Professional Documents
Culture Documents
Home Excel
Home Excel
DATE
AMOUNT
9/1/2012
$200,000
UP-FRONT COSTS
4%
3%
2%
1%
$5000
[CELLR
[CELLR
[CELLR [CELLR ANGE]
ANGE]
ANGE]
ANGE]
$4000
$3000
$2000
$1000
0%
#
4
3
1
2
Bank
Bank
Bank
Bank
TYPE
Adjustable
Adjustable
Fixed
Fixed
TERM
5
7
30
15
1%
0%
[CELLRANGE]
[CELLRANGE]
[CELLRANGE]
$0
YEARS AMORTIZED
30
30
30
15
2%
[CELLRANGE]
[CELL [CELL
RANG RANG [CELL [CELL
RANG RANG
E]
E]
E]
E]
$0
BANK
Woodgrove
Woodgrove
Woodgrove
Woodgrove
3%
MONTHLY PAYMENTS
$6000
RATE
2.500%
2.625%
3.500%
2.875%
APR
3.338%
3.252%
3.755%
3.291%
POINTS
2.00
2.00
1.75
1.50
UP-FRONT COSTS
$200
$400
$600
$800
$1000
$5000
$4000
$3000
$2000
$1000
$0
$1400
$ POINTS
$ CLOSING
UP FRONT
PAYMENT
YEAR-1 CAP
$4,000.00
$1,000.00
$5,000.00
$790.24
5.00
$4,000.00
$750.00
$4,750.00
$803.30
5.00
$3,500.00
$500.00
$4,000.00
$898.09
$3,000.00
$1,200.00
$4,200.00
$1,369.17
$1600
YEARLY CAP
2.00
2.00
MONTHLY PAYMENTS
$6000
[CELLR
[CELLR
[CELLR [CELLR ANGE]
ANGE]
ANGE]
ANGE]
$1200
[CELLRANGE]
[CELL [CELL
RANG RANG [CELL [CELL
RANG RANG
E]
E]
E]
E]
[CELLRANGE]
[CELLRANGE]
[CELLRANGE]
$0
$200
$400
$600
$800
$1000
$1200
$1400
$1600
LIFETIME CAP
5.00
5.00