tng doanh thu li v li phi thu vi s tin l 708.333.333 ng. y l Khon tin li
phi sinh trn s tin m Cng ty ng trc theo hp ng mua bn bt ng sn vi
mt cng ty khac c thi han thc hin l 6 thng vi li sut 25,5%/nm trong khong thi
gian c tam ng
Gim chi ph t doanh va phi thu t y thc u tu' lin quan n cc hp ng y thc
u t vi s tin l 4.167.209752 ng.
Cng ty tin hnh thoai thu mt s khon phi thu lin quan cc hp ng hp tc u
t c ghi nhn tai ngay 31 thang 12 nm 2011 va donh thu tng ncj cho nm ti
chnh kt thc cng ngy VI s tin l 27.374.284.941 ng do khng chc chn v kh
nng thu hi va thiu cac chng t cn thit.
53
29.
B09-C1
(764.606.055.745)
17.035 114.400
(356.954.709.646)
(22 498.741 856)
(485.789.159.828)
(20.723.611.013)
(29)
(1.633.537.163.717)
Ui
nh hng c nh hung
IU
cc iu chnh
phn loi ti
B09-CTCK
S liu theo bo
co trc y
ca cc
trinh by li
Ti ngy 31 thng 12
nm 2011
Ti sn
u l ngn han D
phng gim gi u t
ngn hn Phi thu hot
ng giao dch chng
khon Cc khon phi lhu
khc D phng phi thu
ngn hn kh i
Ti sn c nh hu hinh
Ti sn c nh v hinh
Ti sn thu TNDN hon
lai
N phi tr
Cc khn phi tr. ph
np ngn hn khe Phi
tr hoat ng giao dch
chng khon
070 775.134.651
159.828)
23
130.332 581.868
(52
88.712 649.234
)
20 723.611.013 (20 723-611 013)
(833.303.593 150)
130.332.581.891
88.712.649 182
(4.372.065.103)
(34.409.887.361)
Vn ch s hu
L ly k
(764 606.055 745) (866.931 107.972)
-(1.633.537.163.717)
(356.775.695 791)
379.515.064 435
(1.665 774 258.847) (335.752 385.523) 276.003.657.478 (1 725 522 986 892)
(10.245.739.385)
(847310.570
545) 15.003.792
490 (10.546.922
226)
11 347.630.598 <20.723.611.013)
(275.990 987.478) (23.28 784 370)
(301.182 841)
837.928.567
(9.375.980.415)
837.928.567
54
B09-CTCK
c
c
o
B Trn Th Thu
K ton Trng
o
n
55
Duy o
Gim
c
o
o
o
D
o
o
56