Microsoft Excel 15.0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 24/04/2014 21:05:06 Result: Solver found a solution.

All Constraints and optimality conditions are satisfied. Solver Engine Engine: Simplex LP Solution Time: 0,016 Seconds. Iterations: 3 Subproblems: 0 Solver Options Max Time Unlimited, Iterations Unlimited, Precision 0,000001 Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max) Cell Name $B$3 Mx Z

Original Value 0

Final Value 180

Variable Cells Cell Name $B$6 Quantidades X1 Soldados $C$6 Quantidades X2 Trens

Original Value 0 0

Final Value Integer 20 Contin 60 Contin

Constraints Cell Name $B$9 Acabamento Total $B$10 Carpintaria Total $B$11 X1 Total

Cell Value Formula Status 100 $B$9<=$D$9 Binding 80 $B$10<=$D$10 Binding 20 $B$11<=$D$11 Not Binding

Slack 0 0 20

Microsoft Excel 15.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 24/04/2014 21:05:06

Variable Cells Cell Name $B$6 Quantidades X1 Soldados $C$6 Quantidades X2 Trens Constraints Cell Name $B$9 Acabamento Total $B$10 Carpintaria Total $B$11 X1 Total Final Shadow Constraint Value Price R.H. Side 100 1 100 80 1 80 20 0 40 Final Reduced Objective Value Cost Coefficient 20 0 3 60 0 2

Allowable Increase

Allowable Decrease 1 1 1 0.5

Allowable Decrease 20 20 20 20 1000000000000000000000000000000.00 20

Allowable Increase

Microsoft Excel 15.0 Limits Report Worksheet: [Book1]Sheet1 Report Created: 24/04/2014 21:05:06

Cell $B$3 Mx Z

Objective Name

Value 180

Variable Cell Name $B$6 Quantidades X1 Soldados $C$6 Quantidades X2 Trens

Value 20 60

Lower Objective Limit Result 0 120 0 60

Upper Objective Limit Result 20 180 60 180

Fbrica Brinquedos Mx Z 180 X1 Soldados Quantidades Restries Acabamento Carpintaria X1 Tipo Funo Objetivo Acabamento Carpintaria X1 Total 100 <= 80 <= 20 <= X1 Soldados 3 2 1 1 X2 Trens 2 1 horas 1 horas unidades Mnimo Mximo 100 80 40 100 80 40 20 X2 Trens 60 Variveis de deciso

x1

R1 x2

R2 x1 x2

R3 x1 x2
110 100 90 80 70 60 50 40 30 20 10 0 0 10 20 x1+x2= 100 30 40 50 y = -x + 80 60 70 80 90 100 110

0 100 0 80 40 40 50 0 80 0 0 100