PRICE LIST

Terrace Hill 2

Bonus Paket Investasi

Harga mulai 10 April 2014

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37

NAMA JALAN
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud Raya
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1

NO.
KAV
2
6
8
10
12
16
18
20
22
26
28
30
32
36
38
50
52
1
2
3
5
6
7
8
9
10
11
12
15
16
17
18
19
20
21
22
23

April 2014

LUAS
TANAH
(M2)
160
160
160
160
160
160
160
160
160
140
140
140
140
140
140
140
176
126
108
126
126
108
126
108
126
108
126
108
126
108
126
108
126
108
126
108
126

LUAS
BANGUNAN
(M2)
88
88
88
88
88
88
88
88
88
70
70
70
70
70
70
70
70
70
58
70
70
58
70
58
70
58
70
58
70
58
70
58
70
58
70
58
70

TIPE
88 Downslope
88 Downslope
88 Downslope
88 Downslope
88 Downslope
88 Downslope
88 Downslope
88 Downslope
88 Downslope
70 Downslope
70 Downslope
70 Downslope
70 Downslope
70 Downslope
70 Downslope
70 Downslope
70 Downslope
70 Upslope
58 Downslope
70 Upslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope

Harga
Jual
(Incl PPN)

1,947,455,680
1,944,695,494
1,969,373,198
1,939,175,121
1,936,414,935
1,933,654,749
1,944,504,194
1,928,134,377
1,938,929,164
1,651,592,893
1,661,036,520
1,646,835,754
1,644,457,184
1,642,078,615
1,651,428,041
1,637,321,476
1,952,997,016
1,575,731,162
1,285,187,627
1,565,756,061
1,566,875,601
1,277,938,039
1,567,995,141
1,298,045,039
1,580,254,103
1,281,627,397
1,570,234,221
1,283,472,075
1,571,353,760
1,285,316,754
1,572,473,300
1,296,366,381
1,573,592,840
1,289,006,112
1,574,712,380
1,290,850,791
1,575,831,920

TUNAI
KERAS
(Incl PPN)

1,626,125,493
1,623,820,737
1,644,426,620
1,619,211,226
1,616,906,471
1,614,601,715
1,623,661,002
1,609,992,204
1,619,005,852
1,379,080,065
1,386,965,494
1,375,107,854
1,373,121,749
1,371,135,643
1,378,942,415
1,367,163,432
1,630,752,508
1,315,735,520
1,073,131,668
1,307,406,311
1,308,341,127
1,067,078,262
1,309,275,942
1,083,867,607
1,319,512,176
1,070,158,876
1,311,145,574
1,071,699,183
1,312,080,390
1,073,239,490
1,313,015,206
1,082,465,928
1,313,950,022
1,076,320,104
1,314,884,838
1,077,860,410
1,315,819,653

TUNAI
BERTAHAP 12X
(Incl PPN)

1,762,447,390
1,759,949,422
1,782,282,744
1,754,953,485
1,752,455,516
1,749,957,548
1,759,776,295
1,744,961,611
1,754,730,894
1,494,691,568
1,503,238,051
1,490,386,357
1,488,233,752
1,486,081,146
1,494,542,377
1,481,775,935
1,767,462,300
1,426,036,701
1,163,094,802
1,417,009,235
1,418,022,419
1,156,533,925
1,419,035,602
1,174,730,760
1,430,129,963
1,159,872,794
1,421,061,970
1,161,542,228
1,422,075,153
1,163,211,663
1,423,088,337
1,173,211,575
1,424,101,521
1,166,550,531
1,425,114,704
1,168,219,966
1,426,127,888

Harga KPR Indent

(Incl PPN)

1,869,557,453
1,866,907,674
1,890,598,270
1,861,608,117
1,858,958,338
1,856,308,559
1,866,724,026
1,851,009,002
1,861,371,998
1,585,529,177
1,594,595,060
1,580,962,324
1,578,678,897
1,576,395,470
1,585,370,920
1,571,828,616
1,874,877,135
1,512,701,915
1,233,780,122
1,503,125,818
1,504,200,577
1,226,820,517
1,505,275,335
1,246,123,237
1,517,043,939
1,230,362,301
1,507,424,852
1,232,133,192
1,508,499,610
1,233,904,084
1,509,574,368
1,244,511,726
1,510,649,127
1,237,445,868
1,511,723,885
1,239,216,759
1,512,798,644

KPR Indent (18 bln)

DP 1 & 2
@10%

186,955,745
186,690,767
189,059,827
186,160,812
185,895,834
185,630,856
186,672,403
185,100,900
186,137,200
158,552,918
159,459,506
158,096,232
157,867,890
157,639,547
158,537,092
157,182,862
187,487,714
151,270,192
123,378,012
150,312,582
150,420,058
122,682,052
150,527,533
124,612,324
151,704,394
123,036,230
150,742,485
123,213,319
150,849,961
123,390,408
150,957,437
124,451,173
151,064,913
123,744,587
151,172,389
123,921,676
151,279,864

Cicilan DP 3 -20 (18x)

@1.11%

20,772,860.59
20,743,419
21,006,647
20,684,535
20,655,093
20,625,651
20,741,378
20,566,767
20,681,911
17,616,991
17,717,723
17,566,248
17,540,877
17,515,505
17,615,232
17,464,762
20,831,968
16,807,799
13,708,668
16,701,398
16,713,340
13,631,339
16,725,281
13,845,814
16,856,044
13,670,692
16,749,165
13,690,369
16,761,107
13,710,045
16,773,049
13,827,908
16,784,990
13,749,399
16,796,932
13,769,075
16,808,874

Terrace Hill 2

Bonus Paket Investasi

Harga mulai 10 April 2014

NO
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76

NAMA JALAN
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 1
Jl. Ubud 2
Jl. Ubud 2
Jl. Ubud 2
Jl. Ubud 2
Jl. Ubud 2
Jl. Ubud 2
Jl. Ubud 2
Jl. Ubud 2
Jl. Ubud 2

NO.
KAV
25
26
27
28
29
30
31
32
33
35
36
37
38
39
50
51
52
53
55
56
57
58
59
60
61
62
63
66
68
70
1
2
3
5
6
7
8
9
10

April 2014

LUAS
TANAH
(M2)
126
108
126
108
126
108
126
108
126
126
108
126
108
126
108
126
126
144
144
126
144
126
144
126
144
126
144
126
126
126
200
237
160
160
144
160
144
200
144

LUAS
BANGUNAN
(M2)
70
58
70
58
70
58
70
58
70
70
58
70
58
70
58
70
70
88
88
70
88
70
88
70
88
70
88
70
70
70
88
88
88
88
88
88
88
88
88

TIPE
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
58 Downslope
70 Upslope
70 Downslope
88 Upslope
88 Upslope
70 Downslope
88 Upslope
70 Downslope
88 Upslope
70 Downslope
88 Upslope
70 Downslope
88 Upslope
70 Downslope
70 Downslope
70 Downslope
88 Upslope
88 Downslope
88 Upslope
88 Upslope
88 Downslope
88 Upslope
88 Downslope
88 Upslope
88 Downslope

Harga
Jual
(Incl PPN)

1,576,951,460
1,292,695,470
1,578,071,000
1,303,818,884
1,579,190,540
1,296,384,828
1,580,310,080
1,298,229,507
1,581,429,620
1,582,549,160
1,300,074,185
1,583,668,700
1,311,271,386
1,584,788,240
1,303,763,543
1,585,907,780
1,522,626,599
1,818,305,798
1,820,839,902
1,526,930,849
1,823,374,007
1,539,822,080
1,825,908,111
1,531,235,100
1,828,442,215
1,533,387,226
1,843,722,864
1,535,539,351
1,548,516,667
1,550,690,314
2,358,319,153
2,567,914,150
1,980,803,168
1,977,959,892
1,776,120,414
1,975,116,616
1,798,032,963
2,361,660,002
1,771,250,959

TUNAI
KERAS
(Incl PPN)

1,316,754,469
1,079,400,717
1,317,689,285
1,088,688,768
1,318,624,101
1,082,481,331
1,319,558,917
1,084,021,638
1,320,493,733
1,321,428,549
1,085,561,945
1,322,363,365
1,094,911,608
1,323,298,180
1,088,642,559
1,324,232,996
1,271,393,210
1,518,285,341
1,520,401,318
1,274,987,259
1,522,517,295
1,285,751,437
1,524,633,273
1,278,581,309
1,526,749,250
1,280,378,333
1,539,508,592
1,282,175,358
1,293,011,417
1,294,826,412
1,969,196,493
2,144,208,315
1,653,970,645
1,651,596,510
1,483,060,546
1,649,222,374
1,501,357,524
1,971,986,102
1,478,994,550

TUNAI
BERTAHAP 12X
(Incl PPN)

1,427,141,072
1,169,889,400
1,428,154,255
1,179,956,090
1,429,167,439
1,173,228,269
1,430,180,623
1,174,897,703
1,431,193,806
1,432,206,990
1,176,567,138
1,433,220,174
1,186,700,605
1,434,233,357
1,179,906,007
1,435,246,541
1,377,977,072
1,645,566,747
1,647,860,112
1,381,872,419
1,650,153,476
1,393,538,983
1,652,446,840
1,385,767,766
1,654,740,205
1,387,715,439
1,668,569,192
1,389,663,113
1,401,407,584
1,403,374,734
2,134,278,833
2,323,962,305
1,792,626,867
1,790,053,702
1,607,388,975
1,787,480,537
1,627,219,832
2,137,302,302
1,602,982,117

Harga KPR Indent

(Incl PPN)

1,513,873,402
1,240,987,651
1,514,948,160
1,251,666,128
1,516,022,919
1,244,529,435
1,517,097,677
1,246,300,326
1,518,172,435
1,519,247,194
1,248,071,218
1,520,321,952
1,258,820,531
1,521,396,710
1,251,613,001
1,522,471,469
1,461,721,535
1,745,573,566
1,748,006,306
1,465,853,615
1,750,439,046
1,478,229,197
1,752,871,786
1,469,985,696
1,755,304,527
1,472,051,736
1,769,973,950
1,474,117,777
1,486,576,000
1,488,662,701
2,263,986,387
2,465,197,584
1,901,571,041
1,898,841,496
1,705,075,597
1,896,111,951
1,726,111,645
2,267,193,602
1,700,400,920

KPR Indent (18 bln)

DP 1 & 2
@10%

151,387,340
124,098,765
151,494,816
125,166,613
151,602,292
124,452,943
151,709,768
124,630,033
151,817,244
151,924,719
124,807,122
152,032,195
125,882,053
152,139,671
125,161,300
152,247,147
146,172,153
174,557,357
174,800,631
146,585,362
175,043,905
147,822,920
175,287,179
146,998,570
175,530,453
147,205,174
176,997,395
147,411,778
148,657,600
148,866,270
226,398,639
246,519,758
190,157,104
189,884,150
170,507,560
189,611,195
172,611,164
226,719,360
170,040,092

Cicilan DP 3 -20 (18x)

@1.11%

16,820,816
13,788,752
16,832,757
13,907,401
16,844,699
13,828,105
16,856,641
13,847,781
16,868,583
16,880,524
13,867,458
16,892,466
13,986,895
16,904,408
13,906,811
16,916,350
16,241,350
19,395,262
19,422,292
16,287,262
19,449,323
16,424,769
19,476,353
16,333,174
19,503,384
16,356,130
19,666,377
16,379,086
16,517,511
16,540,697
25,155,404
27,391,084
21,128,567
21,098,239
18,945,284
21,067,911
19,179,018
25,191,040
18,893,344

Terrace Hill 2

Bonus Paket Investasi

Harga mulai 10 April 2014

NO

NAMA JALAN

77 Jl. Ubud 2

NO.
KAV
12

April 2014

LUAS
TANAH
(M2)
237

LUAS
BANGUNAN
(M2)
88

TIPE
88 Downslope

CATATAN
Harga di atas belum termasuk :
- Biaya Penyambungan Telepon
- Biaya Akta Jual Beli dan Bea Balik Nama
- Bea Perolehan Hak atas Tanah dan Bangunan (BPHTB)
- Biaya Pengurusan Kredit Bank (Untuk Konsumen dengan Pembayaran KPR)
- Kewajiban Pajak lain sesuai Peraturan Pemerintah yang berlaku
Harga di atas termasuk :
- PPN 10%
- Penyambungan air bersih
- Penyambungan listrik (2.200VA)
- Ijin Mendirikan Bangunan (IMB)

Harga
Jual
(Incl PPN)

2,571,841,162

TUNAI
KERAS
(Incl PPN)

2,147,487,371

TUNAI
BERTAHAP 12X
(Incl PPN)

2,327,516,252

CARA PEMBAYARAN :
Tunai :
- Booking Fee (Hari ke-1)
- DP 10% (Hari ke-7)
- Pelunasan (Hari ke-30)
Cicilan Bertahap 12x :
- Booking Fee (Hari ke-1)
- DP 1 = 10%- BF (Hari ke-15)
- DP 2 = 10% (Hari ke-45)
- Sisa Pembayaran dibagi 12x
Cicilan pertama dimulai (Hari ke-75)

Harga KPR Indent

(Incl PPN)

2,468,967,516

KPR Indent (18 bln)

DP 1 & 2
@10%

Cicilan DP 3 -20 (18x)

@1.11%

246,896,752

KPR :
- Booking Fee (Hari ke-1)
- DP 1, 2 = @ 10% (Hari ke-15 & 45)
- DP 3 - 20 = @ 1.11% (Mulai Hari ke-75)
- KPR Cair (7 hari setelah DP lunas)
DP minimum mengikuti ketentuan Bank Indonesia dan
harus ditambah sebelum akad kredit bila diperlukan

27,432,972