You are on page 1of 18

Pekerjaan :

Lokasi :
Tahun :
Bahan Upah
I PEKERJ AAN PERSIAPAN
6.8 A. Pembersihan Lahan (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Mandor Oh 0.050 40,000.00 2,000.00
Sub Total 5,600.00
6.1 B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m)
SNI 03-2835-2002 Bahan
Dolken Kayu 8-10/400 cm Btg 1.250 #REF! #REF!
Semen Portland Kg 2.500 #REF! #REF!
Pasir Beton M 0.005 #REF! #REF!
Koral Beton M 0.009 #REF! #REF!
Kayu 5/7 M 0.072 #REF! #REF!
Paku Biasa 2"-5" Kg 0.060 #REF! #REF!
Residu Lt 0.400 #REF! #REF!
Tenaga
Tukang Kayu Oh 0.200 47,500.00 9,500.00
Pekerja Oh 0.400 36,000.00 14,400.00
Kepala Tukang Oh 0.020 45,000.00 900.00
Mandor Oh 0.020 40,000.00 800.00
Sub Total #REF!
6.4 C. Memasang Bouwplank (m)
SNI 03-2835-2002 Bahan
Kayu 5/7 M 0.012 #REF! #REF!
Paku Biasa 2"-5" Kg 0.020 #REF! #REF!
Kayu Papan Bengkirai 3/20 M 0.007 #REF! #REF!
Tenaga
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Pekerja Oh 0.100 36,000.00 3,600.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total #REF!
Analisa Harga Satuan Pekerjaan
No Jenis Pekerjaan Sat Indeks
Harga Satuan (Rp)
Total Harga Satuan
(Rp)
ALS D. Memasang Papan Nama Proyek 80x120 cm (Bh)
Bahan
Kayu Meranti Btg 0.035 #REF! #REF!
Paku Biasa 2"-5" Kg 0.600 #REF! #REF!
Seng Lembaran 90 cm M 1.400 #REF! #REF!
Cat kayu Kg 1.500 #REF! #REF!
Semen Portland Kg 16.800 #REF! #REF!
Pasir Beton M 0.027 #REF! #REF!
Koral Beton M 0.041 #REF! #REF!
Tenaga
Tukang Kayu Oh 1.000 47,500.00 47,500.00
Tukang Batu Oh 0.018 42,500.00 765.00
Tukang Cat Oh 1.000 42,500.00 42,500.00
Pekerja Oh 2.100 36,000.00 75,600.00
Mandor Oh 1.005 40,000.00 40,200.00
Sub Total #REF!
6.5 E. Membuat direksi keet & Gudang Sementara (m)
SNI 03-2835-2002 Bahan
Dolken Kayu 8-10/400 cm Btg 1.250 #REF! #REF!
Kayu 5/7 M 0.180 #REF! #REF!
Paku Biasa 2"-5" Kg 0.850 #REF! #REF!
Besi Strip Kg 1.100 #REF! #REF!
Semen Portland Kg 35.000 #REF! #REF!
Pasir Pasang M 0.150 #REF! #REF!
Pasir Beton M 0.100 #REF! #REF!
Koral Beton M 0.150 #REF! #REF!
Bata Merah Bh 30.000 #REF! #REF!
Seng Plat Lbr 0.250 #REF! #REF!
Jendela Nako Bh 2.0000 12,500.00 25,000.00
Kaca Polos 3 mm M 0.080 #REF! #REF!
Kunci Tanam Bh 0.150 #REF! #REF!
Plywood 4 mm Lbr 0.060 #REF! #REF!
Tenaga
Tukang Kayu Oh 2.000 47,500.00 95,000.00
Tukang Batu Oh 1.000 42,500.00 42,500.00
Pekerja Oh 2.000 36,000.00 72,000.00
Kepala Tukang Oh 0.800 45,000.00 36,000.00
Mandor Oh 0.050 40,000.00 2,000.00
Sub Total #REF!
II PEKERJ AAN TANAH
6.1 A. Galian Tanah Biasa sedalam 1 m (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.400 36,000.00 14,400.00
Mandor Oh 0.040 40,000.00 1,600.00
Sub Total 16,000.00
6.9 B. Urugan Kembali (m)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.192 36,000.00 6,912.00
Mandor Oh 0.019 40,000.00 760.00
Sub Total 7,672.00
6.11 C. Urugan Pasir Bawah Pondasi (m)
SNI 03-2835-2002 Bahan
Pasir Urug M 1.200 #REF! #REF!
Tenaga
Pekerja Oh 0.300 36,000.00 10,800.00
Mandor Oh 0.010 40,000.00 400.00
Sub Total #REF!
III PEKERJ AAN PONDASI
6.6 D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m)
SNI 03-2835-2002 Bahan
Batu Belah 15/20 cm M 1.100 #REF! #REF!
Semen Portland Kg 136.000 #REF! #REF!
Pasir Pasang M 0.544 #REF! #REF!
Tenaga
Pekerja Oh 1.500 36,000.00 54,000.00
Tukang Batu Oh 0.600 42,500.00 25,500.00
Kepala Tukang Oh 0.060 45,000.00 2,700.00
Mandor Oh 0.075 40,000.00 3,000.00
Sub Total #REF!
IV PEKERJ AAN DINDING
6.11 A. Pasangan Tembok Bata 1Pc:4Ps (Trasraam) (m)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 #REF! #REF!
Semen Portland Kg 11.500 #REF! #REF!
Pasir Pasang M 0.043 #REF! #REF!
Tenaga
Pekerja Oh 0.320 36,000.00 11,520.00
Tukang Batu Oh 0.100 42,500.00 4,250.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.015 40,000.00 600.00
Sub Total #REF!
6.15 B. Pasangan Tembok Bata 1Pc:3Kp:10Ps (m)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.000 #REF! #REF!
Semen Portland Kg 4.500 #REF! #REF!
Pasir Pasang M 0.050 #REF! #REF!
Kapur Padam M 0.015 #REF! #REF!
Tenaga
Pekerja Oh 0.320 36,000.00 11,520.00
Tukang Batu Oh 0.100 42,500.00 4,250.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.015 40,000.00 600.00
Sub Total #REF!
V PEKERJ AAN PLESTERAN DINDING
6.14 A. Plesteran Dinding 1Pc:3Ps (m) tebal 20 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 10.800 #REF! #REF!
Pasir Pasang M 0.026 #REF! #REF!
Tenaga
Pekerja Oh 0.250 36,000.00 9,000.00
Tukang Batu Oh 0.200 42,500.00 8,500.00
Kepala Tukang Oh 0.020 45,000.00 900.00
Mandor Oh 0.013 40,000.00 500.00
Sub Total #REF!
6.9 B. Plesteran Dinding 1Pc:3Kp:10Ps (m) tebal 15 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 1.840 #REF! #REF!
Kapur Padam M 0.006 #REF! #REF!
Pasir Pasang M 0.014 #REF! #REF!
Tenaga
Pekerja Oh 0.200 36,000.00 7,200.00
Tukang Batu Oh 0.150 42,500.00 6,375.00
Kepala Tukang Oh 0.015 45,000.00 675.00
Mandor Oh 0.010 40,000.00 400.00
Sub Total #REF!
VI PEKERJ AAN KAYU
6.1 A. Pasang Kusen Pintu dan J endela Kayu J ati (m)
SNI 03-2835-2002 Bahan
Kayu jati, balok M 1.100 #REF! #REF!
Tenaga
Pekerja Oh 6.000 36,000.00 216,000.00
Tukang Kayu Oh 20.000 47,500.00 950,000.00
Kepala Tukang Oh 2.000 45,000.00 90,000.00
Mandor Oh 0.300 40,000.00 12,000.00
Sub Total #REF!
6.7 B. Pasang Pintu Panel Kayu J ati (m)
SNI 03-2835-2002 Bahan
Kayu Jati, papan M 0.040 #REF! #REF!
Tenaga
Pekerja Oh 1.000 36,000.00 36,000.00
Tukang Kayu Oh 2.500 47,500.00 118,750.00
Kepala Tukang Oh 0.250 45,000.00 11,250.00
Mandor Oh 0.050 40,000.00 2,000.00
Sub Total #REF!
ALS C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m)
Bahan
Kayu Bengkirai, balok M 1.100 #REF! #REF!
Tenaga
Pekerja Oh 2.000 36,000.00 72,000.00
Tukang Kayu Oh 8.000 47,500.00 380,000.00
Kepala Tukang Oh 1.200 45,000.00 54,000.00
Mandor Oh 0.200 40,000.00 8,000.00
Sub Total #REF!
6.35 D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m)
SNI 03-2835-2002 Bahan
Kayu Borneo, balok M 0.014 #REF! #REF!
Paku Biasa 2"-5" Kg 0.150 #REF! #REF!
Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total #REF!
6.53 E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m)
SNI 03-2835-2002 Bahan
Kayu Borneo,Papan M 0.009 #REF! #REF!
Paku Biasa 2"-5" Kg 0.060 #REF! #REF!
Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.050 40,000.00 2,000.00
Sub Total #REF!
6.40 F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m)
SNI 03-2835-2002 Bahan
Kayu borneo, balok M 0.012 #REF! #REF!
Paku biasa 2"-5" Kg 0.100 #REF! #REF!
Tenaga
Pekerja Oh 0.150 36,000.00 5,400.00
Tukang Kayu Oh 0.250 47,500.00 11,875.00
Kepala Tukang Oh 0.025 45,000.00 1,125.00
Mandor Oh 0.075 40,000.00 3,000.00
Sub Total #REF!
VII PEKERJ AAN BETON
6.39 A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.270 #REF! #REF!
Paku Biasa 2"-5" Kg 2.000 #REF! #REF!
Minyak Bekisting Lt 0.600 #REF! #REF!
Besi Beton polos Kg 200.000 #REF! #REF!
Kawat Beton Kg 3.000 #REF! #REF!
Semen Portland Kg 323.000 #REF! #REF!
Pasir Beton M 0.520 #REF! #REF!
Koral Beton M 0.780 #REF! #REF!
Tenaga
Pekerja Oh 4.850 36,000.00 174,600.00
Tukang Batu Oh 0.350 42,500.00 14,875.00
Tukang Kayu Oh 1.560 47,500.00 74,100.00
Tukang Besi Oh 1.400 45,000.00 63,000.00
Kepala Tukang Oh 0.331 45,000.00 14,895.00
Mandor Oh 0.170 40,000.00 6,800.00
Sub Total #REF!
6.40 B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.400 #REF! #REF!
Paku Biasa 2"-5" Kg 4.000 #REF! #REF!
Minyak Bekisting Lt 2.000 #REF! #REF!
Besi Beton polos Kg 300.000 #REF! #REF!
Kawat Beton Kg 4.500 #REF! #REF!
Semen Portland Kg 323.000 #REF! #REF!
Pasir Beton M 0.520 #REF! #REF!
Koral Beton M 0.780 #REF! #REF!
Kayu Borneo Balok M 0.150 #REF! #REF!
Plywood 9 mm Lbr 3.500 #REF! #REF!
Dolken Kayu 8-10/400 cm Btg 20.000 #REF! #REF!
Tenaga
Pekerja Oh 7.300 36,000.00 262,800.00
Tukang Batu Oh 0.350 42,500.00 14,875.00
Tukang Kayu Oh 3.300 47,500.00 156,750.00
Tukang Besi Oh 2.100 45,000.00 94,500.00
Kepala Tukang Oh 0.570 45,000.00 25,650.00
Mandor Oh 0.250 40,000.00 10,000.00
Sub Total #REF!
6.46 C. Membuat Ring Balok Beton Bertulang (10X15cm) (m)
SNI 03-2835-2002 Bahan
Kayu Albasiah M 0.003 #REF! #REF!
Paku Biasa 2"-5" Kg 0.020 #REF! #REF!
Besi Beton polos Kg 3.600 #REF! #REF!
Kawat Beton Kg 0.050 #REF! #REF!
Semen Portland Kg 5.500 #REF! #REF!
Pasir Beton M 0.009 #REF! #REF!
Koral Beton M 0.015 #REF! #REF!
Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Tukang Batu Oh 0.033 42,500.00 1,402.50
Tukang Kayu Oh 0.033 47,500.00 1,567.50
Tukang Besi Oh 0.033 45,000.00 1,485.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total #REF!
6.46 D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m)
SNI 03-2835-2002 Bahan
Kayu Albasiah M 0.003 #REF! #REF!
Paku Biasa 2"-5" Kg 0.020 #REF! #REF!
Besi Beton polos Lt 3.600 #REF! #REF!
Kawat Beton Kg 0.050 #REF! #REF!
Semen Portland Kg 5.500 #REF! #REF!
Pasir Beton Kg 0.009 #REF! #REF!
Koral Beton M 0.015 #REF! #REF!
Tenaga
Pekerja Oh 0.100 36,000.00 3,600.00
Tukang Batu Oh 0.033 42,500.00 1,402.50
Tukang Kayu Oh 0.033 47,500.00 1,567.50
Tukang Besi Oh 0.033 45,000.00 1,485.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total #REF!
6.5 E. Membuat Plat Beton 1Pc:2Ps:3Kr (m)
SNI 03-2835-2002 Bahan
Semen Portland Kg 232.000 #REF! #REF!
Pasir Beton M 0.520 #REF! #REF!
Koral Beton M 0.780 #REF! #REF!
Tenaga
Pekerja Oh 1.650 36,000.00 59,400.00
Tukang Batu Oh 0.250 42,500.00 10,625.00
Kepala Tukang Oh 0.025 45,000.00 1,125.00
Mandor Oh 0.080 40,000.00 3,200.00
Sub Total #REF!
6.25 F. Pembesian Besi Polos dan Ulir plat beton(Kg)
SNI 03-2835-2002 Bahan
Besi Beton (Polos/Ulir) Kg 1.050 #REF! #REF!
Kawat Beton Kg 0.015 #REF! #REF!
Tenaga
Pekerja Oh 0.007 36,000.00 252.00
Tukang Besi Oh 0.007 45,000.00 315.00
Kepala Tukang Oh 0.001 45,000.00 31.50
Mandor Oh 0.000 40,000.00 12.00
Sub Total #REF!
6.32 G. Pasang Bekisting untuk Plat Beton (m)
SNI 03-2835-2002 Bahan
Kayu Terentang M 0.040 #REF! #REF!
Paku Biasa 2"-5" Kg 0.400 #REF! #REF!
Minyak Bekisting Lt 0.200 #REF! #REF!
Balok Kayu borneo M 0.015 #REF! #REF!
Plywood tebal 9 mm Lbr 0.350 #REF! #REF!
Dolken Kayu galam 8-10/4 m Btg 6.000 #REF! #REF!
Tenaga
Pekerja Oh 0.320 36,000.00 11,520.00
Tukang kayu Oh 0.330 47,500.00 15,675.00
Kepala Tukang Oh 0.033 45,000.00 1,485.00
Mandor Oh 0.006 40,000.00 240.00
Sub Total #REF!
VIII PEKERJ AAN PENUTUP ATAP
6.4 A. Pasang Genteng Bubung Palentong (m)
SNI 03-2835-2002 Bahan
Genteng Bubung Palentong Bh 5.000 #REF! #REF!
Semen Portland Kg 8.000 #REF! #REF!
Pasir Pasang M
3
0.032 #REF! #REF!
Tenaga
Pekerja Oh 0.400 36,000.00 14,400.00
Tukang Kayu Oh 0.200 47,500.00 9,500.00
Kepala Tukang Oh 0.020 45,000.00 900.00
Mandor Oh 0.002 40,000.00 80.00
Sub Total #REF!
6.30 B. Pasang Atap Genteng Beton (m)
SNI 03-2835-2002 Bahan
Genteng Beton Bh 11.000 #REF! #REF!
Paku Biasa 2" - 5" Kg 0.030 #REF! #REF!
Tenaga
Pekerja Oh 0.200 36,000.00 7,200.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.010 40,000.00 400.00
Sub Total #REF!
IX PEKERJ AAN PLAFON
6.19 A. Pasang List Langit-langit Kayu Profil (m)
SNI 03-2835-2002 Bahan
Kayu Profil M 1.100 #REF! #REF!
Paku plafon Kg 0.010 #REF!
Tenaga
Pekerja Oh 0.050 36,000.00 1,800.00
Tukang Kayu Oh 0.050 47,500.00 2,375.00
Kepala Tukang Oh 0.005 45,000.00 225.00
Mandor Oh 0.003 40,000.00 120.00
Sub Total #REF!
6.1 B. Langit-langit Asbes (m)
SNI 03-2835-2002 Bahan
Pelat Asbes tebal 6mm M 1.100 #REF! #REF!
Paku plafon Kg 0.010 #REF!
Tenaga
Pekerja Oh 0.030 36,000.00 1,080.00
Tukang Kayu Oh 0.070 47,500.00 3,325.00
Kepala Tukang Oh 0.007 45,000.00 315.00
Mandor Oh 0.002 40,000.00 60.00
Sub Total #REF!
X PEKERJ AAN PENUTUP LANTAI DAN DINDING
Pek Tanah 6.11 A. Pekerjaan Urug Pasir Bawah Lantai (m)
SNI 03-2835-2002 Bahan
Pasir Urug M 1.200 #REF! #REF!
Tenaga
Pekerja Oh 0.300 36,000.00 10,800.00
Tukang Gali Oh 0.000 42,500.00 -
Kepala Tukang Oh 0.000 45,000.00 -
Mandor Oh 0.010 40,000.00 400.00
Sub Total #REF!
6.47 B. Pasang Lantai Keramik 33X33 cm (m)
SNI 03-2835-2002 Bahan
Ubin Keramik 33X33 cm Bh 10.000 #REF! #REF!
Semen Portland Kg 11.380 #REF! #REF!
Pasir Pasang M 0.042 #REF! #REF!
Semen Warna Kg 1.500 #REF! #REF!
Tenaga
Pekerja Oh 0.620 36,000.00 22,320.00
Tukang Batu Oh 0.350 42,500.00 14,875.00
Kepala Tukang Oh 0.035 45,000.00 1,575.00
Mandor Oh 0.030 40,000.00 1,200.00
Sub Total #REF!
6.42 C. Pasang Lantai Keramik 10X20 cm (m)
SNI 03-2835-2002 Bahan
Ubin Keramik Artistik 10X20 cm Bh 50.000 #REF! #REF!
Semen Portland Kg 11.380 #REF! #REF!
Pasir Pasang M 0.042 #REF! #REF!
Semen Warna Kg 1.500 #REF! #REF!
Tenaga
Pekerja Oh 0.620 36,000.00 22,320.00
Tukang Batu Oh 0.350 42,500.00 14,875.00
Kepala Tukang Oh 0.035 45,000.00 1,575.00
Mandor Oh 0.030 40,000.00 1,200.00
Sub Total #REF!
6.3 D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m)
SNI 03-2835-2002 Bahan
Ubin Abu-Abu 20X20 cm Bh 26.500 #REF! #REF!
Semen Portland Kg 10.400 #REF! #REF!
Pasir Pasang M 0.014 #REF! #REF!
Tenaga
Pekerja Oh 0.270 36,000.00 9,720.00
Tukang Batu Oh 0.130 42,500.00 5,525.00
Kepala Tukang Oh 0.013 45,000.00 585.00
Mandor Oh 0.014 40,000.00 540.00
Sub Total #REF!
6.17 E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m)
SNI 03-2835-2002 Bahan
Plint Ubin 10x30 cm Bh 3.530 #REF! #REF!
Semen Portland Kg 1.560 #REF! #REF!
Pasir Pasang M 0.003 #REF! #REF!
Tenaga
Pekerja Oh 0.060 36,000.00 2,160.00
Tukang Batu Oh 0.030 42,500.00 1,275.00
Kepala Tukang Oh 0.003 45,000.00 135.00
Mandor Oh 0.003 40,000.00 120.00
Sub Total #REF!
XI PEKERJ AAN KUNCI DAN KACA
6.2 A. Pasang Kunci Tanam Biasa (Bh)
SNI 03-2835-2002 Bahan
Kunci Tanam Biasa Bh 1.000 #REF! #REF!
Tenaga
Pekerja Oh 0.010 36,000.00 360.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total #REF!
6.5 B. Pasang Engsel pintu (Bh)
SNI 03-2835-2002 Bahan
Engsel Pintu Bh 1.000 #REF! #REF!
Tenaga
Pekerja Oh 0.005 36,000.00 180.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.005 45,000.00 225.00
Mandor Oh 0.000 40,000.00 10.00
Sub Total #REF!
6.6 C. Pasang Engsel J endela Kupu-kupu (Bh)
SNI 03-2835-2002 Bahan
Engsel Jendela Bh 1.000 #REF! #REF!
Tenaga
Pekerja Oh 0.010 36,000.00 360.00
Tukang Kayu Oh 0.100 47,500.00 4,750.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.001 40,000.00 20.00
Sub Total #REF!
6.12 D. Pasang Pegangan Pintu/Door holder (Bh)
SNI 03-2835-2002 Bahan
Door holder Bh 1.000 #REF! #REF!
Tenaga
Pekerja Oh 0.050 36,000.00 1,800.00
Tukang Kayu Oh 0.500 47,500.00 23,750.00
Kepala Tukang Oh 0.050 45,000.00 2,250.00
Mandor Oh 0.003 40,000.00 100.00
Sub Total #REF!
6.16 E. Pasang Kaca tebal 3 mm (m)
SNI 03-2835-2002 Bahan
Kaca tebal 3 mm M 1.100 #REF! #REF!
Tenaga
Pekerja Oh 0.015 36,000.00 -
Tukang Kayu Oh 0.150 47,500.00 -
Kepala Tukang Oh 0.015 45,000.00 -
Mandor Oh 0.001 40,000.00 -
Sub Total #REF!
6.23 F. Pasang Kaca wireglass tebal 5 mm (m)
SNI 03-2835-2002 Bahan
Kaca Wireglass 5 mm M 1.100 #REF! #REF!
Tenaga
Pekerja Oh 0.015 36,000.00 540.00
Tukang Kayu Oh 0.150 47,500.00 7,125.00
Kepala Tukang Oh 0.015 45,000.00 675.00
Mandor Oh 0.001 40,000.00 30.00
Sub Total #REF!
XII PEKERJ AAN PENGECATAN
ALS A. Pengecatan Kayu (m)
Bahan
Cat Meni Kg 0.200 #REF! #REF!
Kertas Gosok Lbr 0.400 #REF! #REF!
Plamir Kg 0.150 #REF! #REF!
Cat dasar Kg 0.170 #REF! #REF!
Cat penutup 2 kali Kg 0.260 #REF! #REF!
Minyak Cat Ltr 0.150 #REF! #REF!
Kuas 3" Bh 0.050 #REF! #REF!
Tenaga
Pekerja Oh 0.070 36,000.00 2,520.00
Tukang Cat Oh 0.009 42,500.00 382.50
Kepala Tukang Oh 0.006 45,000.00 270.00
Mandor Oh 0.003 40,000.00 100.00
Sub Total #REF!
ALS B. Pengecatan Tembok Baru (m)
Bahan
Plamir Kg 0.100 #REF! #REF!
Kertas gosok LBR 1.000 #REF! #REF!
Cat Dasar Kg 0.100 #REF! #REF!
Cat Penutup 2x Kg 0.260 #REF! #REF!
Tenaga
Pekerja Oh 0.020 36,000.00 720.00
Tukang Cat Oh 0.063 42,500.00 2,677.50
Kepala Tukang Oh 0.006 45,000.00 270.00
Mandor Oh 0.003 40,000.00 100.00
Sub Total #REF!
XIII PEKERJ AAN INSTALASI LISTRIK
ALS A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.000 2,000,000.00 2,000,000.00
ALS B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.000 30,000.00 30,000.00
ALS C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.000 17,500.00 17,500.00
ALS D. Pemasangan Stop Kontak (Bh)
Stop kontak Bh 1.000 12,500.00 12,500.00
ALS E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.000 17,500.00 17,500.00
ALS F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.000 12,500.00 12,500.00
XIV PEKERJ AAN SANITASI
6.2 A. Memasang Kloset J ongkok Porselen (Bh)
SNI 03-2835-2002 Bahan
Kloset Jongkok Porselen Bh 1.000 #REF! #REF!
Semen Portland Kg 6.000 #REF! #REF!
Pasir Pasang M
3
0.010 #REF! #REF!
Tenaga
Pekerja Oh 1.000 36,000.00 36,000.00
Tukang Batu Oh 1.500 42,500.00 63,750.00
Kepala Tukang Oh 1.500 45,000.00 67,500.00
Mandor Oh 0.160 40,000.00 6,400.00
Sub Total #REF!
6.8 B. Memasang Bak Mandi Bata Bata, Vol 0.3 M (Bh)
SNI 03-2835-2002 Bahan
Batu Bata Bh 250.000 #REF! #REF!
Semen Portland Kg 120.000 #REF! #REF!
Pasir Pasang M
3
0.300 #REF! #REF!
Porselen (11x11) Cm Bh 360.000 #REF! #REF!
Semen Nat Kg 6.000 #REF! #REF!
Tenaga
Pekerja Oh 6.000 36,000.00 216,000.00
Tukang Batu Oh 3.000 42,500.00 127,500.00
Kepala Tukang Oh 0.300 45,000.00 13,500.00
Mandor Oh 0.300 40,000.00 12,000.00
Sub Total #REF!
6.35 C. Memasang Kran Air " atau " (Bh)
SNI 03-2835-2002 Bahan
Kran Air bh 1.000 #REF! #REF!
Sealm Tape Bh 0.500 #REF! #REF!
Tenaga
Pekerja Oh 0.010 36,000.00 360.00
Tukang Batu Oh 0.100 42,500.00 4,250.00
Kepala Tukang Oh 0.010 45,000.00 450.00
Mandor Oh 0.005 40,000.00 200.00
Sub Total #REF!
6.27 D. Memasang pipa PVC tipe AW 1" (m)
SNI 03-2835-2002 Bahan
Pipa PVC m 1.200 #REF! #REF!
Perlengkapan 35 % harga pipa 0.350 #REF! #REF!
Tenaga
Pekerja Oh 0.081 36,000.00 2,916.00
Tukang Batu Oh 0.135 42,500.00 5,737.50
Kepala Tukang Oh 0.014 45,000.00 607.50
Mandor Oh 0.004 40,000.00 164.00
Sub Total #REF!
6.32 E. Memasang pipa PVC tipe AW 4" (m)
SNI 03-2835-2002 Bahan
Pipa PVC m 1.200 #REF! #REF!
Perlengkapan 35 % harga pipa 0.350 #REF! #REF!
Tenaga
Pekerja Oh 0.081 36,000.00 2,916.00
Tukang Batu Oh 0.135 42,500.00 5,737.50
Kepala Tukang Oh 0.014 45,000.00 607.50
Mandor Oh 0.004 40,000.00 164.00
Sub Total #REF!
6.17 F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
SNI 03-2835-2002 Bahan
Batu Bata M
3
0.250 #REF! #REF!
Semen Portland Kg 77.000 #REF! #REF!
Pasir Pasang M
3
0.130 #REF! #REF!
Batu Kerikil M
3
0.020 #REF! #REF!
Besi Beton Kg 2.600 #REF! #REF!
Pasir Beton M
3
0.090 #REF! #REF!
Tenaga
Pekerja Oh 1.420 36,000.00 51,120.00
Tukang Batu Oh 0.473 42,500.00 20,102.50
Kepala Tukang Oh 0.047 45,000.00 2,115.00
Mandor Oh 0.071 40,000.00 2,840.00
Sub Total #REF!
Preparing
I Menganalisa data lapangan
10.00
5 2
II
Pembuatan Teori Dasar Drilling
20.00
11 2
III
Penentuan data yang akan digunakan untuk pemboran dan
komplesi 20.00
11 3
IV
Mendesign casing, lumpur, semen dan peralatan yang akan
digunakan untuk pemboran 40.00
21 3
Menentukan peralatan downhole yang digunakan untuk
pemboran 20.00
11 2
VI
Merencanakan kegiatan komplesi sumur termasuk target zona
perforasi 50.00
26 3
VII
Memperkirakan jumlah hari dan biaya pemboran
30.00
16 3
TOTAL 190.00
100
0
0
Jumlah Bobot
Progress Bulanan
NO ONE CARES
Bulan
No Jenis Pekerjaan BOBOT Bobot (%)
10 17 24 31 7 14 21 28 5 12 19
2.632 2.632
5.263 5.263
3.509 3.509 3.509
7.018 7.018 7.018
5.26316 5.26316
8.77193 8.77193 8.772
5.263 5.263 5.263
2.632 11.404 15.789 24.561 21.053 0.000 0.000 14.035 5.263 5.263
2.632 14.035 29.825 54.386 75.439 75.439 75.439 89.474 94.737 100
UTS
Desember
Bulan
Oktober November
26 2 9 16 23
UAS
Desember
Januari
Bulan
Series1

You might also like