Buff and Tuff Gym

Date Prepared:
Client
Andrews
Baker
Carter
Dudley
Evans
Foust
Gardner
Hart
Ivans
Totals

Membership
Deluxe
Family
Individual

4/10/2014
Membership
Deluxe
Individual
Family
Deluxe
Deluxe
Individual
Individual
Individual
Individual

Cost
$
$
$

Locker Fee
$
Interest Rate
Months Per Year

575
1,500
300
75
5.75%
12

Cost
$
$
$
$
$
$
$
$
$

575
300
1,500
575
575
300
300
300
300

Down Payment
$
250
$
700
$
150

Locker Annual Total Years Total Due

Yes
650
1
$650.00
Yes
375
2
$750.00
No
1500
3
$4,500.00
No
575
2
$1,150.00
Yes
650
3
$1,950.00
No
300
1
$300.00
No
300
2
$600.00
No
300
3
$900.00
Yes
375
3
$1,125.00

Summary Statistics
Number of New Members
Lowest Monthly Payment
Average Monthly Payment
Maxium Monthly Payment
Median Monthly Payment

Down Payment
$
250
$
150
$
700
$
250
$
250
$
150
$
150
$
150
$
150

$
$
$
$

9
12.89
39.16
115.17
29.55

Balance
$400.00
$600.00
$3,800.00
$900.00
$1,700.00
$150.00
$450.00
$750.00
$975.00

Monthly Payment
$34.38
$26.52
$115.17
$39.79
$51.52
$12.89
$19.89
$22.73
$29.55