PRICE BREAKUP COST SHEET

BASIC STYLE DETAILS

S. NO. MATERIAL DESCRIPTION PLACEMENT CONSUMPTION UOM UNIT PRICE (Rs) SUB TOTAL
FABRIC
1
SHELL FABRIC
(@58" WIDTH)
40's x 40's / 100 X 72 ; YARN DYED CHECKS
RIGHT HAND TWILL, PEACH FINISH
ALL OVER BODY 1.37 MTR 160 219.2
2
CONTRAST FABRIC
(@58" WIDTH)
0.2 MTR 100 20
INTERLINING
3
WENDLER # 350
@ 60" WIDTH
WOVEN, NON-FUSING
@F/PLACKET, COLLAR
COLLAR BAND, POCKET
FLAPS, CUFF
0.1 MTR 60 6
SEWING TRIMS: THREAD
4 COATS #25541 C, 30 TKT, TOP Stitch All over the Body 200 MTR 0.07
14
5 COATS #25541 C, 50 TKT All over the Body (Bobbin) 200 MTR 0.05
10
6 COATS #25023 C, 30 TKT , Contract Top Stitch 50 MTR 0.07
3.5
SEWING TRIMS: LABELS
8 MAIN LABEL #35355, 100% NYLON CB, 1/2" BELOW 1 PCS 5
5
9 SLEEVE LABEL #25336, 100% NYLON @ LEFT SLEEVE PLACKET 1 PCS 3
3
10 SIZE LABEL #2235 @ LEFT SIDE SEAM 1 PCS 1
1
11 WASH CARE LABEL 1 PCS 1
1
SEWING TRIMS: OTHERS
8 BUTTONS ACRYLIC, 18L, GLOSSY FINISH
7@ CF PLACKET, 4@ CUFF,
2@ROLLUP SLEEVE + 1
Extra 14 Pcs 0.5
7
9 BUTTONS ACRYLIC, 18L, GLOSSY FINISH
@SLEEVE PLACKETS + 1
Extra 3 Pcs 0.4
1.2
10 ZIPPER SIZE 6, MYLON TAPE, BRASS FINISH FRONT POCKETS 2 Pcs 7
14
ADDITION EMBELLISHMENTS
11
Printing # 1 ART#251 PIGMENT PRINT
above the LEFT CHEST
pocket
1 Pcs 10 10
12
Printing # 2 1 Pcs 15 15
13
Applique #1 1 Pcs 15 15
14
Embroidery #1 2 Pcs 4 8
PACKING TRIMS
15 Brand TAG with Kimble @ 1
Pcs
10
10
16 Theme Tag 1
Pcs
5
5
17 Collar Stand paper 1
Pcs
0.75
0.75
18 Butterfly 1
Pcs
0.5
0.5
19 CLIPS 2
Pcs
0.25
0.5
20 POLY BAGS 1
Pcs
3
3
25 Carton Box 0.084
Pcs
24
2.016
26 Tissue paper 2
Pcs
1
2
CMP & OTHRES
27 CUT, MAKE, PACK 1
Pcs
110
110
28
Other over
Heads/expenses 1 pcs 20
20
SUB TOTAL 506.666
WASTAGE
Wastage@ 5 % 5
25.3333
FACTORY MARGIN
Wastage@ 12% 12%
63.839916
595.839216