A

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63

Hoja de Macros FINAN12.XLM

p_men (a)
=SELECT("L5C5")
=FORMULA("12")
=SELECT("L12C6")
=Cuadro_Amortizacin()
=RETURN()
p_bimestral (b)
=SELECT("L5C5")
=FORMULA("6")
=SELECT("L12C6")
=Cuadro_Amortizacin()
=RETURN()
p_trimestral (c)
=SELECT("L5C5")
=FORMULA("4")
=SELECT("L12C6")
=Cuadro_Amortizacin()
=RETURN()

p_cuatrimestral (d)
=SELECT("L5C5")
=FORMULA("3")
=SELECT("L12C6")
=Cuadro_Amortizacin()
=RETURN()

Imprimir (h)
=SPLIT(0,0)
=SELECT("L1:L17")
=SET.PRINT.TITLES()
=!PAGOS+2
=SELECT("L18C1")
=SELECT(OFFSET(SELECTION(),,,D40,9))
=SET.PRINT.AREA()
=PRINT.PREVIEW ()
=SELECT("l1c1")
=SELECT("l1:l163845")
=SET.PRINT.AREA()
=SET.PRINT.TITLES("","")
=RETURN()

F
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63

de Macros FINAN12.XLM
p_semestral (e)
=SELECT("L5C5")
=FORMULA("2")
=SELECT("L12C6")
=Cuadro_Amortizacin()
=RETURN()
p_anual (f)
=SELECT("L5C5")
=FORMULA("1")
=SELECT("L12C6")
=Cuadro_Amortizacin()
=RETURN()
Cuadro_Amortizacin
=SPLIT(0,0)
=ECHO(FALSE)
=CALCULATE.NOW ()
=!PAGOS-2
=SELECT("inicio")
=SELECT(OFFSET(SELECTION(),,,250,6))
=CLEAR(1)
=SELECT("origen")
=COPY()
=SELECT(OFFSET(SELECTION(),,,F24+1,))
=PASTE()
=CANCEL.COPY()
=CALCULATE.NOW ()
=SELECT(OFFSET(SELECTION(),F24+1,,1,))
=FORMAT.NUMBER("#.##0 ")
=BORDER(1,0,0,0,0,,10)
=SELECT("LC(3)")
=DEFINE.NAME("sumaint",SELECTION())
=SELECT(OFFSET(SELECTION(),-F24-2,,F24+2,1))
=DEFINE.NAME("intereses",SELECTION())
=FORMULA("=suma(intereses)","sumaint")
=SELECT("sumaint")
=SELECT("LC(1)")
=DEFINE.NAME("sumacap",SELECTION())
=SELECT(OFFSET(SELECTION(),-F24-2,,F24+2,1))
=DEFINE.NAME("capital",SELECTION())
=FORMULA("=suma(capital)","sumacap")
=SELECT("sumaint")
=SELECT("LC(-3)")
=FORMULA("TOTALES")
=ALIGNMENT(3,FALSE,3,0)
=FORMAT.FONT(,,TRUE)
=FORMAT.FONT("Helvetica",10,TRUE,FALSE,FALSE,FALSE,3)
=SELECT("l(-1)c(1)")
=DEFINE.NAME("ultimopago",SELECTION())
=SELECT("L1C1")
=SPLIT(0,28)
=ECHO(TRUE)
=CALCULATE.NOW ()
=RETURN()