Professional Documents
Culture Documents
Ing. Economica
Ing. Economica
0
periodo
0
1
2
3
4
5
6
7
flujo de efectivo
-$ 1,800,000.00
$ 454,000.00
$ 681,000.00
$ 908,000.00
$ 908,000.00
$ 908,000.00
$ 908,000.00
$ 1,268,000.00
-$
-$
-$
$
$
$
$
1,800,000.00
1,346,000.00
665,000.00
243,000.00
1,151,000.00
2,059,000.00
2,967,000.00
-$
-$
$
$
$
$
$
1,346,000.00
665,000.00
243,000.00
1,151,000.00
2,059,000.00
2,967,000.00
4,235,000.00
de efectivo acumulado
0.15
periodo
valores presentes
0
1
2
3
4
5
6
7
flujo de efectivo
-$ 1,800,000.00
$
454,000.00
$
681,000.00
$
908,000.00
$
908,000.00
$
908,000.00
$
908,000.00
$ 1,268,000.00
-$
-$
-$
-$
$
$
$
-$
-$
-$
-$
$
$
$
flujo de efectivo
-$ 1,800,000.00
$
454,000.00
$
681,000.00
$
908,000.00
$
908,000.00
$
908,000.00
$
908,000.00
$ 1,268,000.00
valores presentes
0
1
2
3
4
5
6
7
-$
-$
-$
-$
$
$
$
-$
-$
-$
-$
$
$
$
270,000.00
242,400.00
176,610.00
66,901.50
59,263.28
204,352.77
371,205.68
2,070,000.00
1,858,400.00
1,354,010.00
512,911.50
454,351.78
1,566,704.54
2,845,910.22
0.15
periodo
270,000.00
242,400.00
176,610.00
66,901.50
59,263.28
204,352.77
371,205.68
2,070,000.00
1,858,400.00
1,354,010.00
512,911.50
454,351.78
1,566,704.54
2,845,910.22
1,616,000.00
1,177,400.00
446,010.00
395,088.50
1,362,351.78
2,474,704.54
4,113,910.22
1,616,000.00
1,177,400.00
446,010.00
395,088.50
1,362,351.78
2,474,704.54
4,113,910.22