Net Profit (Loss)

$730

June

$1,213

May

$314

Months

April

Net Profit (Loss)

$511

March

$409

Febuary

$1,493

January

$0

$200

$400

$600

$800
Money

$1,000

$1,200

$1,400

$1,600

Total Revenue From All Sources

$6,000

$1,365
$5,000
$2,367
$1,233

$1,542

$1,396

$4,000

$2,235

Money

$2,295

$3,000
$1,857
$1,597

$2,124

$2,037

$1,486

$2,000

$2,244
$1,000

$1,730

$1,644
$1,252

$1,249

$1,365

$0
January

Febuary

March

April
Months

Sales

Services

Dividends

May

June

Total Expenses
$4,420

$4,410
$4,411
$4,400

$4,411
$4,404
$4,395

$4,390

Money

$4,380

$4,370
$4,371
$4,360
$4,356

$4,350

$4,340

$4,330

$4,320

Months
Series1

Total Revenue Breakdown

Sales, $9,484

Dividends, $10,138

Services, $11,396

Sales

Services

Dividends

Balance Sheet

Petes Computer Sales and Service

Six-Month Revenue and Expense Report

Revenue
Sales
Services
Dividends

Total Revenue
Expenses
Utilities
Rent
Salaries
Promotion

Total Expenses

Net Profit
(Loss)

Max Gonzalez
Spreadsheet #2

January

Febuary

March

April

May

June

Total

$2,244
$2,295
$1,365

$1,730
$1,857
$1,233

$1,249
$2,124
$1,542

$1,252
$2,037
$1,396

$1,644
$1,597
$2,367

$1,365
$1,486
$2,235

$9,484
$11,396
$10,138

$5,904

$4,820

$4,915

$4,685

$5,608

$5,086

$31,018

April

May

June

January

Febuary

March

Total

$1,200
$1,200
$850
$1,161

$1,206
$1,200
$850
$1,155

$1,136
$1,200
$850
$1,218

$1,184
$1,200
$850
$1,137

$1,213
$1,200
$850
$1,132

$1,171
$1,200
$850
$1,135

$7,110
$7,200
$5,100
$6,938

$4,411

$4,411

$4,404

$4,371

$4,395

$4,356

$26,348

$1,493

$409

$511

$314

$1,213

$730

Period 8

Monthly
% of Total
Average
$1,581
30.58%
$1,899
36.74%
$1,690
32.68%

$5,170
Monthly
% of Total
Average
$1,185
26.98%
$1,200
27.33%
$850
19.36%
$1,156
26.33%

$4,391

Station 10
3/6/14