Lot size

2261.24
3165.74
4432.04
6204.85
8686.79
12161.51
17026.12
23836.56
33371.19
46719.66
65407.53
91570.54

Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12

Balance

Daily Profit

Monthly Gain

Withdrawals/Month

$22,612,436.51
$31,657,411.11
$44,320,375.56
$62,048,525.78
$86,867,936.10
$121,615,110.54
$170,261,154.75
$238,365,616.65
$333,711,863.31
$467,196,608.63
$654,075,252.09
$915,705,352.92

$452,248.73
$633,148.22
$886,407.51
$1,240,970.52
$1,737,358.72
$2,432,302.21
$3,405,223.09
$4,767,312.33
$6,674,237.27
$9,343,932.17
$13,081,505.04
$18,314,107.06

$9,044,974.60
$12,662,964.45
$17,728,150.22
$24,819,410.31
$34,747,174.44
$48,646,044.21
$68,104,461.90
$95,346,246.66
$133,484,745.32
$186,878,643.45
$261,630,100.83
$366,282,141.17

$2,261,243.65
$3,165,741.11
$4,432,037.56
$6,204,852.58
$8,686,793.61
$12,161,511.05
$17,026,115.47
$23,836,561.66
$33,371,186.33
$46,719,660.86
$65,407,525.21
$91,570,535.29

Trading Days
per Month
20

Profit
%/Day
2.00%

Weekly
$2,261,243.65
$3,165,741.11
$4,432,037.56
$6,204,852.58
$8,686,793.61
$12,161,511.05
$17,026,115.47
$23,836,561.66
$33,371,186.33
$46,719,660.86
$65,407,525.21
$91,570,535.29

Daily Profit
$20,000,000.00

$15,000,000.00
$10,000,000.00

Daily Profit

$5,000,000.00
$0.00
Month 1

Month 2

Month 3

Month 4

Month 5

Month 6

Month 7

Month 8

Month 9

Month 10

Month 11

Month 12

Monthly Gain
$400,000,000.00

$300,000,000.00
$200,000,000.00

Monthly Gain

$100,000,000.00
$0.00
Month 1

Month 2

Month 3

Month 4

Month 5

Month 6

Month 7

Month 8

Month 9

Month 10

Month 11

Month 12

Balance
$1,000,000,000.00

$800,000,000.00
$600,000,000.00
Balance

$400,000,000.00
$200,000,000.00
$0.00
Month 1

Month 2

Month 3

Month 4

Month 5

Month 6

Month 7

Month 8

Month 9

Month 10

Month 11

Month 12

Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24

Balance

Average Daily Gain

Monthly Gain

Withdrawals/Month

$22,612,436.51
$33,595,891.15
$49,916,726.97
$74,168,630.45
$110,205,683.29
$163,754,848.10
$243,301,090.12
$361,527,621.30
$537,091,027.44
$797,902,013.62
$1,185,630,419.39
$1,761,774,434.29
$2,617,894,132.93
$3,890,042,968.78
$5,780,389,217.70
$8,589,344,302.78
$12,763,303,795.87
$18,965,588,034.55
$28,181,856,147.14
$41,876,745,748.69
$62,226,631,289.31
$92,465,490,715.85
$137,398,845,137.08
$204,167,446,130.88

$549,422.73
$816,291.79
$1,212,845.17
$1,802,102.64
$2,677,708.24
$3,978,812.10
$5,911,576.56
$8,784,170.31
$13,049,899.31
$19,386,920.29
$28,807,700.74
$42,806,484.93
$63,607,941.84
$94,517,812.55
$140,448,254.40
$208,698,474.85
$310,114,712.18
$460,813,905.93
$684,744,980.43
$1,017,494,777.43
$1,511,943,471.78
$2,246,668,221.56
$3,338,430,550.24
$4,960,731,939.54

$10,988,454.64
$16,325,835.82
$24,256,903.49
$36,042,052.83
$53,554,164.82
$79,576,242.01
$118,231,531.18
$175,683,406.14
$260,997,986.19
$387,738,405.77
$576,154,014.90
$856,129,698.64
$1,272,158,836.84
$1,890,356,250.92
$2,808,965,088.08
$4,173,969,497.10
$6,202,294,243.68
$9,216,278,118.59
$13,694,899,608.54
$20,349,895,548.62
$30,238,869,435.54
$44,933,364,431.23
$66,768,611,004.80
$99,214,638,790.85

$5,000.00
$5,000.00
$5,000.00
$5,000.00
$5,000.00
$30,000.00
$5,000.00
$120,000.00
$187,000.00
$10,000.00
$10,000.00
$10,000.00
$10,001.00
$10,002.00
$10,003.00
$10,004.00
$10,005.00
$10,006.00
$10,007.00
$10,008.00
$10,009.00
$10,010.00
$10,011.00
$10,012.00

Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug

Balance
$2,000,000,000.00
$1,500,000,000.00
$1,000,000,000.00
$500,000,000.00
$0.00
Month Month Month Month Month Month Month Month Month Month Month Month
1
2
3
4
5
6
7
8
9
10
11
12

Monthly Gain
$1,000,000,000.00
$800,000,000.00
$600,000,000.00
$400,000,000.00
$200,000,000.00
$0.00
MonthMonth
1
Month
2
Month
3
Month
4
Month
5
Month
6
Month
7
Month
8 Month
9 Month
10 Month
11
12