Scribd Logo
Upload

Welcome to Scribd!

  • Economic & Management of Energy Resources: Dr. D. Hendra Amijaya Nama: Akhmat Faisal (13/ /355958/PTK/09126)

    Uploaded by

    Faishal Ahmad Darmawan
    4 views1 page
    This document contains a table showing oil production in barrels and price per barrel over 20 years. It then calculates the total price and net present value (NPV) using a 12% discount rate. The NPV of the total oil production over 20 years is $31,812,848.03.

    Original Description:

    ada

    Original Title

    Economi1

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a table showing oil production in barrels and price per barrel over 20 years. It then calculates the total price and net present value (NPV) using a 12% discount rate. The NPV of the total oil production over 20 years is $31,812,848.03.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views1 page

    Economic & Management of Energy Resources: Dr. D. Hendra Amijaya Nama: Akhmat Faisal (13/ /355958/PTK/09126)

    Uploaded by

    Faishal Ahmad Darmawan
    This document contains a table showing oil production in barrels and price per barrel over 20 years. It then calculates the total price and net present value (NPV) using a 12% discount rate. The NPV of the total oil production over 20 years is $31,812,848.03.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Economic & Management of Energy Resources

    Lecture : Dr. D. Hendra Amijaya


    Nama : Akhmat Faisal (13/ /355958/PTK/09126)
    Year Oil (Barrel)
    1
    2
    3
    4
    5
    6
    7
    8
    9
    10
    11
    12
    13
    14
    15
    16
    17
    18
    19
    20

    300000
    285000
    270000
    255000
    240000
    225000
    210000
    195000
    180000
    165000
    150000
    135000
    120000
    105000
    90000
    75000
    60000
    45000
    30000
    15000

    Price/barrel
    ($)

    Total Price
    ($)
    20
    20
    20
    20
    20
    20
    20
    20
    20
    20
    20
    20
    25
    25
    25
    25
    25
    25
    25
    25
    NPV

    6000000
    5700000
    5400000
    5100000
    4800000
    4500000
    4200000
    3900000
    3600000
    3300000
    3000000
    2700000
    3000000
    2625000
    2250000
    1875000
    1500000
    1125000
    750000
    375000

    r
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%
    12%

    P/F

    PV ($)

    0,892857
    0,797194
    0,71178
    0,635518
    0,567427
    0,506631
    0,452349
    0,403883
    0,36061
    0,321973
    0,287476
    0,256675
    0,229174
    0,20462
    0,182696
    0,163122
    0,145644
    0,13004
    0,116107
    0,103667

    5357142,86
    4544005,10
    3843613,34
    3241142,20
    2723648,91
    2279840,05
    1899866,70
    1575144,59
    1298196,09
    1062511,68
    862428,31
    693022,75
    687522,57
    537127,01
    411066,59
    305853,12
    218466,51
    146294,54
    87080,08
    38875,04
    31812848,03

    You might also like