Scribd Logo
Upload

Welcome to Scribd!

  • Problema 2+3+4+5

    Uploaded by

    vali_co01
    6 views11 pages
    Problema 2+3+4+5

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Problema 2+3+4+5

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views11 pages

    Problema 2+3+4+5

    Uploaded by

    vali_co01
    Problema 2+3+4+5

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 11

    Cantitate vanduta

    Pret unitar
    10
    12
    15
    33
    70

    Valoare
    175
    100
    50
    89

    Discount
    1750
    1200
    750
    2937

    3%
    3%
    3%
    3%

    Cantitate vanduta
    35
    30
    25
    Axis Title

    Denumire client
    Farmec
    Bourjois
    Astor
    Maybelline
    Suma Totala a vanzarilor

    20
    15
    10
    5
    0
    Farmec

    Bourjois

    Astor

    Calculul valorii discount-ului pt produsele a caror valoare depasesc


    Cantitate
    1000 medie vanduta Comision
    52.5
    17.5
    8750%
    36
    32.5
    6000%
    FALSE
    29.5
    3750%
    88.11
    25.75 14685%

    antitate vanduta

    Cantitate vanduta

    Astor

    Maybelline

    e)
    0
    0
    0
    0

    Sum of Cantitate vanduta


    Row Labels
    Astor
    Bourjois
    Farmec
    Maybelline
    Suma Totala a vanzarilor
    Grand Total

    Column Labels
    50
    15

    89

    100

    175

    12
    10
    33
    15

    33

    12

    10

    (blank)

    Grand Total

    70
    70

    15
    12
    10
    33
    70
    140

    Scenario Summary
    Current Values:

    scenariu optimist
    Created by Student2012-2013 on
    3/13/2013

    Changing Cells:
    $B$1
    150
    200
    $B$2
    5000
    6000
    $B$3
    10
    10
    $B$4
    250
    250
    $B$5
    1700
    1700
    $B$6
    20000
    20000
    Result Cells:
    $B$7
    750000
    1200000
    $B$8
    375000
    500000
    $B$9
    255000
    340000
    $B$10
    650000
    860000
    $B$11
    100000
    340000
    $B$12
    13.33%
    28.33%
    Notes: Current Values column represents values of changing cells at
    time Scenario Summary Report was created. Changing cells for each
    scenario are highlighted in gray.

    scenariu pesimist
    Created by Student2012-2013
    on 3/13/2013
    Modified by Student2012-2013
    on 3/13/2013

    100
    4000
    10
    250
    1700
    20000
    400000
    250000
    170000
    440000
    -40000
    -10.00%

    $B$1:$B$6 by
    (All)
    Result Cells
    Row Labels$B$7
    $B$8
    $B$9
    $B$10
    $B$11
    $B$12
    scenariu optimist
    1200000
    500000
    340000
    860000
    340000
    28.33%
    scenariu pesimist
    400000
    250000
    170000
    440000
    -40000 -10.00%

    NUMAR TURISTI
    COST EXCURSIE (COST BILET)
    NR. NOPTI CAZARE
    TARIF/NOAPTE CAZARE
    COST TRANSPORT/TURIST
    CHELTUIELI ADMINISTRATIVE
    TOTAL INCASARI
    TOTAL CHELTUIELI DE CAZARE
    TOTAL CHELTUIELI TRANSPORT
    TOTAL CHELTUIELI
    PROFIT/PIERDERE
    MARJA PROFITULUI

    200
    6000
    10
    250
    1700
    20000
    1200000
    500000
    340000
    860000
    340000
    28.33%

    Credit
    Perioada
    Dobanda
    Rata lunara

    30000
    3
    35%
    1357

    Credittul disponibil

    22106

    Euro
    ani
    ani
    Euro

    Credit
    Perioada
    Dobanda
    Rata lunara

    22106

    Credittul disponibil

    22106

    3
    35%
    1000

    Euro
    ani
    ani
    Euro

    You might also like