HANOVER FINANCE LIMITED CHARGING GROUP
CONSOLIDATED SPECIAL PURPOSE FINANCIAL STATEMENTS
ANNUAL REPORT
For the year ended 30 June 2009HANOVER FINANCE LIMITED CHARGING GROUP
CONSOLIDATED SPECIAL PURPOSE FINANCIAL STATEMENTS
ANNUAL REPORT
For the year ended 30 June 2009
Contents Page
Income Statement 1
Statement of Recognised Income and Expense 1
Balance Sheet 2
Statement of Cash Flows 34
Notes to the Financial Statements 561
Auditor's Report 52.54HANOVER FINANCE LIMITED CHARGING GROUP
INCOME STATEMENT
For the year ended 30 June 2009
Operating income
Intorest income
Interest expense
Net interest income
Fee income
Net feo income
Dividend income
‘Sundry income
Net operating income
Operating expenses
Impairment expenses
‘Operating (loss) / profit before fair value adjustment
Fair value adjustment on debt restructure
Interest expense cancelled on debt restructure
Principal cancelled on debt restructure
Operating (loss) / profit before income tax
Income tax expense
(Loss) / profit after income tax
HANOVER FINANCE LIMITED CHARGING GROUP
‘STATEMENT OF RECOGNISED INCOME AND EXPENSE
For the year ended 30 June 2009,
(Loss) profit after income tax
Currency transiation difference
Total recognised income and expense
Note
at
32
33
34
38
36
4a
7
30 June 2009
$000"
89,528,
47,890
41,638
5
5
1
— 220.
w4.064
18,450
308,862
(283,248)
160,030
21.875
41037
160.397)
41,839
(702.036)
30 June 2009
so00's
(102,036)
905)
ie
‘These statements are to be read in conjunction with the eccompanying notes.
128,329
165,900
62.428
56
36
12,801
1,313)
73.973.
17,808
39,831
16,333
688s
6.157
70.176
30 June 2008
‘$000's
10,178
2.944
73,120HANOVER FINANCE LIMITED CHARGING GROUP
BALANCE SHEET
As at 30 June 2009
ASSETS
Cash and cash equivalents
Prepayments
Receivables
Current income tax assets
Current assets held for sale
Net loans ané acvances
Investments
Property, plant and equipment
Intangible assets,
Deferred tax assets
TOTAL ASSETS
LIABILITIES
Trade and other payables
Current income tax labities
Employee entitements
‘Secured deposits
Capital bonds
Loan sharing
TOTAL LIABILITIES
NET ASSETS / (LIABILITIES)
Equiry
‘Share capital
Retained earings
Debt restructure reserve
Foreign currency translation reserve
TOTAL EQUITY
For and on behalf of the boerd of directors:
Note
10
ut
2
13
42
4
6
6
6
6
30 June 200
‘3000's
1,947
203
2,855
5,600
3,543
271,284
185
267
315
86169
6n7
167
865,
296,760
348
19,400,
ar
(38,088)
71,651
(280,903)
149,238
1,926
(36.088)
‘These statements are to be read in conjunction withthe accompanying notes.
30 June 2008
s000's
36.860
64
543
2877
499,919
43,706
248
376
7,434
351,917
8,444
2.049
485,077
2.243
29,247
— 08
Ba g57
71,650
(0,624)
2.831
54.857HANOVER FINANCE LIMITED CHARGING GROUP
STATEMENT OF CASH FLOWS
For the year ended 30 June 2009
‘CASH FLOWS (USED IN) / PROVIDED BY OPERATING ACTIVITIES
Interest and fee income
Dividends received
Sunery income
Interest and foe paid
Peyments to suppliers and employees
Income tex paid
Cash flows provided by operating profits before
changes in operating assets and liabilities
Changes in operating assets and labilites
[Net (inerease) / decrease in loans and advances
[Netincrease / (decrease) in secured deposits
Principal payments under debt restructure plan
Not increase / (decrease) in capitl bonds
[Nat increase / (decrease) in loan sharing
Net cash flows used in operating activities
‘CASH FLOWS PROVIDED BY / (USED IN) INVESTING ACTIVITIES
Proceeds from sale of property, plant and equipment
Proceeds from sale of ntangibe assets
Proceeds from sale of investments
Purchase of investments
Purchase of property, plant and equipment
Purchase of intangibi assols
Net cash flows provided by (used in) investing activities
‘CASH FLOWS (USED IN) / PROVIDED BY FINANCING ACTIVITIES
Dividends pad (reer note 6)
Isove of redeemable preference shares
Redemption of redeemable preference shares
Net cashflows used in financing activities
Net cash flows used in operating activities
[Net cash flows provided by / (used in investing activities
[Net cash flows used in financing activities
Net increase / (decrease) in cash and cash equivalents held
Cash and cash equivalents at beginning of the year
CASH AND CASH EQUIVALENTS AT END OF THE YEAR
REPRESENTED BY:
(Cash and cash equivalents
CASH AND CASH EQUIVALENTS AT END OF THE YEAR
30 June 2009
3000's
38,767
1
5,875
(0,352)
(20,350)
44
(99,232)
4319
913)
36,860
13a7
|
4.947.
1,947
30 June 2008
$000's
117,745
12,801
(3.769)
(74,003)
(18,838)
ting),
22.9825
230,878
(329,281)
rast)
24610
157839)
7
1
(75)
@)
155)
(542)
(48,500)
‘800
9.733
(64,433)
(67,859)
(542)
54,433
(112.834)
149,604
ae
36,860
36,860
‘These statements are to be read in conjunction withthe accompanying notes.HANOVER FINANCE LIMITED CHARGING GROUP.
‘STATEMENT OF CASH FLOWS (continued)
For the year ended 30 June 2009
RECONCILIATION OF (LOSS) / PROFIT FOR THE YEAR WITH NET CASH FLOWS USED IN
(OPERATING ACTIVITIES
(Loss) / profit ater income tax
lHtems not involving cash flows
Depreciation expense
Amorisation of intangible assets
Bad debis written off
Increase in provision for credit impairment
Provision for credit impairment recavered
Impairment in value of subsidiary investments
Impairment in value of financial assets at fai value through profit or loss
{Impairment in value of non current assets held for sele
Net fair value gain on debt restructure
Principal balance not payable
‘Not unrealised foreign exchange loss ! (gain) - revaluation
Deferrals or accruals of past or future operating
cash receipts or payments:
Not (increase) / decrease in loans and advances
Net increase / (decrease) in secured deposis
Principal payments under debt restructure plan
Net increase / (decrease) in capital bonds
Not increase / (decrease) in loan sharing
(increase) / decrease in capitalised interest and fee income
Increase / (decrease) in secured deposits, capital bonds and loan sharing interest
(Increase) / decrease in recelvables and other debtors
(Increase) decrease in current income lax assets
(Increase) / decrease in deferred tax assoats
Increase | (decreese) in trade payables and accruals
Increase / (decrease) in provisions
Increase /(Gecrease) in current income tax liailties
Increase | (decrease) in other taxation payable
ltems classified as investing activities
Loss on sale of plant, property and equipment
Net cash flows used in operating activities
Note
104
104
104
34
30 June 2009
000s
(102,036)
62
323
197.127
138,942
(405)
34,636
225
337
(149,238)
(1,037)
4,747
(1.878)
(20,794)
(18,584)
(169)
(11,997)
(51.130)
1672
(2.614)
(439)
7,434
11963
(1,188)
187
(8.830)
238
232)
‘These statements are to be read in conjunction withthe accompanying notes.
{90 June 2008
000s
10,176
73
28
10311
27,700
(1,410)
3,230
(2,380)
230,878
(829,281)
7,191)
24,810
(11,237)
(6,980)
1,884
1,801
(uaa)
465
580
(7.807)
(3.858)HANOVER FINANCE LIMITED CHARGING GROUP.
NOTES TO THE SPECIAL PURPOSE FINANCIAL STATEMENTS
For the year ended 30 June 2009
1. ACCOUNTING POLICIES
4-4 REPORTING ENTITY
Hanover Finance Limited ("the Company’) is a company domicled in New Zealand and registered under the Companies Act 1993 and is
€2n issuer forthe purposes ofthe Financial Reporting Act 1993,
‘The Cheraing Group comprises Hanover Finance Limited and its Charging Subsidiary HFL Australia Ply Limited, HFP Investments
LUmited was a member of the Charging Group from 17 April 2008 to December 2008. Refer to Note 11
Hanover Finence Limited is primariy involved in the provision of financial services, predominently in New Zealend and Austra
1.2 BASIS OF PREPARATION
() Statement of compliance
‘These special purpose financial statements (‘nancial statements") have been prepared in accordance with the requirements of the
Second Schedtle of the Securties Regulstions 1983 (‘the Regulations") In complying withthe Regulations, the special purpose,
financial statements depart from New Zealend Generally Accepted Accounting Principies ("NZ GAAP") inthe following respect
«the special purpose financial statements presented are forthe Charging Group in accordance with the requirements of the Regulations.
Consequently, no parent and consolidated financial statements for the Company end its subsidiaries have been prepared in accorcance
‘with Section 13 of the Financial Reporting Act 1993;
‘Accordingly, whilst these special purpose financial statements have been prepared applying the Framework provided by New Zesland
equivalents to International Financial Reporting Standards ("NZIFRS*) they do not comply with NZ IFRS.
The financial statements were approved by the Board of Directors on 13 November 2008,
(ti) Realisation basis
‘The going concein basis has not been used in the preparation of these financial statements, instead they have been prepared on a
realisation basis. The realisation basis is considered epproprate at this point in ime due tothe uncertainties that exit in respect of tho
Charging Group's abilty to continue to vede on a going concem basis 26 oppased to simply realising assets and the Charcing Group's
billy to meet the payment obligations under the debt restructuring plan (see note 23.5(1)) andthe likelihood ofthe Charging Group to.
Continue beyond the debt restructuring plan. The basis of preparation will be reviewed annually as the debt restructuring plan
progresses,
‘The change in basis of preparation has not resulted in any financial impact. The appropriateness of the basis of preparation is